損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 65.18 | -27.8 | 55.58 | -25.4 | 6.09 | -30.0 | 0.18 | 260.0 | 0.61 | 3.39 | 0.02 | 0.0 | 0.17 | 13.33 | 0.01 | 0.0 | 0.13 | 62.5 | 0.38 | 1800.0 | 0.05 | -58.33 | 0.31 | -67.02 | 0.28 | -33.33 | 3.79 | -49.47 | 2.24 | -51.93 | 1.12 | -47.17 | 29.63 | 4.7 | 1.36 | -55.12 | 1.27 | -53.82 | 0.00 | 0 | 154 | 0.65 | 6.46 | -35.27 |
| 2022 (9) | 90.28 | 19.77 | 74.5 | 15.41 | 8.7 | 20.17 | 0.05 | 400.0 | 0.59 | 28.26 | 0.02 | 100.0 | 0.15 | 25.0 | 0.01 | 0 | 0.08 | -42.86 | 0.02 | -33.33 | 0.12 | 0 | 0.94 | 623.08 | 0.42 | 366.67 | 7.5 | 103.25 | 4.66 | 107.11 | 2.12 | 114.14 | 28.30 | 5.28 | 3.03 | 113.38 | 2.75 | 96.43 | 0.00 | 0 | 153 | 14.18 | 9.98 | 76.95 |
| 2021 (8) | 75.38 | 57.37 | 64.55 | 59.38 | 7.24 | 46.56 | 0.01 | 0.0 | 0.46 | 58.62 | 0.01 | 0.0 | 0.12 | 50.0 | 0 | 0 | 0.14 | 75.0 | 0.03 | 50.0 | 0 | 0 | 0.13 | 0 | 0.09 | 0 | 3.69 | 57.02 | 2.25 | 63.04 | 0.99 | 70.69 | 26.88 | 8.04 | 1.42 | 37.86 | 1.40 | 45.83 | 0.00 | 0 | 134 | 0.0 | 5.64 | 42.07 |
| 2020 (7) | 47.9 | -2.46 | 40.5 | -1.75 | 4.94 | -4.08 | 0.01 | -50.0 | 0.29 | -17.14 | 0.01 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0.08 | -27.27 | 0.02 | 0 | -0.01 | 0 | -0.08 | 0 | -0.1 | 0 | 2.35 | -0.42 | 1.38 | -6.12 | 0.58 | -7.94 | 24.88 | -6.08 | 1.03 | -2.83 | 0.96 | -19.33 | 0.00 | 0 | 134 | -2.9 | 3.97 | -4.57 |
| 2019 (6) | 49.11 | -2.15 | 41.22 | -3.13 | 5.15 | 5.32 | 0.02 | 100.0 | 0.35 | -12.5 | 0.01 | 0 | 0.08 | 0.0 | 0 | 0 | 0.11 | -38.89 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.37 | 0 | 2.36 | -22.11 | 1.47 | -22.63 | 0.63 | -11.27 | 26.49 | 13.16 | 1.06 | -24.29 | 1.19 | 13.33 | 0.00 | 0 | 138 | 2.22 | 4.16 | -11.11 |
| 2018 (5) | 50.19 | 15.51 | 42.55 | 12.83 | 4.89 | 29.02 | 0.01 | 0.0 | 0.4 | 5.26 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0.18 | 100.0 | 0.01 | 0.0 | 0.53 | 0 | 0.1 | 0 | 0.28 | 300.0 | 3.03 | 50.75 | 1.9 | 55.74 | 0.71 | 42.0 | 23.41 | -6.17 | 1.40 | 55.56 | 1.05 | 40.0 | 0.00 | 0 | 135 | 1.5 | 4.68 | 28.93 |
| 2017 (4) | 43.45 | 10.11 | 37.71 | 10.2 | 3.79 | 6.46 | 0.01 | 0.0 | 0.38 | 22.58 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.09 | 28.57 | 0.01 | 0 | 0 | 0 | -0.14 | 0 | 0.07 | 0 | 2.01 | 24.07 | 1.22 | 1.67 | 0.5 | 100.0 | 24.95 | 65.01 | 0.90 | 0.0 | 0.75 | -8.54 | 0.00 | 0 | 133 | 11.76 | 3.63 | 11.69 |
| 2016 (3) | 39.46 | -1.18 | 34.22 | -5.65 | 3.56 | 1.71 | 0.01 | -93.33 | 0.31 | -24.39 | 0 | 0 | 0.06 | -14.29 | 0.01 | 0.0 | 0.07 | 16.67 | -0.04 | 0 | 0 | 0 | -0.08 | 0 | -0.07 | 0 | 1.62 | 0 | 1.2 | 0 | 0.25 | 78.57 | 15.12 | 0 | 0.90 | 0 | 0.82 | 331.58 | 0.00 | 0 | 119 | 0.0 | 3.25 | 150.0 |
| 2015 (2) | 39.93 | -5.6 | 36.27 | -6.57 | 3.5 | 1.45 | 0.15 | 0.0 | 0.41 | -10.87 | 0 | 0 | 0.07 | 0.0 | 0.01 | 0 | 0.06 | -50.0 | -0.15 | 0 | 0.02 | 0 | 0.09 | -55.0 | -0.61 | 0 | -0.45 | 0 | -0.31 | 0 | 0.14 | -30.0 | 0.00 | 0 | -0.26 | 0 | 0.19 | 1800.0 | 0.00 | 0 | 119 | 0.0 | 1.3 | -10.96 |
| 2014 (1) | 42.3 | -4.45 | 38.82 | -5.96 | 3.45 | 1.17 | 0.15 | 200.0 | 0.46 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0.12 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0.2 | 53.85 | -0.22 | 0 | -0.19 | 0 | -0.21 | 0 | 0.2 | 53.85 | 0.00 | 0 | -0.18 | 0 | 0.01 | 0 | 0.00 | 0 | 119 | -1.65 | 1.46 | 78.05 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 15.04 | -9.18 | -9.99 | 12.72 | -11.24 | -8.62 | 1.3 | -17.72 | -27.78 | 0.06 | 50.0 | 50.0 | 0.13 | -23.53 | -18.75 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.38 | 0 | 0 | 0.02 | 0 | 0 | -0.31 | -206.9 | 20.51 | 0.02 | -89.47 | 103.45 | 1.03 | 22.62 | 151.22 | 0.65 | 27.45 | 182.61 | 0.26 | 4.0 | 85.71 | 25.00 | -16.11 | -29.3 | 0.42 | 27.27 | 180.0 | 0.41 | 95.24 | -22.64 | 1.46 | 40.38 | -51.97 | 154 | 0.0 | 0.65 | 1.7 | 11.11 | 61.9 |
| 23Q3 (19) | 16.56 | -4.44 | -27.91 | 14.33 | -3.63 | -24.46 | 1.58 | -3.66 | -24.4 | 0.04 | -20.0 | 300.0 | 0.17 | 0.0 | 13.33 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0 | 0.0 | 0.08 | 100.0 | 166.67 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.29 | 7.41 | -60.81 | 0.19 | 35.71 | -68.85 | 0.84 | -12.5 | -66.67 | 0.51 | -7.27 | -70.86 | 0.25 | -19.35 | -62.12 | 29.80 | -8.17 | 14.4 | 0.33 | -5.71 | -71.05 | 0.21 | -22.22 | -71.62 | 1.04 | 48.57 | -64.14 | 154 | 0.0 | 0.0 | 1.53 | -6.13 | -51.27 |
| 23Q2 (18) | 17.33 | 6.65 | -36.98 | 14.87 | 8.94 | -32.99 | 1.64 | 4.46 | -26.13 | 0.05 | 25.0 | 0 | 0.17 | 21.43 | 13.33 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0.27 | 440.0 | -18.18 | 0.14 | 300.0 | 100.0 | 0.96 | 0.0 | -69.62 | 0.55 | 1.85 | -69.78 | 0.31 | 3.33 | -66.3 | 32.45 | 2.59 | 10.9 | 0.35 | 0.0 | -70.34 | 0.27 | -32.5 | -76.32 | 0.70 | 100.0 | -60.23 | 154 | 0.0 | 0.0 | 1.63 | 1.88 | -56.76 |
| 23Q1 (17) | 16.25 | -2.75 | -29.65 | 13.65 | -1.94 | -29.71 | 1.57 | -12.78 | -39.38 | 0.04 | 0.0 | 0 | 0.14 | -12.5 | 7.69 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 112.82 | -80.77 | -0.07 | 87.93 | -121.88 | 0.96 | 134.15 | -32.39 | 0.54 | 134.78 | -37.21 | 0.3 | 114.29 | -25.0 | 31.63 | -10.55 | 12.52 | 0.35 | 133.33 | -38.6 | 0.40 | -24.53 | 14.29 | 0.35 | -88.49 | -38.6 | 154 | 0.65 | 1.99 | 1.6 | 52.38 | -20.4 |
| 22Q4 (16) | 16.71 | -27.25 | -15.13 | 13.92 | -26.62 | -15.53 | 1.8 | -13.88 | -27.71 | 0.04 | 300.0 | 0 | 0.16 | 6.67 | 14.29 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | 0 | 0.01 | -66.67 | -87.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.39 | -152.7 | -2050.0 | -0.58 | -195.08 | -422.22 | 0.41 | -83.73 | -54.95 | 0.23 | -86.86 | -60.34 | 0.14 | -78.79 | -33.33 | 35.36 | 35.74 | 51.76 | 0.15 | -86.84 | -65.91 | 0.53 | -28.38 | 103.85 | 3.04 | 4.83 | 80.95 | 153 | -0.65 | 14.18 | 1.05 | -66.56 | -29.05 |
| 22Q3 (15) | 22.97 | -16.47 | 19.7 | 18.97 | -14.51 | 16.24 | 2.09 | -5.86 | 11.76 | 0.01 | 0 | 0 | 0.15 | 0.0 | 15.38 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0.01 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.74 | 124.24 | 1133.33 | 0.61 | 771.43 | 862.5 | 2.52 | -20.25 | 173.91 | 1.75 | -3.85 | 243.14 | 0.66 | -28.26 | 153.85 | 26.05 | -10.97 | -7.3 | 1.14 | -3.39 | 192.31 | 0.74 | -35.09 | 94.74 | 2.90 | 64.77 | 130.16 | 154 | 0.0 | 17.56 | 3.14 | -16.71 | 122.7 |
| 22Q2 (14) | 27.5 | 19.05 | 38.54 | 22.19 | 14.26 | 28.64 | 2.22 | -14.29 | 51.02 | 0 | 0 | 0 | 0.15 | 15.38 | 50.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0.33 | 26.92 | 725.0 | 0.07 | -78.12 | 250.0 | 3.16 | 122.54 | 177.19 | 1.82 | 111.63 | 149.32 | 0.92 | 130.0 | 228.57 | 29.26 | 4.09 | 17.98 | 1.18 | 107.02 | 110.71 | 1.14 | 225.71 | 147.83 | 1.76 | 208.77 | 102.3 | 154 | 1.99 | 16.67 | 3.77 | 87.56 | 137.11 |
| 22Q1 (13) | 23.1 | 17.32 | 38.74 | 19.42 | 17.84 | 34.02 | 2.59 | 4.02 | 83.69 | 0 | 0 | 0 | 0.13 | -7.14 | 44.44 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.04 | -50.0 | 33.33 | 0 | 0 | -100.0 | 0.12 | 0 | 0 | 0.26 | 1200.0 | 2500.0 | 0.32 | 77.78 | 1166.67 | 1.42 | 56.04 | 97.22 | 0.86 | 48.28 | 104.76 | 0.4 | 90.48 | 66.67 | 28.11 | 20.64 | -15.13 | 0.57 | 29.55 | 83.87 | 0.35 | 34.62 | 20.69 | 0.57 | -66.07 | 83.87 | 151 | 12.69 | 14.39 | 2.01 | 35.81 | 73.28 |
| 21Q4 (12) | 19.69 | 2.61 | 46.94 | 16.48 | 0.98 | 43.93 | 2.49 | 33.16 | 85.82 | 0 | 0 | 0 | 0.14 | 7.69 | 100.0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.08 | 300.0 | 300.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0.02 | -66.67 | 0.0 | 0.18 | 325.0 | 1900.0 | 0.91 | -1.09 | 51.67 | 0.58 | 13.73 | 34.88 | 0.21 | -19.23 | 200.0 | 23.30 | -17.08 | 102.43 | 0.44 | 12.82 | 37.5 | 0.26 | -31.58 | -10.34 | 1.68 | 33.33 | 63.11 | 134 | 2.29 | 0.0 | 1.48 | 4.96 | 49.49 |
| 21Q3 (11) | 19.19 | -3.32 | 51.1 | 16.32 | -5.39 | 52.81 | 1.87 | 27.21 | 55.83 | 0 | 0 | 0 | 0.13 | 30.0 | 85.71 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 50.0 | 200.0 | -0.08 | -500.0 | -366.67 | 0.92 | -19.3 | 8.24 | 0.51 | -30.14 | 2.0 | 0.26 | -7.14 | 18.18 | 28.10 | 13.31 | 10.5 | 0.39 | -30.36 | 2.63 | 0.38 | -17.39 | 22.58 | 1.26 | 44.83 | 77.46 | 131 | -0.76 | -2.24 | 1.41 | -11.32 | 12.8 |
| 21Q2 (10) | 19.85 | 19.22 | 104.64 | 17.25 | 19.05 | 111.92 | 1.47 | 4.26 | 26.72 | 0 | 0 | 0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0.02 | 166.67 | 118.18 | 1.14 | 58.33 | 293.1 | 0.73 | 73.81 | 421.43 | 0.28 | 16.67 | 211.11 | 24.80 | -25.12 | -20.61 | 0.56 | 80.65 | 460.0 | 0.46 | 58.62 | 187.5 | 0.87 | 180.65 | 163.64 | 132 | 0.0 | -6.38 | 1.59 | 37.07 | 123.94 |
| 21Q1 (9) | 16.65 | 24.25 | 37.72 | 14.49 | 26.55 | 41.5 | 1.41 | 5.22 | 13.71 | 0 | 0 | 0 | 0.09 | 28.57 | 12.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.01 | -50.0 | 0 | 0 | 100.0 | 0 | 0.01 | -50.0 | 0 | -0.03 | -200.0 | -200.0 | 0.72 | 20.0 | 18.03 | 0.42 | -2.33 | 35.48 | 0.24 | 242.86 | 14.29 | 33.12 | 187.75 | -3.3 | 0.31 | -3.13 | 34.78 | 0.29 | 0.0 | 38.1 | 0.31 | -69.9 | 34.78 | 132 | -1.49 | -2.22 | 1.16 | 17.17 | 11.54 |
| 20Q4 (8) | 13.4 | 5.51 | 18.06 | 11.45 | 7.21 | 19.4 | 1.34 | 11.67 | -17.28 | 0 | 0 | -100.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | 100.0 | 0 | -0.01 | 0 | 0 | 0.02 | 133.33 | 112.5 | -0.01 | -133.33 | 92.31 | 0.6 | -29.41 | 2900.0 | 0.43 | -14.0 | 816.67 | 0.07 | -68.18 | -12.5 | 11.51 | -54.74 | 0 | 0.32 | -15.79 | 740.0 | 0.29 | -6.45 | 480.0 | 1.03 | 45.07 | -2.83 | 134 | 0.0 | -2.9 | 0.99 | -20.8 | 115.22 |
| 20Q3 (7) | 12.7 | 30.93 | 1.84 | 10.68 | 31.2 | 1.23 | 1.2 | 3.45 | 5.26 | 0 | 0 | -100.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0.03 | 127.27 | 117.65 | 0.85 | 193.1 | 37.1 | 0.5 | 257.14 | 56.25 | 0.22 | 144.44 | 4.76 | 25.43 | -18.6 | -25.27 | 0.38 | 280.0 | 65.22 | 0.31 | 93.75 | -3.13 | 0.71 | 115.15 | -36.04 | 134 | -4.96 | -3.6 | 1.25 | 76.06 | 15.74 |
| 20Q2 (6) | 9.7 | -19.77 | -23.02 | 8.14 | -20.51 | -21.88 | 1.16 | -6.45 | -3.33 | 0 | 0 | -100.0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.11 | -1000.0 | 26.67 | 0.29 | -52.46 | -65.06 | 0.14 | -54.84 | -76.27 | 0.09 | -57.14 | -35.71 | 31.24 | -8.79 | 86.62 | 0.10 | -56.52 | -76.19 | 0.16 | -23.81 | -66.67 | 0.33 | 43.48 | -62.5 | 141 | 4.44 | 1.44 | 0.71 | -31.73 | -44.53 |
| 20Q1 (5) | 12.09 | 6.52 | -4.73 | 10.24 | 6.78 | -4.12 | 1.24 | -23.46 | 3.33 | 0 | -100.0 | -100.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 92.31 | -114.29 | 0.61 | 2950.0 | -31.46 | 0.31 | 616.67 | -50.79 | 0.21 | 162.5 | 5.0 | 34.25 | 0 | 54.49 | 0.23 | 560.0 | -48.89 | 0.21 | 320.0 | -41.67 | 0.23 | -78.3 | -48.89 | 135 | -2.17 | -2.88 | 1.04 | 126.09 | -22.39 |
| 19Q4 (4) | 11.35 | -8.98 | 0.0 | 9.59 | -9.1 | 0.0 | 1.62 | 42.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0 | 0.0 | -0.13 | 23.53 | 0.0 | 0.02 | -96.77 | 0.0 | -0.06 | -118.75 | 0.0 | 0.08 | -61.9 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -121.74 | 0.0 | 0.05 | -84.38 | 0.0 | 1.06 | -4.5 | 0.0 | 138 | -0.72 | 0.0 | 0.46 | -57.41 | 0.0 |
| 19Q3 (3) | 12.47 | -1.03 | 0.0 | 10.55 | 1.25 | 0.0 | 1.14 | -5.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.17 | -13.33 | 0.0 | 0.62 | -25.3 | 0.0 | 0.32 | -45.76 | 0.0 | 0.21 | 50.0 | 0.0 | 34.03 | 103.29 | 0.0 | 0.23 | -45.24 | 0.0 | 0.32 | -33.33 | 0.0 | 1.11 | 26.14 | 0.0 | 139 | 0.0 | 0.0 | 1.08 | -15.62 | 0.0 |
| 19Q2 (2) | 12.6 | -0.71 | 0.0 | 10.42 | -2.43 | 0.0 | 1.2 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | -0.15 | -314.29 | 0.0 | 0.83 | -6.74 | 0.0 | 0.59 | -6.35 | 0.0 | 0.14 | -30.0 | 0.0 | 16.74 | -24.49 | 0.0 | 0.42 | -6.67 | 0.0 | 0.48 | 33.33 | 0.0 | 0.88 | 95.56 | 0.0 | 139 | 0.0 | 0.0 | 1.28 | -4.48 | 0.0 |
| 19Q1 (1) | 12.69 | 0.0 | 0.0 | 10.68 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 22.17 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 139 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 |
