損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 250.79 | -13.91 | 219.73 | -12.77 | 21.11 | 3.33 | 0.54 | 145.45 | 1.35 | 35.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0.58 | 286.67 | -0.05 | 0 | 0 | 0 | -0.85 | 0 | 1.57 | -62.53 | 11.52 | -50.24 | 6.77 | -63.5 | 4.76 | 3.48 | 41.28 | 107.75 | 1.86 | -62.12 | 1.43 | -63.89 | 0.00 | 0 | 363 | -3.46 | 24.58 | -31.4 |
| 2022 (9) | 291.3 | -10.44 | 251.9 | -5.1 | 20.43 | -5.42 | 0.22 | 120.0 | 1.0 | 36.99 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.15 | -48.28 | -0.05 | 0 | 0 | 0 | -1.06 | 0 | 4.19 | 0 | 23.15 | -39.32 | 18.55 | -41.02 | 4.6 | -31.34 | 19.87 | 13.15 | 4.91 | -45.02 | 3.96 | -54.38 | 0.00 | 0 | 376 | 7.43 | 35.83 | -26.03 |
| 2021 (8) | 325.25 | 27.94 | 265.45 | 29.67 | 21.6 | 24.71 | 0.1 | -9.09 | 0.73 | 8.96 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.29 | 3.57 | -0.12 | 0 | 0 | 0 | 0.66 | -69.59 | -0.05 | 0 | 38.15 | 12.37 | 31.45 | 17.97 | 6.7 | -8.09 | 17.56 | -18.21 | 8.93 | 9.57 | 8.68 | 26.53 | 0.00 | 0 | 350 | 7.36 | 48.44 | 14.0 |
| 2020 (7) | 254.22 | 6.86 | 204.71 | 7.67 | 17.32 | 3.34 | 0.11 | -42.11 | 0.67 | 13.56 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.28 | -51.72 | -0.1 | 0 | 0 | 0 | 2.17 | 0 | 1.76 | 0 | 33.95 | 9.73 | 26.66 | 8.24 | 7.29 | 15.53 | 21.47 | 5.3 | 8.15 | 0.62 | 6.86 | 0.73 | 0.00 | 0 | 326 | 7.59 | 42.49 | 13.07 |
| 2019 (6) | 237.91 | 6.2 | 190.12 | -0.7 | 16.76 | 13.94 | 0.19 | 11.76 | 0.59 | 11.32 | 0.11 | 0 | 0 | 0 | 0.01 | -83.33 | 0.58 | -40.21 | -0.02 | 0 | 0 | 0 | -0.68 | 0 | -0.09 | 0 | 30.94 | 41.15 | 24.63 | 38.76 | 6.31 | 51.32 | 20.39 | 7.09 | 8.10 | 39.18 | 6.81 | 80.64 | 0.00 | 0 | 303 | 0.0 | 37.58 | 35.57 |
| 2018 (5) | 224.02 | 5.6 | 191.46 | 5.69 | 14.71 | 9.21 | 0.17 | 70.0 | 0.53 | 6.0 | 0 | 0 | 0 | 0 | 0.06 | -80.0 | 0.97 | 64.41 | -0.05 | 0 | 0 | 0 | 0.11 | 0 | 4.07 | 194.93 | 21.92 | 15.92 | 17.75 | 42.57 | 4.17 | -35.45 | 19.04 | -44.26 | 5.82 | 42.65 | 3.77 | 23.61 | 0.00 | 0 | 303 | 0.0 | 27.72 | 12.05 |
| 2017 (4) | 212.14 | 7.78 | 181.15 | 7.73 | 13.47 | 5.4 | 0.1 | 25.0 | 0.5 | -9.09 | 0 | 0 | 0 | 0 | 0.3 | 150.0 | 0.59 | 5.36 | -0.27 | 0 | 0.59 | 136.0 | -0.17 | 0 | 1.38 | 452.0 | 18.91 | 17.16 | 12.45 | 30.78 | 6.46 | -2.42 | 34.16 | -16.68 | 4.08 | 30.77 | 3.05 | 19.61 | 0.00 | 0 | 303 | -0.33 | 24.74 | 7.05 |
| 2016 (3) | 196.82 | 3.17 | 168.15 | 0.67 | 12.78 | 1.59 | 0.08 | 14.29 | 0.55 | -22.54 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 0.56 | 100.0 | 0.07 | -90.0 | 0.25 | 0 | -0.26 | 0 | 0.25 | 0 | 16.14 | 50.98 | 9.52 | 58.67 | 6.62 | 41.15 | 41.00 | -6.48 | 3.12 | 63.35 | 2.55 | 42.46 | 0.00 | 0 | 304 | -2.88 | 23.11 | 21.5 |
| 2015 (2) | 190.77 | -5.31 | 167.03 | -7.0 | 12.58 | -1.1 | 0.07 | 40.0 | 0.71 | -4.05 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0.28 | -75.0 | 0.7 | 0 | 0 | 0 | -0.31 | 0 | -0.48 | 0 | 10.69 | 14.95 | 6.0 | 13.21 | 4.69 | 16.96 | 43.84 | 1.81 | 1.91 | 17.9 | 1.79 | 26.95 | 0.00 | 0 | 313 | -3.99 | 19.02 | 14.58 |
| 2014 (1) | 201.46 | 2.08 | 179.6 | 4.77 | 12.72 | 5.21 | 0.05 | -54.55 | 0.74 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 1.12 | 40.0 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | 0.17 | -81.52 | 9.3 | -36.95 | 5.3 | -35.13 | 4.01 | -39.06 | 43.06 | -3.5 | 1.62 | -35.46 | 1.41 | -29.5 | 0.00 | 0 | 326 | 0.62 | 16.6 | -21.55 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 67.44 | 1.49 | -1.73 | 57.9 | 0.8 | -0.84 | 5.36 | 4.89 | -5.96 | 0.28 | 300.0 | 211.11 | 0.51 | 82.14 | 64.52 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 1300.0 | 600.0 | -0.04 | 0 | -100.0 | 0 | 0 | 0 | -0.22 | -269.23 | 58.49 | 1.32 | 3400.0 | 280.82 | 5.5 | 42.49 | 44.36 | 3.26 | 38.72 | -2.4 | 2.24 | 47.37 | 376.6 | 40.69 | 3.59 | 229.74 | 0.90 | 38.46 | 1.12 | 0.53 | -19.7 | -52.68 | 1.86 | 93.75 | -62.35 | 363 | 0.0 | -3.46 | 9.69 | 41.05 | 27.33 |
| 23Q3 (19) | 66.45 | 22.38 | 4.61 | 57.44 | 18.46 | 2.19 | 5.11 | -2.29 | 33.77 | 0.07 | 16.67 | 40.0 | 0.28 | 7.69 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -92.31 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 114.94 | 126.53 | -0.04 | -117.39 | -130.77 | 3.86 | 376.54 | 6.63 | 2.35 | 459.52 | -15.16 | 1.52 | 280.0 | 78.82 | 39.28 | -19.64 | 67.79 | 0.65 | 490.91 | -12.16 | 0.66 | 1220.0 | -9.59 | 0.96 | 200.0 | -76.06 | 363 | 0.0 | -2.68 | 6.87 | 89.26 | 2.08 |
| 23Q2 (18) | 54.3 | -13.26 | -28.98 | 48.49 | -13.26 | -27.73 | 5.23 | -3.51 | 7.61 | 0.06 | -50.0 | 20.0 | 0.26 | -10.34 | 30.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 2500.0 | 766.67 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.87 | -890.91 | -8.75 | 0.23 | 283.33 | -84.25 | 0.81 | -39.55 | -86.41 | 0.42 | -43.24 | -90.34 | 0.4 | -33.33 | -75.16 | 48.88 | 9.01 | 80.64 | 0.11 | -45.0 | -90.35 | 0.05 | -73.68 | -93.75 | 0.32 | 60.0 | -90.15 | 363 | 0.0 | -5.22 | 3.63 | -17.5 | -59.17 |
| 23Q1 (17) | 62.6 | -8.79 | -24.3 | 55.9 | -4.26 | -20.37 | 5.42 | -4.91 | -10.41 | 0.12 | 33.33 | 200.0 | 0.29 | -6.45 | 38.1 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -66.67 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | 0.11 | 120.75 | -85.71 | 0.06 | 108.22 | -98.19 | 1.34 | -64.83 | -86.27 | 0.74 | -77.84 | -90.85 | 0.6 | 27.66 | -64.07 | 44.84 | 263.37 | 162.22 | 0.20 | -77.53 | -90.52 | 0.19 | -83.04 | -85.5 | 0.20 | -95.95 | -90.52 | 363 | -3.46 | -5.22 | 4.4 | -42.18 | -65.08 |
| 22Q4 (16) | 68.63 | 8.04 | -14.54 | 58.39 | 3.88 | -13.94 | 5.7 | 49.21 | 4.97 | 0.09 | 80.0 | 350.0 | 0.31 | 10.71 | 93.75 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.53 | -8.16 | -203.92 | -0.73 | -661.54 | -248.98 | 3.81 | 5.25 | -49.4 | 3.34 | 20.58 | -58.61 | 0.47 | -44.71 | 185.45 | 12.34 | -47.29 | 0 | 0.89 | 20.27 | -61.47 | 1.12 | 53.42 | -46.41 | 4.94 | 23.19 | -45.11 | 376 | 0.8 | 7.43 | 7.61 | 13.08 | -25.47 |
| 22Q3 (15) | 63.52 | -16.92 | -28.87 | 56.21 | -16.23 | -21.84 | 3.82 | -21.4 | -39.46 | 0.05 | 0.0 | 150.0 | 0.28 | 40.0 | 7.69 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -37.5 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.49 | 38.75 | -1533.33 | 0.13 | -91.1 | 218.18 | 3.62 | -39.26 | -67.0 | 2.77 | -36.32 | -66.83 | 0.85 | -47.2 | -67.43 | 23.41 | -13.49 | -1.8 | 0.74 | -35.09 | -69.17 | 0.73 | -8.75 | -68.67 | 4.01 | 23.38 | -41.97 | 373 | -2.61 | 6.88 | 6.73 | -24.3 | -50.91 |
| 22Q2 (14) | 76.46 | -7.53 | -6.39 | 67.1 | -4.42 | 2.57 | 4.86 | -19.67 | 0.62 | 0.05 | 25.0 | 66.67 | 0.2 | -4.76 | 81.82 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -66.67 | -0.01 | 0.0 | 75.0 | 0 | 0 | 0 | -0.8 | -203.9 | -433.33 | 1.46 | -56.02 | 868.42 | 5.96 | -38.93 | -46.93 | 4.35 | -46.23 | -49.42 | 1.61 | -3.59 | -38.78 | 27.06 | 58.25 | 15.69 | 1.14 | -45.97 | -55.81 | 0.80 | -38.93 | -66.94 | 3.25 | 54.03 | -27.94 | 383 | 0.0 | 15.02 | 8.89 | -29.44 | -35.01 |
| 22Q1 (13) | 82.69 | 2.96 | 11.79 | 70.2 | 3.46 | 16.5 | 6.05 | 11.42 | 20.28 | 0.04 | 100.0 | 33.33 | 0.21 | 31.25 | 5.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -62.5 | -0.01 | 0.0 | 85.71 | 0 | 0 | 0 | 0.77 | 50.98 | 1640.0 | 3.32 | 577.55 | 1483.33 | 9.76 | 29.61 | 15.78 | 8.09 | 0.25 | 25.82 | 1.67 | 403.64 | -16.5 | 17.10 | 0 | -28.09 | 2.11 | -8.66 | 9.33 | 1.31 | -37.32 | -28.8 | 2.11 | -76.56 | 9.33 | 383 | 9.43 | 15.02 | 12.6 | 23.41 | 16.34 |
| 21Q4 (12) | 80.31 | -10.07 | 31.4 | 67.85 | -5.66 | 36.82 | 5.43 | -13.95 | 66.06 | 0.02 | 0.0 | 100.0 | 0.16 | -38.46 | -11.11 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | -60.0 | -0.01 | 0 | 75.0 | 0 | 0 | 0 | 0.51 | 1800.0 | -69.28 | 0.49 | 545.45 | -70.12 | 7.53 | -31.36 | -23.94 | 8.07 | -3.35 | 3.73 | -0.55 | -121.07 | -125.94 | 0.00 | -100.0 | -100.0 | 2.31 | -3.75 | -3.35 | 2.09 | -10.3 | 23.67 | 9.00 | 30.25 | 9.89 | 350 | 0.29 | 7.36 | 10.21 | -25.53 | -14.42 |
| 21Q3 (11) | 89.3 | 9.33 | 43.57 | 71.92 | 9.94 | 42.5 | 6.31 | 30.64 | 38.99 | 0.02 | -33.33 | 0.0 | 0.26 | 136.36 | 36.84 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 300.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.03 | -112.5 | -102.68 | -0.11 | 42.11 | -111.34 | 10.97 | -2.32 | 34.44 | 8.35 | -2.91 | 29.46 | 2.61 | -0.76 | 51.74 | 23.84 | 1.92 | 13.47 | 2.40 | -6.98 | 23.71 | 2.33 | -3.72 | 54.3 | 6.91 | 53.22 | 18.32 | 349 | 4.8 | 4.8 | 13.71 | 0.22 | 32.21 |
| 21Q2 (10) | 81.68 | 10.42 | 9.31 | 65.42 | 8.56 | 10.79 | 4.83 | -3.98 | -0.62 | 0.03 | 0.0 | 250.0 | 0.11 | -45.0 | 22.22 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | -47.06 | -0.04 | 42.86 | 0 | 0 | 0 | 0 | 0.24 | 580.0 | 284.62 | -0.19 | 20.83 | -375.0 | 11.23 | 33.21 | 4.27 | 8.6 | 33.75 | -0.69 | 2.63 | 31.5 | 24.64 | 23.39 | -1.64 | 19.34 | 2.58 | 33.68 | -0.77 | 2.42 | 31.52 | 0.83 | 4.51 | 133.68 | 15.35 | 333 | 0.0 | 0.0 | 13.68 | 26.32 | 6.96 |
| 21Q1 (9) | 73.97 | 21.02 | 31.67 | 60.26 | 21.52 | 32.15 | 5.03 | 53.82 | 7.94 | 0.03 | 200.0 | -66.67 | 0.2 | 11.11 | -4.76 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | -27.27 | -0.07 | -75.0 | -75.0 | 0 | 0 | 0 | -0.05 | -103.01 | 89.8 | -0.24 | -114.63 | 70.0 | 8.43 | -14.85 | 64.65 | 6.43 | -17.35 | 70.56 | 2.0 | -5.66 | 48.15 | 23.78 | 11.07 | -9.55 | 1.93 | -19.25 | 55.65 | 1.84 | 8.88 | 46.03 | 1.93 | -76.43 | 55.65 | 333 | 2.15 | 9.9 | 10.83 | -9.22 | 46.55 |
| 20Q4 (8) | 61.12 | -1.74 | -0.67 | 49.59 | -1.74 | 2.0 | 3.27 | -27.97 | -26.02 | 0.01 | -50.0 | -80.0 | 0.18 | -5.26 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | -62.96 | -0.04 | -33.33 | -300.0 | 0 | 0 | 0 | 1.66 | 48.21 | 1376.92 | 1.64 | 69.07 | 1161.54 | 9.9 | 21.32 | 14.72 | 7.78 | 20.62 | 16.99 | 2.12 | 23.26 | 7.07 | 21.41 | 1.9 | -6.67 | 2.39 | 23.2 | 9.13 | 1.69 | 11.92 | -6.11 | 8.19 | 40.24 | 0.74 | 326 | -2.1 | 7.59 | 11.93 | 15.04 | 13.73 |
| 20Q3 (7) | 62.2 | -16.76 | -2.49 | 50.47 | -14.53 | 0.52 | 4.54 | -6.58 | 7.84 | 0.02 | 200.0 | -60.0 | 0.19 | 111.11 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | -88.24 | -81.82 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | 1.12 | 961.54 | 300.0 | 0.97 | 2525.0 | 264.41 | 8.16 | -24.23 | -7.06 | 6.45 | -25.52 | -9.79 | 1.72 | -18.48 | 5.52 | 21.01 | 7.19 | 13.38 | 1.94 | -25.38 | -17.8 | 1.51 | -37.08 | -29.11 | 5.84 | 49.36 | -1.68 | 333 | 0.0 | 9.9 | 10.37 | -18.92 | 0.0 |
| 20Q2 (6) | 74.72 | 33.0 | 25.26 | 59.05 | 29.5 | 22.84 | 4.86 | 4.29 | 13.02 | -0.02 | -122.22 | -140.0 | 0.09 | -57.14 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 54.55 | -22.73 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.13 | 73.47 | 18.75 | -0.04 | 95.0 | 0 | 10.77 | 110.35 | 47.74 | 8.66 | 129.71 | 50.09 | 2.11 | 56.3 | 38.82 | 19.60 | -25.45 | -5.9 | 2.60 | 109.68 | 36.13 | 2.40 | 90.48 | 50.94 | 3.91 | 215.32 | 9.22 | 333 | 9.9 | 9.9 | 12.79 | 73.07 | 44.19 |
| 20Q1 (5) | 56.18 | -8.69 | 6.12 | 45.6 | -6.21 | 5.51 | 4.66 | 5.43 | 21.35 | 0.09 | 80.0 | 80.0 | 0.21 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -59.26 | -26.67 | -0.04 | -300.0 | -100.0 | 0 | 0 | 0 | -0.49 | -276.92 | -388.24 | -0.8 | -715.38 | -322.22 | 5.12 | -40.67 | -17.95 | 3.77 | -43.31 | -25.49 | 1.35 | -31.82 | 14.41 | 26.29 | 14.6 | 38.81 | 1.24 | -43.38 | -25.75 | 1.26 | -30.0 | -2.33 | 1.24 | -84.75 | -25.75 | 303 | 0.0 | 0.0 | 7.39 | -29.55 | -5.86 |
| 19Q4 (4) | 61.53 | -3.54 | 0.0 | 48.62 | -3.17 | 0.0 | 4.42 | 4.99 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.27 | 145.45 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 76.79 | 0.0 | 0.13 | 122.03 | 0.0 | 8.63 | -1.71 | 0.0 | 6.65 | -6.99 | 0.0 | 1.98 | 21.47 | 0.0 | 22.94 | 23.8 | 0.0 | 2.19 | -7.2 | 0.0 | 1.80 | -15.49 | 0.0 | 8.13 | 36.87 | 0.0 | 303 | 0.0 | 0.0 | 10.49 | 1.16 | 0.0 |
| 19Q3 (3) | 63.79 | 6.94 | 0.0 | 50.21 | 4.45 | 0.0 | 4.21 | -2.09 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | -50.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0 | 0 | 0.0 | -0.56 | -250.0 | 0.0 | -0.59 | 0 | 0.0 | 8.78 | 20.44 | 0.0 | 7.15 | 23.92 | 0.0 | 1.63 | 7.24 | 0.0 | 18.53 | -11.04 | 0.0 | 2.36 | 23.56 | 0.0 | 2.13 | 33.96 | 0.0 | 5.94 | 65.92 | 0.0 | 303 | 0.0 | 0.0 | 10.37 | 16.91 | 0.0 |
| 19Q2 (2) | 59.65 | 12.67 | 0.0 | 48.07 | 11.22 | 0.0 | 4.3 | 11.98 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 46.67 | 0.0 | 0.03 | 250.0 | 0.0 | 0 | 0 | 0.0 | -0.16 | -194.12 | 0.0 | 0 | -100.0 | 0.0 | 7.29 | 16.83 | 0.0 | 5.77 | 14.03 | 0.0 | 1.52 | 28.81 | 0.0 | 20.83 | 9.98 | 0.0 | 1.91 | 14.37 | 0.0 | 1.59 | 23.26 | 0.0 | 3.58 | 114.37 | 0.0 | 303 | 0.0 | 0.0 | 8.87 | 12.99 | 0.0 |
| 19Q1 (1) | 52.94 | 0.0 | 0.0 | 43.22 | 0.0 | 0.0 | 3.84 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 6.24 | 0.0 | 0.0 | 5.06 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 18.94 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 303 | 0.0 | 0.0 | 7.85 | 0.0 | 0.0 |
