資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)41.88230.289.6417.850000363.11-11.5832.951.4898.75-9.427.202.4759.32-9.3500001.0556.7239.90.9119.1919.869.85-16.8850.4619.4379.513.38-11.01039.4521.760.000
2022 (9)12.6878.848.18-46.570000410.661.7432.4714.86108.99-10.526.54-12.0365.44-27.9900000.67-19.2839.540.8416.0121.0111.85-3.8142.2526.6170.1219.01-9.85032.450.560.000
2021 (8)7.09-30.0815.313928.950000403.6415.7828.2732.29121.7824.9930.177.9690.8836.4600000.8322.0639.210.8513.2317.8112.32-5.6733.3748.4458.9225.95-11.85021.52111.810.000
2020 (7)10.14-26.950.38-84.81.0000348.631.321.3724.2497.4314.3927.9512.9266.613.300000.68-39.8238.880.5411.2318.0913.06-18.9822.4866.1546.7819.49-12.32010.162061.70.00-56.37
2019 (6)13.8896.882.5-82.760000344.159.9817.266.9985.176.5824.75-3.0958.78-20.08001.001.13-41.7538.670.949.5112.1516.1254.5513.53-11.5739.1514.41-13.0600.4700.00-21.04
2018 (5)7.05-26.4914.500000312.9212.2610.3-34.0679.915.3525.54-6.1573.5534.3900001.94-5.8338.310.218.4822.5410.43115.9415.3-30.9634.220.94-16.120-0.8200.01-15.07
2017 (4)9.595.15000000278.751.6615.6216.4875.85-12.5127.21-13.9554.7334.57001.00.02.06-1.938.231.766.9224.244.8320.7522.1615.4833.917.87-10.43011.73-17.10.01-7.24
2016 (3)9.1227.91000000274.193.3913.4116.286.73.431.620.040.6726.662.81-6.021.002.1-3.6737.572.015.5726.024.052.0919.1912.7528.7619.48-5.04014.1514.210.01-20.85
2015 (2)7.13-19.5312.182.230000265.19-1.8311.542.2183.854.1731.626.1232.11-14.192.99-6.56002.1873.0236.832.624.4234.352.6311.4417.0210.0924.0713.97-4.63012.39-3.430.01-11.24
2014 (1)8.86127.766.64364.344.11000270.137.8111.2940.7780.490.2429.80-7.0337.4211.73.2-3.61001.26260.035.891.563.2932.132.36-61.0615.4683.6121.1224.45-2.63012.83111.720.010
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)41.8820.34230.289.64-38.2817.8500000090.09-7.51-5.189.824.2530.7698.75-11.75-9.427.20-10.562.4759.3222.16-9.350000001.0554.4156.7239.90.00.9119.190.019.869.850.0-16.8850.4624.119.4379.514.0613.38-11.01-15.53-11.7839.4526.7321.760.0000
23Q3 (19)34.866.75116.0115.62-24.47-46.7800000097.45.07-9.829.4219.24-2.48111.910.9-12.1130.4114.10.7548.567.67-35.310000000.68-6.854.6239.90.00.9119.190.019.869.850.0-16.8840.6630.1117.2469.715.6111.43-9.5322.39-9.0431.1364.120.010.0000
23Q2 (18)20.87-39.0195.4120.68-0.19-49.9400000092.711.81-9.747.935.972.33100.94.71-14.2626.657.48-5.9845.1-21.65-47.250000000.73-1.35-3.9539.90.00.9119.1919.8619.869.85-16.88-16.8831.2527.4522.0760.2915.0812.75-12.28-30.22-21.8318.9725.7122.230.0000
23Q1 (17)34.22169.87110.220.72153.369.5600000082.91-12.74-20.995.81-22.64-23.2596.36-11.59-16.6724.79-6.58-12.3657.56-12.04-39.050000000.7410.45-6.3339.90.911.7616.010.021.0111.850.0-3.8124.52-41.9620.4352.39-25.2914.11-9.434.26-2.7215.09-53.4334.970.0000
22Q4 (16)12.68-21.2978.848.18-72.13-46.5700000095.01-12.04-10.587.51-22.26-2.21108.99-14.4-10.526.54-12.05-12.0365.44-12.83-27.990000000.673.08-19.2839.540.00.8416.010.021.0111.850.0-3.8142.2521.8326.6170.1212.119.01-9.85-12.716.8832.424.950.560.0000
22Q3 (15)16.1150.8440.2129.35-28.9529.92000000108.015.176.629.6625.1317.8127.328.198.7930.186.470.5675.07-12.2-8.850000000.65-14.47-21.6939.540.00.8416.010.021.0111.850.0-3.8134.6835.4734.9462.5516.9822.05-8.7413.2931.525.9467.14100.460.0000
22Q2 (14)10.68-34.419.0641.31238.0565.31000000102.7-2.136.687.721.9816.97117.681.766.0828.340.19-1.5885.5-9.4716.840000000.76-3.82.739.540.840.8416.0121.0121.0111.85-3.81-3.8125.625.7443.6653.4716.4723.29-10.08-9.821.0615.5238.82207.330.000-100.0
22Q1 (13)16.28129.62-21.1612.22-20.18106.77000000104.93-1.245.127.57-1.4330.74115.64-5.047.3228.29-6.230.1394.443.9242.40000000.79-4.8212.8639.210.00.8513.230.017.8112.320.0-5.6720.36-38.9961.9745.91-22.0824.55-9.1822.5324.1911.18-48.052330.430.000-100.0
21Q4 (12)7.09-38.29-30.0815.31-32.233928.9500-100.0000106.254.8914.777.68-6.3431.96121.784.0624.9930.170.537.9590.8810.3436.460000000.830.022.0639.210.00.8513.230.017.8112.320.0-5.6733.3729.8448.4458.9214.9725.95-11.857.133.8121.5266.31111.810.000-100.0
21Q3 (11)11.4928.09-2.3822.59-9.6383.7300-100.0000101.35.224.918.224.2411.87117.035.4919.1930.014.215.482.3612.5454.030000000.8312.16-33.0639.210.00.8513.230.017.8112.320.0-5.6725.744.2249.6851.2518.1723.61-12.760.088.6612.94156.24304.380.00-100.0-100.0
21Q2 (10)8.97-56.56-42.2424.99322.841.2600000096.27-3.564.26.613.99-4.07110.942.9617.7228.801.926.4273.1810.3436.430000000.745.71-36.2139.210.850.8513.2317.8117.8112.32-5.67-5.6717.8241.7778.5643.3717.6626.55-12.77-5.4514.875.05997.83200.60.00-14.02-52.04
21Q1 (9)20.65103.6521.115.911455.26195.50-100.0-100.000099.827.8248.795.79-0.52332.09107.7510.5964.9128.251.146.5766.32-0.4237.790000000.72.94-40.1738.880.01.211.230.018.0913.060.0-18.9812.57-44.08614.236.86-21.2134.57-12.111.714.90.46-95.47103.690.0016.88-51.94
20Q4 (8)10.14-13.85-26.950.38-91.86-84.81.00.0000092.58-4.124.225.82-20.649.6197.43-0.7714.3927.95-1.8412.9366.624.5613.300000-100.00.68-45.16-39.8238.880.00.5411.230.018.0913.060.0-18.9822.4830.9366.1546.7812.8319.49-12.3211.815.6710.16217.52061.70.00-34.29-56.37
20Q3 (7)11.77-24.21-26.624.67-81.08-77.871.00000096.564.51-3.387.336.549.7398.194.19-0.0228.475.21053.47-0.32-14.3200000-100.01.246.99.7338.880.00.5411.230.018.0913.060.0-18.9817.1772.0435.4141.4620.988.22-13.976.8710.913.2163.75206.670.00-27.37-47.17
20Q2 (6)15.53-8.9171.9824.681134.01.150-100.0000092.3937.7111.196.88413.43105.3794.2444.2310.3627.0640.38053.6411.45-12.8800000-100.01.16-0.85-8.6638.881.20.5411.2318.0918.0913.06-18.98-18.989.98467.0554.0134.2725.126.76-15.0-5.41-2.18-5.0259.7438.780.00-13.82-33.61
20Q1 (5)17.0522.8433.522.0-20.0-91.31.00000067.09-24.47-7.191.34-65.55-59.1565.34-23.28-9.0219.28-22.11048.13-18.12-24.750000-100.001.173.54-38.138.42-0.650.299.510.012.1516.120.054.551.76-86.99-90.3327.39-30.04-26.21-14.23-8.962.33-12.47-2753.19-442.580.006.1-17.61
19Q4 (4)13.88-13.470.02.5-88.150.0000.0000.088.83-11.120.03.89-41.770.085.17-13.280.024.7500.058.78-5.820.0000.01.00.00.01.130.00.038.670.00.09.510.00.016.120.00.013.536.70.039.152.190.0-13.0616.710.00.47115.670.00.00-20.440.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。