損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)88.020.0458.717.8213.4819.50.1926.6700000000000000001.93017.7447.2213.142.244.5965.1125.8512.111.7029.429.8819.040.0001022.024.2736.58
2023 (9)73.3112.3249.829.2111.2821.680.15200.00.6156.4100000.0300.81-11.960.01-98.8100-0.260-0.17012.05-4.219.21-7.92.788.5923.0613.549.04-9.68.3020.290.0001000.017.775.77
2022 (8)65.2731.8945.6241.999.2720.70.05150.00.39200.0000.040.0000.92228.570.840000.7402.2012.5831.5910.026.742.5660.020.3121.2510.0026.746.90-2.680.0001000.016.831.97
2021 (7)49.4935.4832.1338.317.6820.750.02-60.00.13-13.33000.040000.28-9.68-0.01000-0.20-0.1209.5640.597.8941.651.631.1516.75-6.377.8941.657.0940.40.0001000.012.7331.37
2020 (6)36.53-3.6423.23-9.296.36-0.470.05-44.440.15-40.00000000.313.330000-0.310-0.1406.820.785.5720.041.2223.2317.891.765.5717.265.0515.830.0001003.099.6913.87
2019 (5)37.91-7.0825.61-4.056.39-4.20.09-10.00.25-3.850000000.3-25.00000-0.370-0.2905.63-22.134.64-20.410.99-30.2817.58-10.174.75-20.444.36-18.350.000970.08.51-12.45
2018 (4)40.80.0726.6918.736.6711.350.1100.00.26116.670000000.4-11.110000-0.110-0.207.23-40.155.83-40.021.42-39.8319.570.15.97-40.05.34-39.320.000970.09.72-30.57
2017 (3)40.772.3922.484.075.99-0.660.05-28.570.1233.330000000.457.140000-0.430-0.22012.088.839.728.242.3611.3219.552.259.958.518.80-1.230.000970.014.09.29
2016 (2)39.8217.2621.613.566.0322.310.07-22.220.0950.00000000.42147.060000-1.270-1.09011.18.198.9812.112.12-5.3619.12-12.619.1711.838.9129.690.000970.012.816.93
2015 (1)33.965.1119.021.774.936.020.09-18.180.0650.00000000.1741.6700000.11-78.00.25-55.3610.267.668.013.092.2427.2721.8818.338.203.276.877.680.000970.011.986.3
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q2 (20)21.67-6.928.7314.41-9.378.593.41-0.29-0.870.0433.33-20.00.150.00.00000000.03050.00.12-20.0-60.0-0.03057.14000-3.14-568.66-1465.22-3.08-800.0-485.00.77-82.5-80.890.91-72.84-68.62-0.15-114.56-113.390.00-100.0-100.00.80-74.6-72.513.5336.8289.783.8823.17-37.621136.613.02.56-58.97-54.37
25Q1 (19)23.28-16.0223.1715.9-13.0726.693.42-7.0718.340.03-40.0-25.00.15-21.05-6.250000000000.15-42.3166.670100.000000.671057.1411.670.44291.3-33.334.4-20.156.83.35-11.611.211.03-39.7727.1623.31-24.9818.813.15-14.86-5.122.58-27.539.793.15-75.37-5.121062.916.06.24-14.2910.64
24Q4 (18)27.7229.2322.8218.2925.3623.03.686.059.850.050.025.00.190.018.750000000000.2652.94-16.13-0.08-60.00000-0.07-118.9289.23-0.23-132.8646.515.5135.0540.563.7921.8612.131.7180.0222.6431.0733.69130.153.7021.319.143.5667.145.6412.7940.2438.421030.983.07.2827.0533.82
24Q3 (17)21.457.6313.7914.599.9514.523.470.8719.240.050.066.670.1926.6735.710000000-100.0-100.00.17-43.33112.5-0.0528.5700000.3760.87-30.190.7-12.527.274.081.248.83.117.247.610.95-15.1811.7623.24-16.162.73.054.815.172.1314.522.99.1246.6255.631022.02.05.732.1410.19
24Q2 (16)19.935.4526.2213.275.7418.273.4419.0333.330.0525.0-16.670.15-6.257.140000000.02000.3233.33900.0-0.07000000.23-61.67243.750.821.21295.124.03-2.18155.062.9-12.39297.261.1238.2733.3327.7241.28-47.72.91-12.35298.631.86-20.8584.166.2287.35110.141000.00.05.61-0.5385.15
24Q1 (15)18.9-16.2617.3212.55-15.614.32.89-13.7318.440.040.0300.00.160.06.670000000000.09-70.97-43.750000000.6192.312900.00.66253.49500.04.125.147.143.31-2.0749.10.8152.8344.6419.6245.33-2.143.32-2.0648.882.35-30.2725.673.32-64.0748.881000.00.05.643.6837.23
23Q4 (14)22.5719.7312.7414.8716.726.523.3515.1227.860.0433.3333.330.1614.296.6700000-100.00-100.000.31287.5000100.0000-0.65-222.64-195.45-0.43-178.18-30.33.924.5326.053.3816.9647.60.53-37.65-34.5713.50-40.34-48.023.3916.948.033.3762.845.269.2457.68-7.881000.00.05.444.6225.64
23Q3 (13)18.8519.385.7812.7413.552.662.9112.7920.250.03-50.0200.00.140.027.270000000.03000.08166.67-88.5700-100.00000.53431.25-8.620.55234.15-73.683.75137.34-26.182.89295.89-37.170.851.1980.8522.63-57.3143.332.90297.26-37.232.07104.95-6.765.8697.97-24.291000.00.05.271.62-16.26
23Q2 (12)15.79-1.9911.8311.222.1910.02.585.7425.240.06500.0500.00.14-6.6775.00000000000.03-81.25-75.0000000-0.16-900.0-60.0-0.41-472.73-485.711.58-43.57-12.220.73-67.12-29.810.8450.010.5353.00164.3424.910.73-67.26-30.481.01-45.993.062.9632.74-5.131000.00.03.03-26.287.45
23Q1 (11)16.11-19.5321.0410.98-21.3521.332.44-6.8712.440.01-66.6700.150.0200.00000-100.000000.16060.00100.000000.02109.09-95.830.11133.33-78.02.8-9.978.112.22-3.067.250.56-30.869.820.05-22.81.212.23-2.627.731.87-19.434.532.23-77.777.731000.00.04.11-5.0819.13
22Q4 (10)20.0212.3536.5613.9612.4941.152.628.2613.420.03200.000.1536.36275.00000.0400.00000-100.0-100.0-0.02-102.33-100.0000-0.22-137.93-2300.0-0.33-115.79-353.853.11-38.7820.542.29-50.22-0.870.8172.34211.5425.97179.25162.062.29-50.43-0.872.324.520.2110.0329.5926.81000.00.04.33-30.2726.61
22Q3 (9)17.8226.254.2912.4121.6761.82.4217.4826.70.010.00.00.1137.5175.00000000000.7483.331650.00.86000000.58680.01350.02.093085.714080.05.08182.22152.744.6342.31167.440.47-38.1680.779.30-78.08-28.94.62340.0167.052.22126.5350.07.74148.0838.211000.00.06.21120.21120.21
22Q2 (8)14.126.0920.4810.212.7135.12.06-5.0715.080.0100.00.0860.0166.670000000000.1220.0100.0000000-0.1-120.8341.18-0.07-114.066.671.8-30.5-17.051.04-49.76-35.40.7649.0240.7442.43114.1871.51.05-49.28-35.190.98-29.5-39.133.1250.72-19.381000.00.02.82-18.26-4.08
22Q1 (7)13.31-9.2115.049.05-8.4929.12.17-6.0630.7200-100.00.0525.066.670000-100.000000.1-16.67100.00100.000000.484700.0700.00.5284.62655.562.590.39-7.52.07-10.39-7.590.5196.15-7.2719.8199.91.642.07-10.39-8.01.39-27.98-32.522.07-73.83-8.01000.00.03.450.88-2.82
21Q4 (6)14.6626.9315.169.8928.9434.192.3120.9429.780-100.0-100.00.040.00.00000.04000000.12200.050.0-0.01000000.01-75.0-75.00.13160.0333.332.5828.36-28.532.3134.3-22.740.260.0-57.389.91-24.24-41.012.3133.53-23.01.9330.41-26.347.9141.2541.51000.00.03.4221.28-21.2
21Q3 (5)11.55-1.4527.487.671.5936.961.916.724.840.010.00.00.0433.3333.330000000000.04-33.330.00000000.04123.53200.00.05123.81400.02.01-7.373.611.726.836.170.26-51.85-21.2113.08-47.13-23.951.736.796.791.48-8.074.235.6044.7115.381000.00.02.82-4.084.06
21Q2 (4)11.721.30.07.557.70.01.797.830.00.010.00.00.030.00.0000.0000.0000.00.0620.00.0000.0000.0-0.17-112.50.0-0.21-133.330.02.17-22.50.01.61-28.120.00.54-1.820.024.7426.940.01.62-28.00.01.61-21.840.03.8772.00.01000.00.02.94-17.180.0
21Q1 (3)11.57-9.110.07.01-4.880.01.66-6.740.00.010.00.00.03-25.00.0000.0000.0000.00.05-37.50.0000.0000.0-0.08-300.00.0-0.09-400.00.02.8-22.440.02.24-25.080.00.55-9.840.019.4916.010.02.25-25.00.02.06-21.370.02.25-59.750.01000.00.03.55-18.20.0
20Q4 (2)12.7340.510.07.3731.610.01.7816.340.00.010.00.00.0433.330.0000.0000.0000.00.08100.00.0000.0000.00.04200.00.00.03200.00.03.6186.080.02.9984.570.00.6184.850.016.80-2.330.03.0085.190.02.6284.510.05.59115.00.01000.00.04.3460.150.0
20Q3 (1)9.060.00.05.60.00.01.530.00.00.010.00.00.030.00.000.00.000.00.000.00.00.040.00.000.00.000.00.0-0.040.00.00.010.00.01.940.00.01.620.00.00.330.00.017.200.00.01.620.00.01.420.00.02.600.00.01000.00.02.710.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。