資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.068.1128.4104.760.170.000198.1414.465.9243.3430.7-4.1515.49-16.2644.333.531.170.862.44-6.157.64-9.4818.840.04.829.30.17-43.338.1929.5913.1919.580.2908.4837.890.163.33
2022 (9)8.3824.3313.8721.030.170.000173.1144.254.13-28.5532.0313.5818.50-21.2642.8249.771.165.452.6-6.148.44339.5818.840.04.4115.140.306.32-18.7711.03-5.0-0.1706.15-17.780.15316.59
2021 (8)6.74-11.5511.4682.190.170.000120.01-15.955.785.2828.240.7223.5067.4328.59-5.171.1-24.142.77-5.781.9264.118.840.03.8316.77007.787.1611.6110.05-0.307.483.030.04-37.67
2020 (7)7.629.646.29686.250.176.2500142.7916.025.4944.8520.04-6.1414.03-19.130.150.81.457150.02.94-5.471.17018.840.03.2813.1007.2622.6410.5519.61007.2622.640.06-14.47
2019 (6)6.9521.50.8-92.560.1645.4500123.0710.013.7919.1821.357.3417.35-2.4329.919.60.020.03.1134.630018.8469.422.911.97005.9226.778.8221.66005.9226.770.07-31.73
2018 (5)5.7230.010.7526.030.1157.1400111.877.343.1812.3719.8910.5617.783.027.298.160.02-33.332.31-4.550011.129.992.5912.61004.6723.227.2518.85004.6723.220.1030.93
2017 (4)4.4112.568.53-27.220.07000104.2214.32.8318.4117.9914.8117.260.4425.23-11.940.03-97.032.4200010.114.982.311.65003.7916.266.114.66003.7916.260.0852.74
2016 (3)2.07-48.7611.7225.08000091.187.132.396.2215.6721.017.1912.9528.6523.651.010.0000.01-75.09.635.022.0611.96003.2611.265.3211.53003.2611.260.05-9.02
2015 (2)4.0413.179.37-11.94000085.111.142.25-2.1712.95-6.0915.22-7.1523.17-10.261.01-0.98000.04-42.869.170.01.8414.29002.936.554.779.4002.936.550.0670.35
2014 (1)3.57155.010.641.04000084.1511.962.39.5213.79-4.716.39-14.8825.8222.61.02-0.97000.07-30.09.179.951.6115.0002.750.364.365.31002.750.360.03-1.84
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.0623.68.1128.413.15104.760.170.00.000092.24155.1611.850.75-44.03-18.4830.7-4.36-4.1515.49-9.08-16.2644.3334.173.531.173.540.862.44-1.61-6.157.64322.1-9.4818.840.00.04.820.09.30.170.0-43.338.1910.0829.5913.196.0319.580.29363.64270.598.4815.6937.890.16379.353.33
23Q3 (19)7.33-20.76-0.6825.193.0891.60.170.00.000036.151.1812.441.34-17.79-2.932.119.6914.8117.0417.15-25.933.04-1.460.851.130.891.82.48-1.59-6.061.810.56-5.2418.840.00.04.820.09.30.170.0-43.337.4421.9737.7812.4412.0723.05-0.1174.4252.177.3329.2841.780.03-1.15-8.29
23Q2 (18)9.2515.777.5613.0-29.0458.340.170.00.000035.735.0617.921.63-25.9168.0426.82-5.463.4314.55-8.25-32.0733.530.9913.21.12-3.453.72.52-1.56-5.971.8-2.7-7.6918.840.00.04.829.39.30.17-43.33-43.336.128.4251.7411.117.3427.15-0.43-38.71-207.145.6727.746.130.03-10.51-4.71
23Q1 (17)7.99-4.65-4.6518.3232.0867.310.170.00.000034.01-58.7620.652.2139.13158.8228.37-11.4314.6315.86-14.31-24.2333.2-22.4716.291.160.06.422.56-1.54-5.881.85-78.08-10.1918.840.00.04.410.015.140.30.004.75-24.8421.179.46-14.2321.91-0.31-82.35-381.824.44-27.810.170.04-75.63-4.5
22Q4 (16)8.3813.5524.3313.875.8821.030.170.00.000082.47156.52166.550.92-33.33-29.2332.0314.5613.5818.50-19.54-21.2642.8230.7149.771.164.55.452.6-1.52-6.148.44341.88339.5818.840.00.04.410.015.140.30.006.3217.04-18.7711.039.1-5.0-0.1726.0943.336.1518.96-17.780.15325.44316.59
22Q3 (15)7.38-14.19-39.5113.159.56-6.360.170.00.000032.156.111.581.3842.272.2227.967.837.4623.007.396.7832.7610.610.491.112.7812.122.64-1.49-6.051.91-2.05-4.518.840.00.04.410.015.140.30.005.434.33-16.6710.1115.81-1.94-0.23-64.29-109.095.1733.25-18.840.042.71-5.92
22Q2 (14)8.62.63-35.298.21-25.02-16.220.170.00.000030.37.4810.220.9714.127.7825.934.7717.3321.422.3421.3929.623.75-1.331.08-0.92-5.262.68-1.47-5.961.95-5.34-6.2518.840.00.04.4115.1415.140.3004.022.55-21.648.7312.5-2.57-0.14-227.27-300.03.88-3.72-25.380.04-10.31-10.84
22Q1 (13)8.3824.33-27.7610.95-4.45153.470.170.00.000028.19-8.89-5.810.85-34.62-61.8824.75-12.2323.6320.93-10.9442.2428.55-0.14-1.421.09-0.91-6.032.72-1.81-5.882.067.29-0.9618.840.00.03.830.016.770003.92-49.61-17.997.76-33.16-3.840.11136.67266.674.03-46.12-16.220.046.3-4.99
21Q4 (12)6.74-44.75-11.5511.46-18.0882.190.170.00.000030.94-2.24-2.521.3-3.7-1.5228.28.3840.7223.509.162.3828.59-3.58-5.171.111.11-24.142.77-1.42-5.781.92-4.064.118.840.00.03.830.016.770007.7820.067.1611.6112.6110.05-0.3-172.7307.4817.433.030.04-3.92-37.67
21Q3 (11)12.2-8.281.2813.9942.76104.830.170.00.000031.6515.13-12.351.3550.0-2.1726.0217.74-1.3621.5422.0811.529.65-1.23-8.350.99-13.16-59.432.81-1.4-5.72.0-3.8590.4818.840.00.03.830.016.770006.4826.329.0910.3115.0711.82-0.11-257.1406.3722.57.240.04-2.66-43.29
21Q2 (10)13.2914.5718.039.8126.85226.670.170.00.000027.49-8.15-28.220.9-59.64-43.7522.110.393.0317.6419.928.7630.023.66-2.751.14-1.72-50.862.85-1.38-5.632.080.0018.840.00.03.8316.7716.770005.137.3212.58.9611.0314.140.07133.3305.28.1114.040.04-4.42-43.23
21Q1 (9)11.652.2325.684.32-31.32-1.820.170.06.2500029.93-5.7-7.422.2368.9487.3920.02-0.15.4814.711.66-2.5428.96-3.95-18.881.16-20.05700.02.89-1.7-5.862.0877.78018.840.00.03.280.013.10004.78-34.16-32.778.07-23.51-19.380.03004.81-33.75-32.350.04-30.27-39.87
20Q4 (8)7.6213.229.646.29-7.91686.250.170.06.2500031.74-12.16.41.32-4.3546.6720.04-24.03-6.1414.47-25.08-16.5830.15-6.80.81.45-40.577150.02.94-1.34-5.471.1711.43018.840.00.03.280.013.10007.2622.2222.6410.5514.4319.610007.2622.2222.640.06-12.59-14.47
20Q3 (7)6.73-40.230.96.83127.671038.330.170.06.2500036.11-5.7213.621.38-13.7524.3226.3822.984.5619.3219.08032.354.7917.642.445.178033.332.98-1.32-5.41.050018.840.00.03.280.013.10005.9430.2618.339.2217.4516.410005.9430.2618.330.07-2.56-1.19
20Q2 (6)11.2621.99131.213.0-31.82-78.010.176.256.2500038.318.4720.481.634.4556.8621.4513.01-7.4216.227.45030.87-13.531.112.3211500.07633.333.02-1.63-5.3300018.840.053.923.2813.113.10004.56-35.8616.627.85-21.5815.270004.56-35.8616.620.071.25-29.89
20Q1 (5)9.2332.81140.994.4450.0-60.610.160.00.000032.338.388.971.1932.2256.5818.98-11.1-0.2615.10-12.98035.719.3618.570.020.0-33.333.07-1.29-4.9500018.840.069.422.90.011.970007.1120.130.9410.0113.4924.970007.1120.130.940.07-0.82-32.15
19Q4 (4)6.954.20.00.833.330.00.160.00.0000.029.83-6.140.00.9-18.920.021.35-15.380.017.3500.029.918.760.00.02-33.330.03.11-1.270.0000.018.840.00.02.90.00.0000.05.9217.930.08.8211.360.0000.05.9217.930.00.070.990.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。