資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)33.1767.1176.5428.4923.510001521.45-12.621.62-2.04218.5426.6814.3644.93225.13.911.64-45.3336.44-55.970.870.054.418.6514.6817.533.88-70.4339.6426.4858.212.21-3.12036.5232.990.064.71
2022 (9)19.8513.3137.4-47.4700001740.75-16.6122.07-23.39172.52-15.729.911.07216.63-26.773.020.082.7639.160.8711.5445.857.012.4929.8313.1219.631.34-0.7356.959.18-3.88027.4648.830.06-22.47
2021 (8)17.52-0.45261.5839.4600002087.3951.828.8180.63204.6918.449.81-21.98295.81104.132.5-26.0459.471.710.78-3.742.8513.219.6219.9510.9746.8531.5763.7452.1649.97-13.12018.45122.020.07-11.5
2020 (7)17.648.52187.5656.6500001375.122.1415.9524.32172.8234.112.579.8144.9193.213.38-84.1858.47121.810.81-27.0337.850.08.0218.997.4729.9119.2816.7134.7819.89-10.9708.31-8.180.080.4
2019 (6)11.85-22.04119.73-2.942.480001125.86-20.812.83-11.03128.87-14.6911.457.7175.0-12.1621.3717.6826.36-33.031.11-26.037.850.06.7427.175.7580.8216.52-13.4629.015.22-7.4709.05-32.160.088.17
2018 (5)15.26.15123.366.7800001421.5215.8514.421.05151.0632.3110.6314.2185.38-13.1318.1621.9639.362.071.5-14.7737.852.195.336.953.18019.0924.7727.5743.82-5.75013.3410.070.084.78
2017 (4)14.3269.27115.53-25.10.96-97.44001227.0110.1914.2729.49114.17-31.379.30-37.7198.2811.9714.8911.738.5601.76-22.8137.045.923.8739.710015.337.5919.1738.01-3.18012.120.50.07-0.46
2016 (3)8.464.7154.25297.6537.4762350.0001113.5444.1911.02223.17166.35162.1714.9481.8287.77185.4313.3333.57002.28-15.5634.9722.962.7713.990011.12211.4813.89131.50.94-46.8912.06125.840.075.62
2015 (2)8.084.9438.79-6.460.06-96.2700772.2550.663.4112.9163.4512.58.22-25.3330.75-26.19.9832.0134.0513.22.7-8.7828.4411.052.4314.08003.5715.916.01.521.77420.595.3456.140.0729.28
2014 (1)7.7-12.841.47161.481.61-89.1900512.5791.673.02169.6456.485.8311.00-3.0441.6140.537.5617.2130.08109.762.96025.6139.262.135.970.7-52.053.08167.835.9127.920.3403.42570.590.055957.05
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)33.1777.4767.1176.5414.9128.4923.51-10.510000491.7421.0337.677.8414.62361.18218.543.6426.6814.36-5.5344.93225.115.053.911.64-18.0-45.3336.44-13.83-55.970.87-4.40.054.42.9118.6514.680.017.533.880.0-70.4339.6420.3826.4858.2113.032.21-3.12-667.2719.5936.529.0832.990.061.314.71
23Q3 (19)18.693.0313.07153.6312.54-34.0426.2724.380000406.38.067.546.8438.4657.24210.8718.492.6215.2016.0540.88195.662.08-31.762.0-15.97-36.3142.29-10.67-46.420.913.411.1152.8615.2915.2914.680.017.533.880.0-70.4332.9326.2210.5451.515.32-7.020.55118.84172.3733.4844.515.330.06-10.03-6.68
23Q2 (18)18.14-32.993.01136.519.54-42.9621.1229.490000375.9951.96-16.214.94147.0-30.13177.9731.64-7.313.1038.6940.94191.68-12.23-40.712.38-19.05-18.7747.34-7.32-36.550.882.334.7645.850.00.014.6817.5317.533.88-70.43-70.4326.0984.92.5644.6612.44-12.52-2.9236.858.1723.17144.1525.510.070.16-7.1
23Q1 (17)27.0736.3770.79124.62-9.3-47.4416.3100000247.42-30.73-55.582.017.65-77.68135.19-21.64-39.789.45-4.69-9.93218.390.81-10.752.94-2.013.5151.08-38.28-30.10.86-1.156.1745.850.00.012.490.029.8313.120.019.614.11-54.98-39.739.72-30.25-9.69-4.62-19.0754.979.49-65.44-27.780.0714.7-10.12
22Q4 (16)19.8520.0813.3137.4-41.01-47.47000000357.19-5.46-31.381.7-60.92-75.18172.52-16.04-15.729.91-8.171.07216.63-24.45-26.773.0-4.4620.082.764.8539.160.87-3.3311.5445.850.07.012.490.029.8313.120.019.631.345.2-0.7356.952.829.18-3.88-410.5370.4327.46-5.4148.830.06-9.71-22.47
22Q3 (15)16.53-6.13-25.17232.91-2.6810.69000000377.83-15.8-29.914.35-38.47-43.65205.497.0412.410.7916.116.32286.72-11.3120.683.147.1722.6678.935.7931.950.97.1413.9245.850.07.012.490.029.8313.120.019.629.7917.120.4655.398.522.22-0.7689.1193.9829.0357.26139.920.06-10.44-13.8
22Q2 (14)17.6111.1-37.99239.330.9418.49000000448.72-19.44-14.387.07-21.09-12.82191.98-14.49-6.869.30-11.36-19.5323.2932.1266.492.9313.1312.6974.612.0924.680.843.76.3345.850.07.012.4929.8355.7413.1219.675.6425.448.7215.1151.0516.0835.77-6.9831.9744.0318.4640.4991.690.07-3.1-13.74
22Q1 (13)15.85-9.5336.05237.11-9.3512.14000000557.07.0110.598.9630.846.17224.59.681.6710.496.95-26.09244.7-17.2866.732.593.6-5.1373.0822.8919.310.813.850.045.857.021.149.620.019.9510.970.046.8523.4-25.8866.4343.98-15.6848.78-10.2621.85.9613.14-28.78317.140.07-1.06-24.45
21Q4 (12)17.52-20.69-0.45261.5824.3139.46000000520.53-3.4428.966.85-11.2731.98204.6911.9618.449.815.69-21.97295.8124.5104.132.5-2.34-26.0459.47-0.591.710.78-1.27-3.742.850.013.219.620.019.9510.970.046.8531.5727.6663.7452.1615.0949.97-13.12-3.88-19.618.4552.48122.020.070.39-11.5
21Q3 (11)22.09-22.2275.32210.424.1847.200-100.0000539.082.8652.437.72-4.8169.3182.82-11.314.119.28-19.65-25.11237.5922.36181.742.56-1.54-88.7859.82-0.03206.610.790.0-3.6642.850.013.219.6219.9519.9510.9746.8546.8524.7311.975.7645.3220.5353.26-12.63-1.28-30.7512.125.65174.380.07-10.38-17.13
21Q2 (10)28.4143.78134.71201.98-4.4828.0700-100.0000524.094.0577.488.1132.3145.76206.12-6.6543.8611.55-18.623.68194.1832.3157.932.6-4.76-88.3459.84-2.3143.250.79-2.47-12.2242.8513.2113.218.020.00.07.470.00.022.157.18132.3937.627.250.34-12.47-14.3-45.349.63205.71935.480.08-15.13-5.42
21Q1 (9)11.65-33.81-14.96211.4512.7436.0300-100.0000503.6824.7956.176.1318.11110.65220.8127.7735.9214.1912.98.24146.761.2865.662.73-19.23-87.5561.254.75126.770.810.0-20.5937.850.00.08.020.018.997.470.029.9114.06-27.0751.8429.56-15.0135.91-10.910.55-49.663.15-62.0959.90.1015.8924.54
20Q4 (8)17.639.6848.52187.5631.2156.650-100.0-100.0000403.6314.1325.495.1913.8253.1172.827.8734.112.571.449.8144.9171.8493.213.38-85.18-84.1858.47199.69121.810.81-1.22-27.0337.850.00.08.020.018.997.470.029.9119.2837.0316.7134.7817.6219.89-10.97-13.56-46.858.3188.44-8.180.08-5.990.4
20Q3 (7)12.64.13-4.55142.95-9.3610.5815.8139.790000353.6519.761.94.5638.189.62160.2111.82-2.4512.3911.25084.33-31.4154.8822.812.297.9519.51-20.69-45.290.82-8.89-33.8737.850.00.08.020.018.997.470.029.9114.0747.956.5929.5718.2315.1-9.66-12.59-75.04.41374.19-42.580.092.2810.14
20Q2 (6)12.1-11.68-20.92157.711.4666.9611.31126.650000295.3-8.4419.013.313.413.01143.28-11.825.0411.14-15.040122.9538.7945.0622.31.7311.024.6-8.92-20.670.9-11.76-32.8437.850.00.08.0218.9918.997.4729.9129.919.512.75.225.0114.9916.16-8.58-17.7-64.680.93-52.79-75.720.0911.7611.33
20Q1 (5)13.715.614.18155.4429.8386.294.99101.210000322.520.2754.292.91-14.1623.83162.4526.0646.9913.1114.51088.5918.126.5321.922.5718.2927.012.47-23.811.02-8.11-28.1737.850.00.06.740.027.175.750.080.829.26-43.95-56.7921.75-25.03-27.28-7.292.41-32.071.97-78.23-87.620.08-6.5714.78
19Q4 (4)11.85-10.230.0119.73-7.380.02.4800.0000.0321.65-7.320.03.39-18.510.0128.87-21.530.011.4500.075.037.740.021.371.140.026.36-26.080.01.11-10.480.037.850.00.06.740.00.05.750.00.016.5225.150.029.0112.920.0-7.47-35.330.09.0517.840.00.083.130.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。