損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.86-37.6516.65-38.382.54-15.330.29163.640.09200.00000000.129.09000.1100.08-89.330.5-49.493.18-47.262.78-44.060.4-62.2612.59-28.674.17-45.493.45-42.790.000663.123.52-43.86
2022 (9)35.063.3627.022.623.015.380.11450.00.0350.00000000.1157.1400000.7500.99450.06.0316.864.9721.811.06-0.9317.65-15.277.6514.696.032.030.000646.676.2716.33
2021 (8)33.9227.2826.3326.042.624.40.02-33.330.0200000000.07-30.00000-0.0800.1805.1646.184.0842.661.0759.720.8310.16.6741.915.9129.890.000600.05.3944.89
2020 (7)26.6521.9120.899.662.0937.50.03-57.14000000000.1100.00000-0.340-0.1403.53223.852.86217.780.67252.6318.9210.514.70261.544.55172.460.00060-13.043.72188.37
2019 (6)21.866.7919.05-0.881.525.560.07133.330.01-50.00000000.050.0000.10-0.210-0.201.091111.110.91185.710.19850.017.12-4.891.301344.441.6700.00069-17.861.29344.83
2018 (5)20.47-10.8119.22-7.151.44-8.860.0350.00.020.00000000.05-50.00.04-92.73000.2300.2700.09-85.250.07-86.00.02-81.8218.002.620.09-85.0-0.3000.000840.00.29-74.34
2017 (4)22.95-12.920.7-10.811.58-9.710.02100.00.020.00000000.125.00.5500.01-66.67-0.330-0.0600.61-55.80.5-48.450.11-47.6217.5413.450.60-47.830.85-42.570.000840.01.13-43.78
2016 (3)26.35-1.6823.21-0.041.758.70.010.00.020.00000000.08-27.27000.0300.15-31.82-0.0101.38-39.210.976.590.21320.015.46625.821.154.551.4860.870.000842.442.01-35.37
2015 (2)26.812.1323.228.661.6111.030.010.00.02-33.330000000.11-47.62-0.010000.221000.00.376.472.2780.160.91-42.410.0502.1301.1000.92-57.010.000827.893.1140.72
2014 (1)23.9021.3701.4500.0100.03000000.0100.21000000.0200.1701.2601.580-0.3300.0000.0002.1400.0007602.210
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.61-7.129.574.21-9.462.930.61-10.297.020.07-12.5-12.50.030.0200.00000000000.02-75.00.00000-100.00-0.41-241.38-51.85-0.35-164.81-45.830.45-64.0104.550.36-69.49100.00.0928.57125.020.31274.0326.940.54-69.6686.211.0811.3468.754.1914.79-46.07660.03.120.55-58.6589.66
23Q3 (19)6.046.34-31.294.655.2-29.760.683.03-13.920.08-11.11300.00.0350.0200.00000000000.08700.0100.00000.11000.2926.09-42.00.5474.190.01.2537.36-34.91.1847.5-26.250.07-41.67-78.125.43-57.71-67.131.7848.33-26.450.9731.08-39.753.6595.19-51.78660.00.01.3334.34-32.49
23Q2 (18)5.6825.39-46.364.4231.16-43.910.6611.86-27.470.0980.0800.00.020.0100.00000000000.01-50.0-80.00000000.23675.00.00.3103.330.9159.65-56.460.881.82-53.490.120.0-67.5712.84-41.05-27.051.2079.1-56.040.7410.45-65.581.87179.1-63.76660.04.760.9954.69-53.95
23Q1 (17)4.53-11.52-57.13.37-17.6-60.020.593.51-19.180.05-37.500.02100.0100.00000000000.020.00000000-0.0485.19-113.790100.0-100.00.57159.09-68.330.44144.44-69.860.12200.0-64.7121.7836.1314.030.67131.03-72.310.674.69-58.390.67-91.38-72.31663.1210.00.64120.69-65.59
22Q4 (16)5.12-41.75-50.444.09-38.22-49.380.57-27.85-22.970.08300.000.010.00.00000000000.02-50.0100.0000000-0.27-154.00-0.24-144.44-442.860.22-88.54-86.080.18-88.75-85.370.04-87.5-88.5716.00-3.15-27.830.29-88.02-85.780.64-60.25-63.647.772.6414.664-3.036.670.29-85.28-82.32
22Q3 (15)8.79-17.0-8.256.62-15.99-10.180.79-13.1912.860.02100.0100.00.010.00.00000000000.04-20.0200.00000000.5117.392400.00.5480.0575.01.92-8.1322.291.6-6.9832.230.32-13.51-11.1116.52-6.14-28.332.42-11.3620.41.61-25.12-5.857.5746.7159.7664.7610.01.97-8.3720.86
22Q2 (14)10.590.2829.37.88-6.5224.680.9124.6644.440.0100.00.010.000000000000.050-44.440000000.23-20.69355.560.3-25.0700.02.0916.1174.171.7217.8175.510.378.8276.1917.60-7.85-1.512.7312.8167.482.1533.5437.825.16113.2289.71635.05.02.1515.5972.0
22Q1 (13)10.562.2381.448.434.3385.270.73-1.3535.190000.010.000000000000-100.0-100.00000000.2901550.00.4471.43400.01.813.92122.221.4618.7121.210.34-2.86126.6719.10-13.854.662.4218.63122.021.61-8.5282.952.42-64.31122.02600.00.01.8613.41116.28
21Q4 (12)10.337.8346.528.089.6349.630.745.7127.590-100.000.010.000000000000.01125.0-87.50000000-100.0100.00.07-12.5187.51.580.6459.61.231.6555.70.35-2.7875.022.17-3.8210.082.041.4955.731.762.9233.336.7843.0442.44600.00.01.640.6159.22
21Q3 (11)9.5816.9724.427.3716.6123.660.711.1137.250.010.000.0100000000000-0.04-144.44-500.00000000.02122.22115.380.08260.0180.01.5730.8338.941.2123.4734.440.3671.4363.6423.0528.9916.472.0123.3134.01.719.6212.54.7474.2637.39600.00.01.6330.439.32
21Q2 (10)8.1940.7212.356.3238.98.970.6316.6726.00.0100.00000000000000.09800.0800.0000000-0.09-350.030.77-0.05-162.528.571.248.1529.030.9848.4825.640.2140.040.017.87-2.0812.461.6349.5425.381.5677.2720.932.72149.5439.49600.00.01.2545.3527.55
21Q1 (9)5.82-17.4504.55-15.7400.54-6.900000000000000000.01-87.50000000-0.0288.2400.08200.000.81-18.1800.66-16.4600.15-25.0018.25-9.3801.09-16.7900.88-33.3301.09-77.10600.000.86-16.50
20Q4 (8)7.05-8.4405.4-9.400.5813.7300000000000000000.08700.00000000-0.17-30.770-0.0820.000.99-12.3900.79-12.2200.2-9.09020.141.7701.31-12.6701.32-13.1604.7637.970600.001.03-11.970
20Q3 (7)7.75.6205.962.7600.512.000-100.000000000000000.010.00000000-0.130.00-0.1-42.8601.1321.5100.915.3800.2246.67019.7924.5401.5015.3801.5217.8303.4576.920600.001.1719.390
20Q2 (6)7.29005.8000.5000.01000000000000000.0100000000-0.1300-0.07000.93000.78000.150015.89001.30001.29001.950060000.9800

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。