資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.75-9.256.53-2.681.6100057.7438.98.03148.6117.7725.6730.78-9.529.3917.23006.8500.05019.320.892.118.640.44-57.6914.6690.1417.263.5-0.88013.7889.550.000
2022 (9)8.5435.776.71-34.41000041.5747.23.2395.7614.1442.8334.01-2.978.0119.3700000019.1510.311.779.941.0423.817.7144.3810.5235.04-0.4407.2769.070.000
2021 (8)6.29-31.1110.2329.330.43-53.260028.2441.411.65-74.629.924.2235.06-12.166.7172.0500000017.362.481.6156.310.84154.555.34-7.777.798.95-1.0404.3-13.130.000
2020 (7)9.1348.947.91-16.120.921.10019.97-8.736.507.9720.2139.9131.713.941.82000.43-67.420016.940.531.030.00.330.05.7907.151000.0-0.8404.9500.000
2019 (6)6.13-17.059.4324.410.9100021.88-42.68-5.0406.63-52.9830.30-17.972.75-26.472.94-1.341.3200016.850.841.0319.770.33-8.33-0.7100.65-90.05-0.690-1.400.000
2018 (5)7.39-18.437.58124.26000038.1722.811.68102.4114.114.8236.94-6.513.74-26.382.98-1.97000016.711.030.8610.260.3605.3116.456.5322.28-0.3304.9818.570.000
2017 (4)9.06175.383.385533.33000031.0836.680.83-93.7612.2837.0539.510.285.0859.253.04-0.98000016.540.670.780004.56-41.465.34-31.45-0.3604.2-47.760.000
2016 (3)3.29-39.850.06-98.1000022.7429.7913.32729.798.9645.6939.4012.253.1983.333.07-48.32000016.431.7300007.7907.7900.25-89.328.0400.000
2015 (2)5.4735.43.15-20.05000017.5225.320.4706.1520.1235.10-4.151.7430.835.94-7.04000.010.016.150.00000-5.510-5.5102.344.93-3.1700.000
2014 (1)4.0413.173.94-34.88000013.98-38.98-2.0105.12-32.5436.6210.551.3326.676.39-3.03000.010.016.150.00000-5.990-5.9902.2324.58-3.7600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.75-12.82-9.256.53-22.26-2.681.6161.0000015.516.9727.131.78-11.036.9217.774.925.6730.78-1.11-9.529.392.6217.230006.8511.9300.050.0019.320.00.892.10.018.640.440.0-57.6914.6613.8290.1417.211.5463.5-0.88-295.56-100.013.783.3889.550.0000
23Q3 (19)8.893.3760.478.434.83-6.561.033.33000014.51.0533.152.0-10.71127.2716.944.8932.9731.12-2.07-7.129.159.0639.060006.1249.6300.050.0019.32-0.18.722.10.018.640.440.0-57.6912.8818.38101.5615.4214.967.610.45143.691025.013.3335.33107.310.0000
23Q2 (18)8.617.6563.816.2320.27-31.460.7550.0650.000014.357.2555.812.2412.01393.3316.155.0152.2131.78-5.611.08.397.0221.590004.0981.7800.050019.340.5211.62.118.6418.640.44-57.69-57.6910.8829.9997.4613.4220.0461.3-1.03-145.24-83.939.8523.998.990.0000
23Q1 (17)7.31-14.432.195.18-22.8-43.630.50150.000013.389.6744.342.053.85122.2215.388.7747.7433.67-1.020.727.84-2.1219.510002.250000019.240.4710.961.770.09.941.040.023.818.378.5646.3311.186.2736.84-0.424.5522.227.959.3553.470.0000
22Q4 (16)8.5454.1535.776.71-25.36-34.4100-100.000012.212.0341.041.347.7346.0714.1410.9942.8334.011.51-2.948.0121.7319.3700000000019.157.7710.311.770.09.941.040.023.817.7120.6644.3810.5214.3535.04-0.44-1200.057.697.2713.0669.070.0000
22Q3 (15)5.545.52-31.868.99-1.1-22.430-100.0-100.000010.8918.2465.250.88486.67417.6512.7420.0869.1933.516.516.956.58-4.6413.0600000000017.772.543.431.770.09.941.040.023.816.3915.9743.929.210.5833.530.04107.14103.576.4329.993.670.0000
22Q2 (14)5.25-5.06-30.379.09-1.09-8.370.1-50.0-87.180009.21-0.6538.910.15-83.33-51.6110.611.9245.3431.47-5.886.426.95.1839.6800000-100.000017.33-0.061.41.779.9471.841.0423.81215.155.51-3.672.998.321.8423.99-0.56-3.747.664.95-4.4415.650.0000
22Q1 (13)5.53-12.08-37.519.19-10.17-3.970.2-53.49-78.260009.277.1745.30.91.12233.3310.415.1530.9433.43-4.61-8.086.56-2.2442.9200000-100.000017.34-0.121.941.610.056.310.840.0154.555.727.1213.498.174.8827.66-0.5448.0838.645.1820.4724.520.0000
21Q4 (12)6.29-22.63-31.1110.23-11.7329.330.43-33.85-53.260008.6531.2629.490.89423.5320.279.931.4724.2235.0422.31-12.196.7115.2972.0500000-100.000017.361.052.481.610.056.310.840.0154.555.3420.27-7.777.7913.068.95-1.047.14-23.814.329.52-13.130.0000
21Q3 (11)8.137.82-0.3711.5916.83100.520.65-16.67-30.110006.59-0.631.80.17-45.1654.557.533.1533.9928.65-3.09-4.975.8217.8197.290000-100.0-100.000017.180.531.481.6156.3156.310.84154.55154.554.44-17.01-12.086.892.687.49-1.12-4.67-24.443.32-22.43-20.00.0000
21Q2 (10)7.54-14.8-23.069.923.6674.040.78-15.22-17.020006.633.9274.470.3114.81-94.747.3-8.1841.229.57-18.76.434.947.63106.690000.1-50.0-88.8900017.090.471.181.030.00.00.330.00.05.356.158.36.714.846.51-1.07-21.59-13.834.282.887.00.0000
21Q1 (9)8.85-3.0723.269.5720.99-13.00.920.0-3.160006.38-4.4942.090.27-63.51217.397.95-0.2539.2336.37-8.8818.784.5917.6993.6700-100.00.2-53.49-82.6100017.010.410.891.030.00.00.330.00.05.04-12.95630.536.4-10.491460.98-0.88-4.76-27.544.16-15.96353.660.0000
20Q4 (8)9.1311.8948.947.9136.85-16.120.92-1.081.10006.6833.624.860.74572.737500.07.9741.8120.2139.9132.3731.653.932.241.8200-100.00.43-34.85-67.4200016.940.060.531.030.00.00.330.00.05.7914.65915.497.1511.541000.0-0.846.67-21.744.9519.28453.570.0000
20Q3 (7)8.16-16.73-19.765.781.4-45.00.93-1.0610.710005.031.580.60.11-98.13107.015.628.7-6.6430.158.5302.9523.436.8800-100.00.66-26.67-57.9600016.930.240.531.030.00.00.330.00.05.052.23821.436.411.75871.21-0.94.26-210.344.153.75519.190.0000
20Q2 (6)9.836.49-8.335.7-48.18-53.660.94-1.0567.860003.8-15.37-1.045.892660.87266.865.17-9.46-38.2327.78-9.2602.390.84-15.550-100.0-100.00.9-21.74-9.0900016.890.180.421.030.00.00.330.00.04.94620.0467.826.31436.59182.51-0.94-36.23-754.554.0343.9426.320.0000
20Q1 (5)7.1817.13-13.711.016.6520.480.954.4955.560004.49-16.07-41.76-0.23-2200.0-428.575.71-13.88-48.2830.620.9902.37-13.82-32.482.92-0.68-1.351.15-12.88422.7300016.860.060.481.030.019.770.330.0-8.33-0.95-33.8-117.690.41-36.92-93.78-0.690.0-1280.0-1.64-17.14-130.830.0000
19Q4 (4)6.13-39.720.09.43-10.280.00.918.330.0000.05.357.650.0-0.0199.360.06.6310.130.030.3200.02.75-0.360.02.940.340.01.32-15.920.0000.016.850.060.01.030.00.00.330.00.0-0.71-1.430.00.65-1.520.0-0.69-137.930.0-1.4-41.410.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。