資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.997.799.5813.914.96281.540036.76-4.372.95-41.359.8914.3426.9019.567.95-22.8200000.020.014.320.02.624.41.48-22.519.364.3513.433.55-2.0807.28-2.80.184.33
2022 (9)8.3419.488.4118.451.3-2.260038.44-8.215.033.298.65-21.0822.50-14.0110.339.19004.89-36.080.020.014.320.072.0930.631.91-5.918.9739.7212.9728.93-1.4807.4966.080.172.25
2021 (8)6.983.717.16.291.338.130041.8828.274.8777.0910.9617.9826.17-8.027.415.81007.6542.990.02-33.3314.314.911.620.32.03-4.696.4298.7610.0650.37-1.9104.51275.830.17-4.01
2020 (7)6.7319.756.68-11.991.2378.260032.6511.932.75125.419.2918.0428.455.466.3910.36005.35-13.850.030.013.640.01.339.922.1356.623.2356.046.6944.49-2.0301.200.185.22
2019 (6)5.6242.647.59-26.170.690.00029.17-17.511.22-59.747.87-30.5426.98-15.85.79-24.31006.2126.730.03-25.013.64-1.091.2132.971.3652.812.07-43.64.63-15.36-2.130-0.0600.179.6
2018 (5)3.94-9.4310.2886.230.6913.110035.3624.593.03-9.2811.3322.8932.04-1.377.6557.73004.9118.750.0433.3313.790.00.9159.650.8912.663.67-3.675.475.8-1.3602.31-20.890.1514.15
2017 (4)4.3555.365.522.990.6119.610028.3824.913.34345.339.2224.0932.49-0.664.85-0.82002.24-46.150.03-50.013.790.00.5714.00.79125.713.81128.145.17105.16-0.8902.92231.820.1314.86
2016 (3)2.8-47.175.36-0.920.51-77.130022.7217.170.7559.577.4329.6732.7010.664.895.84004.1637.750.06-25.013.790.00.511.110.350.01.6721.92.5215.6-0.7900.88-51.380.1242.62
2015 (2)5.3304.585.41-11.892.2322.530019.393.360.4756.675.73-2.8829.55-6.044.62-14.441.6503.02-23.350.08-11.1113.7920.330.457.140.350.01.3721.242.1814.740.44-35.291.810.00.080
2014 (1)1.3116.966.1420.871.823.410018.7610.030.305.910.931.450.795.436.71003.9433.110.09125.011.460.00.420.00.350.01.1318.951.910.470.68106.061.8141.410.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.9912.387.799.58-5.8913.914.960.4281.540009.444.543.170.52-43.48-42.229.89-5.4514.3426.90-6.219.537.95-4.56-22.8200000-100.00.020.00.014.320.00.02.60.024.41.480.0-22.519.365.884.3513.434.033.55-2.08-42.47-40.547.28-1.36-2.80.180.744.33
23Q3 (19)8.0-8.88-4.1910.1821.6214.94.940.2188.890009.03-9.8810.930.926.98-31.8510.466.0922.6328.673.536.048.33-1.88-23.7200000-100.00.020.00.014.320.00.02.60.024.41.480.0-22.518.8411.629.8112.917.677.23-1.4638.66-32.737.3833.216.190.18-1.32.93
23Q2 (18)8.78-2.4438.78.372.5732.864.93-11.81138.1600010.0221.01-0.50.8634.38-35.829.868.59-2.2827.708.7418.978.49-7.11-14.6700000-100.00.020.0-33.3314.320.00.02.624.424.41.48-22.51-22.517.92-17.5918.2111.99-11.912.06-2.38-73.72-78.955.54-32.773.170.186.092.73
23Q1 (17)9.07.9117.048.16-2.9717.245.59330.0188.140008.28-9.51-25.270.64-28.89-55.569.084.97-22.8525.4813.22-6.049.14-11.2612.980000-100.0-100.00.020.00.014.320.00.02.090.030.631.910.0-5.919.617.1322.1113.614.9318.35-1.377.43-53.938.2410.0118.050.17-1.111.82
22Q4 (16)8.34-0.1219.488.41-5.0818.451.3-23.98-2.260009.1512.41-18.160.9-33.33-23.738.651.41-21.0822.506.76-14.0110.3-5.6839.190004.89-3.17-36.080.020.00.014.320.00.072.090.030.631.910.0-5.918.9711.4339.7212.977.7228.93-1.48-34.5522.517.497.7766.080.17-0.62.25
22Q3 (15)8.3531.9134.468.8640.6340.861.71-17.3942.50008.14-19.17-26.01.350.75-0.748.53-15.46-33.221.08-9.49-34.0910.929.7576.990005.05-18.02-36.320.02-33.33-33.3314.320.00.142.090.030.631.910.0-5.918.0520.1553.3312.0412.5235.59-1.117.2948.116.9529.42122.040.17-1.492.12
22Q2 (14)6.33-17.69-10.726.3-9.48-29.842.076.758.0200010.07-9.12-0.791.34-6.9412.6110.09-14.27-1.2723.29-14.12-15.959.9522.9950.760006.16-18.0991.30.0350.00.014.320.00.772.0930.6357.141.91-5.91-10.336.7-14.8720.510.7-6.9618.63-1.33-49.4436.365.37-23.0754.760.185.146.29
22Q1 (13)7.6910.1749.036.96-1.972.651.9445.86113.1900011.08-0.8916.021.4422.0326.3211.777.399.1827.113.61-11.478.099.3222.950007.52-1.779.470.020.0-33.3314.320.072.071.60.020.32.030.0-4.697.8722.5980.0911.514.3146.87-0.8953.453.166.9854.77182.590.17-0.68-0.76
21Q4 (12)6.9812.43.717.112.886.291.3310.838.1300011.181.6421.131.18-13.2442.1710.96-14.1717.9826.17-18.17-8.057.419.9415.810007.65-3.5342.990.02-33.33-33.3314.310.074.911.60.020.32.030.0-4.696.4222.2998.7610.0613.2950.37-1.919.915.914.5144.09275.830.17-0.73-4.01
21Q3 (11)6.21-12.41-14.236.29-29.96-21.771.2-8.446.3400011.08.3738.191.3614.2963.8612.7724.9538.3531.9815.447.656.17-6.52-7.080007.93146.2737.910.030.00.014.30.634.841.620.320.32.03-4.69-4.695.25-5.58118.758.88-1.5551.54-2.12-1.447.023.13-9.82508.330.172.53-2.43
21Q2 (10)7.0937.415.478.9832.4522.511.3143.9663.7500010.156.2819.981.194.3980.310.22-5.1916.1427.70-9.54-5.816.60.3-0.150003.22-23.15-43.610.030.00.014.211.284.181.330.00.02.130.00.05.5627.23254.149.0215.279.32-2.09-10.024.283.4740.49391.60.17-1.83-4.85
21Q1 (9)5.16-23.33-4.976.781.5-2.590.91-26.0249.180009.553.4736.621.1437.35171.4310.7816.0441.6630.637.616.666.582.971.080004.19-21.68-31.760.030.00.014.032.862.861.330.09.922.130.056.624.3735.2976.217.8317.0455.05-1.96.419.152.47105.831800.00.17-3.930.7
20Q4 (8)6.73-7.0419.756.68-16.92-11.991.2350.078.260009.2315.9520.50.830.0124.329.290.6518.0428.46-4.195.496.39-3.7710.360005.35-6.96-13.850.030.00.013.640.00.01.330.09.922.130.056.623.2334.5856.046.6914.1644.49-2.0310.964.691.2900.02100.00.180.95.22
20Q3 (7)7.2417.9273.628.049.693.610.822.551.850007.96-5.9116.890.8325.76492.869.234.8910.6729.711.006.640.4513.120005.750.7-13.140.030.0-25.013.640.00.01.330.09.922.130.056.622.452.8741.185.8616.537.24-2.2817.39-21.930.12110.08170.590.18-0.015.18
20Q2 (6)6.1413.08118.517.335.3250.20.831.1548.150008.4621.0312.350.6657.14288.248.815.64-23.0129.4112.0406.611.541.690005.71-7.0-16.280.030.00.013.640.0-1.091.339.929.922.1356.6256.621.57-36.690.645.03-0.421.79-2.76-17.45-140.0-1.19-1015.38-390.240.183.895.7
20Q1 (5)5.43-3.3848.776.96-8.3-3.470.61-11.59-28.240006.99-8.75-2.510.4213.51-22.227.61-3.3-29.4726.25-2.706.5112.44-18.620006.14-1.13-8.630.030.0-25.013.640.0-1.091.210.032.971.360.052.812.4819.81-41.095.059.07-15.97-2.35-10.33-167.050.13316.67-96.10.170.3910.24
19Q4 (4)5.6234.770.07.59-2.190.00.6927.780.0000.07.6612.480.00.37164.290.07.87-5.640.026.9800.05.79-1.360.0000.06.21-6.190.00.03-25.00.013.640.00.01.210.00.01.360.00.02.0721.760.04.638.430.0-2.13-13.90.0-0.0664.710.00.170.850.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。