損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 198.14 | 14.46 | 170.34 | 12.91 | 22.95 | 20.73 | 0.07 | 133.33 | 0.63 | 117.24 | 0.03 | -25.0 | 0.02 | -77.78 | 0.12 | -14.29 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.37 | 94.74 | 2.23 | 110.38 | 7.08 | 65.42 | 5.92 | 43.34 | 1.3 | 71.05 | 18.42 | 3.48 | 3.13 | 44.24 | 1.96 | 20.25 | 0.00 | 0 | 188 | 0.0 | 9.6 | 50.0 |
| 2022 (9) | 173.11 | 44.25 | 150.86 | 44.63 | 19.01 | 77.17 | 0.03 | 200.0 | 0.29 | 107.14 | 0.04 | 0.0 | 0.09 | 80.0 | 0.14 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -13.64 | 1.06 | -51.38 | 4.28 | -40.06 | 4.13 | -28.55 | 0.76 | -30.28 | 17.80 | 16.8 | 2.17 | -28.62 | 1.63 | -14.66 | 0.00 | 0 | 188 | 0.0 | 6.4 | -22.14 |
| 2021 (8) | 120.01 | -15.95 | 104.31 | -16.92 | 10.73 | 1.9 | 0.01 | -50.0 | 0.14 | -22.22 | 0.04 | 0.0 | 0.05 | 66.67 | 0.08 | -20.0 | 0 | 0 | 0.94 | 0 | 0.21 | 0 | 0.22 | 15.79 | 2.18 | 363.83 | 7.14 | -0.56 | 5.78 | 5.28 | 1.09 | -29.22 | 15.24 | -28.79 | 3.04 | 5.19 | 1.91 | -28.46 | 0.00 | 0 | 188 | 0.0 | 8.22 | -0.6 |
| 2020 (7) | 142.79 | 16.02 | 125.55 | 13.56 | 10.53 | 34.31 | 0.02 | 100.0 | 0.18 | 38.46 | 0.04 | 100.0 | 0.03 | 0.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -44.12 | 0.47 | -6.0 | 7.18 | 38.88 | 5.49 | 44.85 | 1.54 | 49.51 | 21.40 | 7.92 | 2.89 | 13.33 | 2.67 | 52.57 | 0.00 | 0 | 188 | 27.89 | 8.27 | 39.23 |
| 2019 (6) | 123.07 | 10.01 | 110.56 | 9.55 | 7.84 | 17.54 | 0.01 | 0.0 | 0.13 | -13.33 | 0.02 | 0 | 0.03 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0.04 | 0 | 0.01 | 0 | 0.34 | 25.93 | 0.5 | 177.78 | 5.17 | 16.18 | 3.79 | 19.18 | 1.03 | 5.1 | 19.83 | -9.9 | 2.55 | -9.57 | 1.75 | 9.37 | 0.00 | 0 | 147 | 32.43 | 5.94 | 20.98 |
| 2018 (5) | 111.87 | 7.34 | 100.92 | 6.46 | 6.67 | 14.21 | 0.01 | 0.0 | 0.15 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 42.11 | 0.18 | 800.0 | 4.45 | 23.27 | 3.18 | 12.37 | 0.98 | 60.66 | 22.01 | 29.55 | 2.82 | 1.81 | 1.60 | 7.38 | 0.00 | 0 | 111 | 9.9 | 4.91 | 23.06 |
| 2017 (4) | 104.22 | 14.3 | 94.8 | 13.93 | 5.84 | 12.09 | 0.01 | 0 | 0.15 | -16.67 | 0 | 0 | 0.04 | -50.0 | 0.09 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.0 | 0.02 | -91.3 | 3.61 | 20.74 | 2.83 | 18.41 | 0.61 | 22.0 | 16.99 | 2.29 | 2.77 | 13.06 | 1.49 | 29.57 | 0.00 | 0 | 101 | 5.21 | 3.99 | 15.65 |
| 2016 (3) | 91.18 | 7.13 | 83.21 | 6.98 | 5.21 | 8.77 | 0 | 0 | 0.18 | 12.5 | 0 | 0 | 0.08 | 0.0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -38.71 | 0.23 | -23.33 | 2.99 | 5.28 | 2.39 | 6.22 | 0.5 | -1.96 | 16.61 | -7.26 | 2.45 | 1.24 | 1.15 | 10.58 | 0.00 | 0 | 96 | 4.35 | 3.45 | 5.18 |
| 2015 (2) | 85.11 | 1.14 | 77.78 | 0.75 | 4.79 | 8.86 | 0 | 0 | 0.16 | -5.88 | 0 | 0 | 0.08 | 0.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 55.0 | 0.3 | 7.14 | 2.84 | 0.35 | 2.25 | -2.17 | 0.51 | 2.0 | 17.91 | 2.23 | 2.42 | -2.81 | 1.04 | -2.8 | 0.00 | 0 | 92 | 0.0 | 3.28 | 1.55 |
| 2014 (1) | 84.15 | 11.96 | 77.2 | 12.39 | 4.4 | 8.11 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0.08 | 14.29 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.28 | 100.0 | 2.83 | 11.86 | 2.3 | 9.52 | 0.5 | 25.0 | 17.52 | 11.45 | 2.49 | -0.4 | 1.07 | 2.88 | 0.00 | 0 | 92 | 10.84 | 3.23 | 13.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 92.24 | 155.16 | 11.85 | 80.69 | 167.45 | 10.52 | 12.08 | 222.13 | 21.16 | 0.04 | 300.0 | 100.0 | 0.26 | 100.0 | 85.71 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 650.0 | -33.82 | 1.07 | 456.67 | 57.35 | 0.53 | -72.54 | 211.76 | 0.75 | -44.03 | -18.48 | -0.06 | -110.91 | -100.0 | 0.00 | -100.0 | 0 | 0.40 | -43.66 | -18.37 | -0.17 | -119.54 | -230.77 | 3.14 | 14.18 | 43.38 | 188 | 0.0 | 0.0 | 1.96 | -14.78 | 41.01 |
| 23Q3 (19) | 36.15 | 1.18 | 12.44 | 30.17 | -1.28 | 10.03 | 3.75 | 0.0 | 14.68 | 0.01 | -50.0 | 0.0 | 0.13 | -7.14 | 116.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 137.5 | 116.67 | -0.3 | -147.62 | -196.77 | 1.93 | -6.31 | 9.04 | 1.34 | -17.79 | -2.9 | 0.55 | 30.95 | 77.42 | 28.57 | 41.37 | 64.38 | 0.71 | -18.39 | -2.74 | 0.87 | 64.15 | 52.63 | 2.75 | 35.47 | 61.76 | 188 | 0.0 | 0.0 | 2.3 | -5.35 | 11.11 |
| 23Q2 (18) | 35.73 | 5.06 | 17.92 | 30.56 | 5.71 | 17.18 | 3.75 | 11.61 | 29.76 | 0.02 | 100.0 | 100.0 | 0.14 | 27.27 | 180.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -66.67 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.16 | -900.0 | -60.0 | 0.63 | -23.17 | 1675.0 | 2.06 | -19.53 | 58.46 | 1.63 | -25.91 | 68.04 | 0.42 | 5.0 | 44.83 | 20.21 | 30.3 | -11.05 | 0.87 | -25.64 | 67.31 | 0.53 | -27.4 | -1.85 | 2.03 | 73.5 | 109.28 | 188 | 0.0 | 0.0 | 2.43 | -16.49 | 52.83 |
| 23Q1 (17) | 34.01 | -58.76 | 20.65 | 28.91 | -60.4 | 18.68 | 3.36 | -66.3 | 16.26 | 0.01 | -50.0 | 0 | 0.11 | -21.43 | 120.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -97.06 | 150.0 | 0.82 | 20.59 | 720.0 | 2.56 | 1405.88 | 143.81 | 2.2 | 139.13 | 158.82 | 0.4 | 1433.33 | 100.0 | 15.51 | 0 | -16.97 | 1.17 | 138.78 | 160.0 | 0.73 | 461.54 | 82.5 | 1.17 | -46.58 | 160.0 | 188 | 0.0 | 0.0 | 2.91 | 109.35 | 117.16 |
| 22Q4 (16) | 82.47 | 156.52 | 166.55 | 73.01 | 166.27 | 174.58 | 9.97 | 204.89 | 231.23 | 0.02 | 100.0 | 100.0 | 0.14 | 133.33 | 180.0 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.68 | 288.89 | 871.43 | 0.68 | 119.35 | 61.9 | 0.17 | -90.4 | -90.34 | 0.92 | -33.33 | -29.23 | -0.03 | -109.68 | -110.34 | 0.00 | -100.0 | -100.0 | 0.49 | -32.88 | -28.99 | 0.13 | -77.19 | -72.34 | 2.19 | 28.82 | -28.66 | 188 | 0.0 | 0.0 | 1.39 | -32.85 | -32.2 |
| 22Q3 (15) | 32.15 | 6.11 | 1.58 | 27.42 | 5.14 | -0.51 | 3.27 | 13.15 | 21.56 | 0.01 | 0.0 | 0 | 0.06 | 20.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 200.0 | 0.14 | 0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -260.0 | -1900.0 | 0.31 | 875.0 | -3.12 | 1.77 | 36.15 | 2.91 | 1.38 | 42.27 | 2.22 | 0.31 | 6.9 | -3.12 | 17.38 | -23.5 | -7.01 | 0.73 | 40.38 | 2.82 | 0.57 | 5.56 | 3.64 | 1.70 | 75.26 | -28.27 | 188 | 0.0 | 0.0 | 2.07 | 30.19 | 4.02 |
| 22Q2 (14) | 30.3 | 7.48 | 10.22 | 26.08 | 7.06 | 8.8 | 2.89 | 0.0 | 17.96 | 0.01 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -150.0 | -190.91 | -0.04 | -140.0 | -500.0 | 1.3 | 23.81 | 21.5 | 0.97 | 14.12 | 7.78 | 0.29 | 45.0 | 81.25 | 22.72 | 21.63 | 49.77 | 0.52 | 15.56 | 8.33 | 0.54 | 35.0 | 14.89 | 0.97 | 115.56 | -41.57 | 188 | 0.0 | 0.0 | 1.59 | 18.66 | 19.55 |
| 22Q1 (13) | 28.19 | -8.89 | -5.81 | 24.36 | -8.39 | -6.99 | 2.89 | -3.99 | 12.02 | 0 | -100.0 | 0 | 0.05 | 0.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | -0.04 | -157.14 | -300.0 | 0.1 | -76.19 | -93.01 | 1.05 | -40.34 | -59.46 | 0.85 | -34.62 | -61.88 | 0.2 | -31.03 | -37.5 | 18.68 | 14.04 | 53.11 | 0.45 | -34.78 | -61.86 | 0.40 | -14.89 | -6.98 | 0.45 | -85.34 | -61.86 | 188 | 0.0 | 0.0 | 1.34 | -34.63 | -52.98 |
| 21Q4 (12) | 30.94 | -2.24 | -2.52 | 26.59 | -3.52 | -4.35 | 3.01 | 11.9 | 22.36 | 0.01 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | -77.42 | 0.42 | 31.25 | -2.33 | 1.76 | 2.33 | -7.85 | 1.3 | -3.7 | -1.52 | 0.29 | -9.38 | -30.95 | 16.38 | -12.36 | -26.05 | 0.69 | -2.82 | -1.43 | 0.47 | -14.55 | 0.0 | 3.07 | 29.54 | 5.5 | 188 | 0.0 | 0.0 | 2.05 | 3.02 | -5.96 |
| 21Q3 (11) | 31.65 | 15.13 | -12.35 | 27.56 | 14.98 | -13.52 | 2.69 | 9.8 | 6.75 | 0 | 0 | -100.0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | -81.82 | 0.32 | 3100.0 | 100.0 | 1.72 | 60.75 | -8.02 | 1.35 | 50.0 | -2.17 | 0.32 | 100.0 | -17.95 | 18.69 | 23.2 | -10.36 | 0.71 | 47.92 | -2.74 | 0.55 | 17.02 | -15.38 | 2.37 | 42.77 | 7.24 | 188 | 0.0 | 0.0 | 1.99 | 49.62 | -7.01 |
| 21Q2 (10) | 27.49 | -8.15 | -28.22 | 23.97 | -8.48 | -29.08 | 2.45 | -5.04 | -2.39 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.11 | 450.0 | 57.14 | 0.01 | -99.3 | -85.71 | 1.07 | -58.69 | -48.06 | 0.9 | -59.64 | -43.75 | 0.16 | -50.0 | -60.98 | 15.17 | 24.34 | -24.41 | 0.48 | -59.32 | -43.53 | 0.47 | 9.3 | -41.98 | 1.66 | 40.68 | 12.16 | 188 | 0.0 | 0.0 | 1.33 | -53.33 | -41.15 |
| 21Q1 (9) | 29.93 | -5.7 | -7.42 | 26.19 | -5.79 | -7.55 | 2.58 | 4.88 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0 | 0.21 | 0 | 0 | 0.02 | -93.55 | 200.0 | 1.43 | 232.56 | 921.43 | 2.59 | 35.6 | 66.03 | 2.23 | 68.94 | 87.39 | 0.32 | -23.81 | 3.23 | 12.20 | -44.92 | -38.91 | 1.18 | 68.57 | 87.3 | 0.43 | -8.51 | -23.21 | 1.18 | -59.45 | 87.3 | 188 | 0.0 | 0.0 | 2.85 | 30.73 | 62.86 |
| 20Q4 (8) | 31.74 | -12.1 | 6.4 | 27.8 | -12.77 | 3.96 | 2.46 | -2.38 | 32.97 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 181.82 | 181.82 | 0.43 | 168.75 | 760.0 | 1.91 | 2.14 | 46.92 | 1.32 | -4.35 | 46.67 | 0.42 | 7.69 | 44.83 | 22.15 | 6.24 | -1.86 | 0.70 | -4.11 | 14.75 | 0.47 | -27.69 | 4.44 | 2.91 | 31.67 | 12.79 | 188 | 0.0 | 27.89 | 2.18 | 1.87 | 48.3 |
| 20Q3 (7) | 36.11 | -5.72 | 13.62 | 31.87 | -5.71 | 12.02 | 2.52 | 0.4 | 23.53 | 0.01 | 0 | 0 | 0.04 | -20.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 10.0 | 0.16 | 128.57 | -23.81 | 1.87 | -9.22 | 24.67 | 1.38 | -13.75 | 24.32 | 0.39 | -4.88 | 30.0 | 20.85 | 3.89 | 2.91 | 0.73 | -14.12 | 2.82 | 0.65 | -19.75 | 35.42 | 2.21 | 49.32 | 1.84 | 188 | 0.0 | 21.29 | 2.14 | -5.31 | 25.88 |
| 20Q2 (6) | 38.3 | 18.47 | 20.48 | 33.8 | 19.31 | 18.68 | 2.51 | -2.71 | 19.52 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 450.0 | -30.0 | 0.07 | -50.0 | -46.15 | 2.06 | 32.05 | 53.73 | 1.6 | 34.45 | 56.86 | 0.41 | 32.26 | 86.36 | 20.07 | 0.5 | 20.25 | 0.85 | 34.92 | 1.19 | 0.81 | 44.64 | 72.34 | 1.48 | 134.92 | 1.37 | 188 | 0.0 | 54.1 | 2.26 | 29.14 | 47.71 |
| 20Q1 (5) | 32.33 | 8.38 | 8.97 | 28.33 | 5.95 | 5.32 | 2.58 | 39.46 | 40.22 | 0 | -100.0 | 0 | 0.05 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -118.18 | -150.0 | 0.14 | 180.0 | 27.27 | 1.56 | 20.0 | 50.0 | 1.19 | 32.22 | 56.58 | 0.31 | 6.9 | 47.62 | 19.97 | -11.52 | 0.71 | 0.63 | 3.28 | -7.35 | 0.56 | 24.44 | 60.0 | 0.63 | -75.58 | -7.35 | 188 | 27.89 | 69.37 | 1.75 | 19.05 | 42.28 |
| 19Q4 (4) | 29.83 | -6.14 | 0.0 | 26.74 | -6.01 | 0.0 | 1.85 | -9.31 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 10.0 | 0.0 | 0.05 | -76.19 | 0.0 | 1.3 | -13.33 | 0.0 | 0.9 | -18.92 | 0.0 | 0.29 | -3.33 | 0.0 | 22.57 | 11.4 | 0.0 | 0.61 | -14.08 | 0.0 | 0.45 | -6.25 | 0.0 | 2.58 | 18.89 | 0.0 | 147 | -5.16 | 0.0 | 1.47 | -13.53 | 0.0 |
| 19Q3 (3) | 31.78 | -0.03 | 0.0 | 28.45 | -0.11 | 0.0 | 2.04 | -2.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.21 | 61.54 | 0.0 | 1.5 | 11.94 | 0.0 | 1.11 | 8.82 | 0.0 | 0.3 | 36.36 | 0.0 | 20.26 | 21.39 | 0.0 | 0.71 | -15.48 | 0.0 | 0.48 | 2.13 | 0.0 | 2.17 | 48.63 | 0.0 | 155 | 27.05 | 0.0 | 1.7 | 11.11 | 0.0 |
| 19Q2 (2) | 31.79 | 7.15 | 0.0 | 28.48 | 5.87 | 0.0 | 2.1 | 14.13 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.1 | 150.0 | 0.0 | 0.13 | 18.18 | 0.0 | 1.34 | 28.85 | 0.0 | 1.02 | 34.21 | 0.0 | 0.22 | 4.76 | 0.0 | 16.69 | -15.83 | 0.0 | 0.84 | 23.53 | 0.0 | 0.47 | 34.29 | 0.0 | 1.46 | 114.71 | 0.0 | 122 | 9.91 | 0.0 | 1.53 | 24.39 | 0.0 |
| 19Q1 (1) | 29.67 | 0.0 | 0.0 | 26.9 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 19.83 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 111 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 |
