資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)55.947.2926.467.32.751517.6500250.79-13.916.77-63.5114.98-5.1245.8510.230.1410.360.42-12.523.4639.890.090.036.30.023.175.322.81-45.3345.51-6.1171.49-5.45-5.53039.98-12.440.000
2022 (9)52.1417.8824.6615.720.17000291.3-10.4418.55-41.02121.19-8.641.602.0527.31-47.150.48016.7700.0912.536.3-5.2222.016.715.1415.5148.47-18.9375.61-9.0-2.81045.66-16.450.000
2021 (8)44.2334.5621.31-4.480000325.2527.9431.4517.97132.622.6340.77-4.1551.6759.3300000.08-11.1138.315.0218.8516.434.45-23.6759.7929.2883.0921.71-5.14054.6530.740.000
2020 (7)32.87-7.0922.31-33.90.88-25.4200254.226.8626.668.24108.132.0242.53-4.5332.4321.730016.427.330.09-10.033.39.916.1918.05.83183.0146.258.8768.2717.18-4.45041.814.050.000
2019 (6)35.38-4.333.753.591.180.000237.916.224.6338.76105.9920.3544.5513.3226.6467.440012.8842.160.111.1130.30.013.7214.812.06042.4827.9558.2629.04-5.83036.6517.690.000
2018 (5)36.9710.1332.5847.621.18-71.7700224.025.617.7542.5788.076.3339.310.6915.913.24009.069.950.090.030.30.011.9511.680033.236.0745.1528.63-2.06031.1422.940.000
2017 (4)33.57-8.022.07-16.084.1849.8200212.147.7812.4530.7882.839.6739.041.7515.4124.27008.2411.650.09-62.530.30.010.79.740024.419.1435.116.110.93-54.1925.3312.530.000
2016 (3)36.4945.9626.39.632.79-25.000196.823.179.5258.6775.531.9638.38-1.1812.428.9007.383.070.24-33.3330.3-1.629.756.560020.4819.9130.2315.252.03-66.2822.51-2.550.000
2015 (2)25.031.3723.9966.833.72-5.8200190.77-5.316.013.2174.08-2.5838.832.889.62-5.030.23-4.177.16-51.880.36-25.030.8-5.939.156.150017.08-2.6226.230.236.02-15.3323.1-6.290.000
2014 (1)19.038.3114.3824.833.95000201.462.085.3-35.1376.047.7837.745.5810.139.40.24-20.014.88117.860.48-18.6432.74-1.58.6210.370017.54-20.0526.17-12.367.1175.1224.65-5.190.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)55.94-7.237.2926.467.437.32.75202.21517.6500067.441.49-1.733.2638.72-2.4114.980.24-5.1245.850.7210.230.146.3510.360.42-4.55-12.523.46-9.7739.890.09-10.00.036.30.00.023.17-2.895.322.810.0-45.3345.519.53-6.1171.494.79-5.45-5.53-707.69-96.839.98-5.84-12.440.0000
23Q3 (19)60.328.5239.9124.6367.1-25.840.9130.0000066.4522.384.612.35459.52-15.16114.710.66-6.8645.529.3711.9928.3417.019.890.44-2.22-10.226.01.676.030.111.1111.1136.30.0-5.2223.860.08.452.810.0-45.3341.555.99-20.1168.223.55-13.810.91112.82282.042.4632.27-17.570.0000
23Q2 (18)46.92-17.4121.1514.74-38.22-28.130.7311.76000054.3-13.26-28.980.42-43.24-90.34103.65-11.35-24.8941.62-3.46-0.8524.22-5.24-37.450.45-4.26-8.1625.592.4400.090.00.036.30.0-5.2223.868.458.452.81-45.33-45.3339.22.3-20.3965.880.64-13.75-7.1-292.27-230.2332.1-12.08-31.830.0000
23Q1 (17)56.818.9653.0923.86-3.24-4.330.170.0000062.6-8.79-24.30.74-77.84-90.85116.92-3.52-18.6843.113.620.1525.56-6.41-46.990.47-2.08-4.0824.9848.9600.090.00.036.30.0-5.2222.00.016.715.140.015.5138.32-20.94-21.3665.46-13.42-9.12-1.8135.59-423.2136.51-20.04-25.930.0000
22Q4 (16)52.1420.9717.8824.66-25.7515.720.170000068.638.04-14.543.3420.58-58.61121.19-1.59-8.641.602.352.0527.315.89-47.150.48-2.04016.7713.5400.090.012.536.3-5.22-5.2222.00.016.715.140.015.5148.47-6.81-18.9375.61-4.47-9.0-2.81-462.045.3345.66-11.36-16.450.0000
22Q3 (15)43.111.286.8233.2161.92131.5900000063.52-16.92-28.872.77-36.32-66.83123.15-10.75-12.6640.65-3.16-11.7725.79-33.39-50.350.490.0014.77000.090.012.538.30.00.022.00.016.715.140.015.5152.015.630.679.153.635.53-0.576.7492.4451.519.3914.240.0000
22Q2 (14)38.734.3740.8920.51-17.76-7.7800-100.000076.46-7.53-6.394.35-46.23-49.42137.99-4.022.9541.97-2.5-12.6438.72-19.7-6.950.490.0000-100.00.090.012.538.30.015.0222.016.7135.895.1415.51-11.8449.241.05-19.6376.386.04-8.3-2.15-483.9364.3447.09-4.46-14.750.0000
22Q1 (13)37.11-16.15.724.9417.0351.1500-100.000082.692.9611.798.090.2525.82143.778.4229.3543.055.595.3548.22-6.6824.020.490000-100.00.0912.50.038.30.015.0218.850.016.434.450.0-23.6748.73-18.5-7.4872.03-13.31-3.570.56110.89110.9849.29-9.813.620.0000
21Q4 (12)44.239.6234.5621.3148.61-4.4800-100.000080.31-10.0731.48.07-3.353.73132.6-5.9622.6340.77-11.51-4.1551.67-0.5259.3300000-100.00.080.0-11.1138.30.015.0218.850.016.434.450.0-23.6759.7915.6529.2883.0910.7921.71-5.1422.24-15.5154.6521.230.740.0000
21Q3 (11)40.3546.7811.3114.34-35.52-33.70-100.0-100.000089.39.3343.578.35-2.9129.46141.05.225.8946.07-4.114.7351.9424.8355.980000-100.0-100.00.080.0-20.038.315.0215.0218.8516.4316.434.45-23.67-23.6751.7-15.6234.3975.0-9.9523.99-6.61-9.62-4.0945.09-18.3740.380.0000
21Q2 (10)27.49-21.77.1322.2434.79103.855.29796.61348.3100081.6810.429.318.633.75-0.69134.0320.5812.0848.0417.582.9441.617.0230.0700013.7-16.4649.080.08-11.11-11.1133.30.00.016.190.00.05.830.00.061.2716.3391.3583.2911.554.13-6.03-18.2428.5555.2416.12134.270.0000
21Q1 (9)35.116.81-50.0916.5-26.04-54.930.59-32.95-50.000073.9721.0231.676.43-17.3570.56111.152.7913.9240.86-3.930.9938.8819.8912.6300016.40.030.260.090.0-25.033.30.00.016.190.018.05.830.0183.0152.6713.8813.8674.79.4220.41-5.1-14.6122.2647.5713.819.820.0000
20Q4 (8)32.87-9.32-7.0922.313.14-33.90.88-25.42-25.4200061.12-1.74-0.677.7820.6216.99108.13-3.462.0242.53-3.3-4.5332.43-2.6121.7300016.40.027.330.09-10.0-10.033.30.09.916.190.018.05.830.0183.0146.2520.228.8768.2712.8617.18-4.4529.9223.6741.830.1414.050.0000
20Q3 (7)36.2541.2721.4821.6398.26-42.351.180.0-62.8900062.2-16.76-2.496.45-25.52-9.79112.0-6.344.6543.99-5.75033.34.157.8200016.478.45128.410.111.1111.1133.30.09.916.190.018.05.830.0183.0138.4720.147.3460.4911.9417.18-6.3524.76-61.9932.1236.220.630.0000
20Q2 (6)25.66-63.52-26.7310.91-70.2-59.21.180.00.000074.7233.025.268.66129.7150.09119.5822.5621.6546.6715.35031.99-7.3375.960009.19-27.01-2.960.09-25.00.033.30.09.916.1918.018.05.83183.01183.0132.02-30.7811.6154.04-12.8921.52-8.44-28.66-502.8623.58-40.6-13.590.0000
20Q1 (5)70.3498.81100.6336.618.4724.191.180.00.000056.18-8.696.123.77-43.31-25.4997.57-7.946.140.46-9.18034.5229.5886.1900012.59-2.2543.720.1220.033.3333.39.99.913.720.014.812.060.0046.268.920.9162.046.4923.56-6.56-12.52-2162.0739.78.324.560.0000
19Q4 (4)35.3818.570.033.75-10.050.01.18-62.890.0000.061.53-3.540.06.65-6.990.0105.99-0.960.044.5500.026.6426.260.0000.012.8879.390.00.111.110.030.30.00.013.720.00.02.060.00.042.4818.530.058.2612.860.0-5.83-48.720.036.6514.820.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。