資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.180.147.25-33.490.457.140065.18-27.82.24-51.9312.89-20.4319.7810.2113.63-17.894.35-3.128.480.711.59-1.8516.180.061.4153.261.19-29.594.3-12.66.89-8.5-0.4503.85-18.090.14-2.22
2022 (9)7.1741.9810.9-53.850.4282.610090.2819.774.66107.1116.2-13.7817.94-28.0116.6-7.934.49-9.668.42867.821.62-5.2616.171.630.9231.431.69-2.314.92108.477.5357.53-0.2204.7191.930.14-3.54
2021 (8)5.0516.3623.6254.480.2364.290075.3857.372.2563.0418.7951.1724.93-3.9418.0348.154.9710.940.87-63.141.71-6.5615.9113.320.725.01.7335.162.3611.854.7821.01-0.7501.6121.970.15-17.31
2020 (7)4.3445.6415.2916.90.14-41.670047.9-2.461.38-6.1212.4313.9325.9516.8112.1720.614.487.692.36686.671.83-5.1814.040.00.5633.331.28-5.192.1111.643.957.92-0.7901.32-14.840.18-0.32
2019 (6)2.98-39.1813.089.920.24-22.580049.11-2.151.47-22.6310.91-1.2722.220.910.094.894.165.850.3-45.451.93-4.4614.040.00.4290.911.350.01.89-5.973.662.23-0.3401.55-6.630.187.4
2018 (5)4.942.0311.9-18.990.31138.460050.1915.511.955.7411.05-3.7522.02-16.679.6220.253.93-8.390.5566.672.022425.014.040.00.22120.01.3521.622.0170.343.5850.42-0.3501.66115.580.178.06
2017 (4)3.45-9.6914.6947.940.13-93.160043.4510.111.221.6711.4813.8926.423.438.011.894.290.230.3332.00.080.014.0413.680.101.1130.591.1820.412.3829.35-0.4100.77-4.940.15-1.94
2016 (3)3.82131.529.934.091.9726.090039.46-1.181.2010.08-1.7525.54-0.587.1514.44.283.380.25-87.560.0860.012.350.16000.850.00.9801.84291.49-0.1700.8100.16-6.0
2015 (2)1.65-30.389.54-32.820.23-45.240039.93-5.6-0.31010.26-9.625.69-4.246.25-10.974.14-2.362.01-11.060.05-16.6712.330.0000.850.0-0.3800.47-28.790.07-61.11-0.3100.17-18.52
2014 (1)2.37-2.4714.250.110.42-57.140042.3-4.45-0.21011.355.026.839.897.0219.594.24-3.22.26-22.070.06-25.012.33-1.6000.85-2.3-0.1900.6600.180-0.0100.201.03
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.1814.330.147.25-34.74-33.490.45-8.167.1400015.04-9.18-9.990.6527.45182.6112.89-13.26-20.4319.78-11.0310.2113.63-19.59-17.894.35-2.9-3.128.48-0.590.711.59-0.62-1.8516.180.00.061.410.053.261.190.0-29.594.320.11-12.66.8911.49-8.5-0.45-1025.0-104.553.858.76-18.090.14-2.33-2.22
23Q3 (19)6.2811.15-14.7911.11-10.62-52.960.4919.5122.500016.56-4.44-27.910.51-7.27-70.8614.86-8.38-31.9322.230.4-5.0416.95-8.03-1.454.48-0.88-3.868.533.27779.381.60.63-3.0316.180.060.061.410.053.261.190.0-29.593.5820.95-22.176.1811.35-14.29-0.0442.86-300.03.5422.49-23.380.14-8.06-2.33
23Q2 (18)5.65-4.24-9.7412.4312.29-52.320.41-2.3832.2600017.336.65-36.980.551.85-69.7816.223.64-35.3522.1418.03-21.0418.431.04-4.214.52-0.22-1.748.26-1.08828.091.590.0-5.9216.170.00.061.4153.2653.261.19-29.59-29.592.96-45.793.865.55-31.231.65-0.0761.1187.042.89-45.2725.110.159.231.31
23Q1 (17)5.9-17.713.1511.071.56-58.310.420.082.6100016.25-2.75-29.650.54134.78-37.2115.65-3.4-27.8118.764.54-29.218.249.88-8.394.530.89-5.238.35-0.83702.881.59-1.85-8.0916.170.00.430.920.031.431.690.0-2.315.4610.9862.58.077.1739.38-0.1818.1869.495.2812.3490.610.14-0.31-2.54
22Q4 (16)7.17-2.7141.9810.9-53.85-53.850.425.082.6100016.71-27.25-15.130.23-86.86-60.3416.2-25.79-13.7817.94-23.34-28.0116.6-3.49-7.934.49-3.65-9.668.42768.04867.821.62-1.82-5.2616.170.01.630.920.031.431.690.0-2.314.926.96108.477.534.4457.53-0.22-1200.070.674.71.73191.930.14-2.44-3.54
22Q3 (15)7.3717.7354.1823.62-9.4-2.760.429.0366.6700022.97-16.4719.71.75-3.85243.1421.83-12.9914.6523.41-16.52-15.0617.2-10.65.264.661.3-0.210.978.99-76.741.65-2.37-5.1716.170.0615.170.920.031.431.690.0-2.314.661.4147.317.2132.0568.070.02103.7101.694.62100.0579.410.15-4.63-19.55
22Q2 (14)6.269.4426.2126.07-1.817.150.3134.7855.000027.519.0538.541.82111.63149.3225.0915.7338.4728.045.83-3.1319.24-3.3725.594.6-3.77-4.560.89-14.4248.331.69-2.31-5.0616.160.3715.10.9231.4364.291.69-2.3132.032.85-15.18-12.585.46-5.77.06-0.548.4741.942.31-16.61-0.860.155.08-10.54
22Q1 (13)5.7213.2745.5526.5512.453.820.230.0-87.700023.117.3238.740.8648.28104.7621.6815.3846.3926.496.29-6.1719.9110.4360.054.78-3.824.61.0419.54246.671.731.17-5.4616.11.1914.670.70.025.01.730.035.163.3642.3733.335.7921.1332.8-0.5921.3329.762.7772.0564.880.15-1.34-16.91
21Q4 (12)5.055.6516.3623.62-2.7654.480.23-4.1764.2900019.692.6146.940.5813.7334.8818.79-1.3151.1724.93-9.55-3.9618.0310.3448.154.976.4210.940.87-79.14-63.141.71-1.72-6.5615.9113.3213.320.70.025.01.730.035.162.3626.8811.854.7811.4221.01-0.7536.445.061.61136.7621.970.15-18.63-17.31
21Q3 (11)4.78-3.6346.1824.29-0.1669.030.2420.0118.1800019.19-3.3251.10.51-30.142.019.045.0859.3327.56-4.795.7116.346.6663.734.67-3.115.184.17595.0892.861.74-2.25-6.9514.040.00.00.725.025.01.7335.1635.161.86-42.9410.064.29-15.8821.53-1.18-26.88-32.580.68-70.82-15.00.186.042.41
21Q2 (10)4.9626.2137.7824.3340.9689.490.2-89.3100.000019.8519.22104.640.7373.81421.4318.1222.3588.5528.952.5137.3815.3223.1568.354.825.4714.220.6100.0130.771.78-2.73-5.8214.040.00.00.560.00.01.280.00.03.2629.37173.955.116.9768.32-0.93-10.71-20.782.3338.69454.760.17-2.4-3.29
21Q1 (9)3.93-9.4515.5917.2612.8830.861.871235.711146.6700016.6524.2537.720.42-2.3335.4814.8119.1528.1128.248.7918.4912.442.2222.564.572.0112.290.3-87.2950.01.830.0-3.6814.040.00.00.560.033.331.280.0-5.192.5219.4314.554.3610.389.82-0.84-6.332.331.6827.2725.370.17-1.81-1.79
20Q4 (8)4.3432.7245.6415.296.416.90.1427.27-41.6700013.45.5118.060.43-14.0816.6712.434.0213.9325.96-0.4416.8312.1721.9420.614.480.97.692.36461.9686.671.83-2.14-5.1814.040.00.00.560.033.331.280.0-5.192.1124.8511.643.9511.97.92-0.7911.24-132.351.3265.0-14.840.180.78-0.32
20Q3 (7)3.27-9.17-31.1614.3711.927.480.1110.0-66.6700012.730.931.840.5257.1456.2511.9524.354.6426.0723.7309.989.67-3.114.445.2112.410.4261.5423.531.87-1.06-4.5914.040.00.00.560.033.331.280.0-5.191.6942.02-14.213.5316.5-5.61-0.89-15.58-345.00.890.48-54.80.180.141.65
20Q2 (6)3.65.88-30.112.84-2.651.420.1-33.33-84.850009.7-19.77-23.020.14-54.84-76.279.61-16.87-17.6521.07-11.5809.1-10.34-14.634.223.695.50.2630.0136.361.89-0.53-4.0614.040.00.00.5633.3333.331.28-5.19-5.191.19-45.91-27.883.03-23.68-11.4-0.7710.47-492.310.42-68.66-72.370.18-0.9-0.49
20Q1 (5)3.414.09-24.4413.190.8422.130.15-37.5-54.5500012.096.52-4.730.31616.67-50.7911.565.963.7723.837.27010.150.596.284.07-2.163.560.2-33.33-58.331.9-1.55-5.014.040.00.00.420.090.911.350.00.02.216.4-16.673.978.47-5.7-0.86-152.94-218.521.34-13.55-43.460.18-0.337.29
19Q4 (4)2.98-37.260.013.08-2.170.00.24-27.270.0000.011.35-8.980.0-0.06-118.750.010.91-4.470.022.2200.010.09-2.040.04.165.320.00.3-11.760.01.93-1.530.014.040.00.00.420.00.01.350.00.01.89-4.060.03.66-2.140.0-0.34-70.00.01.55-12.430.00.182.770.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。