現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)5.1500.10-5.7400.2605.2500.21-25.00.0201.37-14.470.25-84.940.62-78.550.427.690.02-50.0485.850
2022 (9)-0.280-0.130-2.030-0.450-0.4100.28-12.5001.60-14.451.66-12.632.89133.060.39-4.880.040.0-8.430
2021 (8)0.1100.0801.2300.0600.1900.32255.560.0101.87144.951.9258.491.2400.410.00.040.06.510
2020 (7)-0.20-0.310-2.980-0.230-0.5100.09-47.06-0.0600.77-18.880.53-77.25-0.2900.4141.380.04300.0-125.000
2019 (6)2.94-20.11-0.090-4.7400.602.85-27.110.17112.5-0.0600.94144.342.33-6.051.94-34.680.2938.10.01-66.67131.2514.49
2018 (5)3.68160.990.23475.0-2.210-0.3503.91169.660.080.00.0100.396.762.48-13.292.9767.80.21-8.70.03-25.0114.6465.86
2017 (4)1.41-61.260.0404.5300.7301.45-60.060.0814.29-0.0300.362.042.8613.041.77-17.670.23-8.00.0433.3369.12-53.86
2016 (3)3.64-12.92-0.010-3.120-0.1703.63-9.930.07-56.250.0700.35-48.922.53-42.632.15-48.690.254.170.0350.0149.7959.47
2015 (2)4.18-49.21-0.150-5.620-0.5404.03-48.530.16-5.88-0.0200.6910.324.41-10.184.19-28.620.24-25.00.02-71.4393.93-28.55
2014 (1)8.23335.45-0.40-4.570-0.3407.83335.00.1741.67-0.4900.6319.764.9125.95.871.910.323.230.07-22.22131.47328.49
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)1.5233.3353.540.02-33.33300.00.25115.62-37.50.5457.14-1.961.5431.6257.140.0566.67-28.570.02001.1945.63-22.62-0.57-385.0-178.08-0.67-224.07-316.130.110.022.220.0100.00.00-100.0-100.0
23Q3 (19)1.14-19.7235.710.030.0250.0-1.67.5151.22-0.1422.2274.551.17-19.3142.680.03-50.0-57.140000.82-48.64-49.90.2-16.67-4.760.5425.58-47.060.110.010.000-100.0175.38-33.3135.93
23Q2 (18)1.4232.71238.10.03200.0137.5-1.7334.96-280.21-0.18-300.0-1900.01.4534.26326.470.06-14.29-53.850001.59-16.56-55.930.24-36.8441.180.4334.38-33.850.1110.010.000-100.0262.963.22375.84
23Q1 (17)1.078.08142.290.01200.0200.0-2.66-765.0-2560.00.09-82.35121.431.0810.2142.520.070.0250.00001.9123.98379.70.38-47.95-30.910.323.23-64.440.111.110.00-100.0-100.0254.765.51201.7
22Q4 (16)0.9917.86-9.17-0.0150.092.860.4112.2-71.630.51192.73537.50.9819.513.160.070.0-53.3300-100.01.54-5.71-45.540.73247.6235.190.31-69.61-18.420.09-10.0-10.00.010.00.0241.46224.838.55
22Q3 (15)0.84100.0423.08-0.0275.066.67-3.28-441.67-249.77-0.55-5600.0-358.330.82141.18356.250.07-46.15-46.1500-100.01.63-54.81-41.760.2123.53-61.821.0256.92161.540.10.0-9.090.010.00.074.3434.51245.81
22Q2 (14)0.42116.6200.0-0.08-700.0-60.00.961060.0300.00.01102.38-93.330.34113.39172.340.13550.0550.000100.03.61808.19640.280.17-69.09-74.240.65-27.7885.710.10.00.00.010.00.055.26122.06160.53
22Q1 (13)-2.53-332.11-743.33-0.0192.86-102.94-0.1-107.0996.17-0.42-625.0-950.0-2.54-367.37-6450.00.02-86.670.00-100.0100.00.40-85.92-39.960.551.85266.670.9136.84800.00.10.00.00.010.00.0-250.50-212.61-75.35
21Q4 (12)1.09519.23309.62-0.14-133.33-600.01.41-35.62134.140.08166.67260.00.95396.88275.930.1515.38650.00.01-66.67150.02.820.83254.520.54-1.82550.00.38-2.56177.550.1-9.090.00.010.00.0222.45536.340
21Q3 (11)-0.2638.116.13-0.06-20.0-700.02.19812.5312.62-0.12-180.0-1100.0-0.3231.91-6.670.13550.01200.00.03400.002.80474.35586.420.55-16.67450.00.3911.43295.00.1110.010.00.010.00.0-50.9844.160
21Q2 (10)-0.42-40.0-195.45-0.05-114.71-200.00.24109.2-74.470.15475.0-21.05-0.47-1275.0-195.920.020.0-60.0-0.010.00.00.49-26.34-69.270.66340.0175.00.35250.0800.00.10.00.00.010.00.0-91.3036.09-112.45
21Q1 (9)-0.342.31-257.890.341800.0200.0-2.6136.8-308.8-0.0420.088.890.04107.41126.670.020.0100.0-0.0150.050.00.66-16.89141.060.15225.0-50.00.1120.41-77.780.10.00.00.010.00.0-142.860-521.05
20Q4 (8)-0.52-67.74-139.39-0.02-300.084.62-4.13-300.97-236.3-0.05-400.0-109.09-0.54-80.0-145.380.02100.0-77.78-0.0200.00.8095.22-54.94-0.12-220.0-115.19-0.49-145.0-244.120.10.00.00.010.000.000-100.0
20Q3 (7)-0.31-170.45-142.470.01-80.00-1.03-209.5736.02-0.01-105.26-107.69-0.3-161.22-141.10.01-80.0-66.670100.0100.00.41-74.29-36.190.1-58.33-86.3-0.2-300.0-129.850.10.025.00.010.000.00-100.0-100.0
20Q2 (6)0.44131.582.330.05114.71225.00.94-24.8622.220.19152.78290.00.49426.6725.640.05400.066.67-0.0150.00.01.59477.78114.290.24-20.0-42.86-0.05-111.11-111.360.10.0100.00.010.00733.332061.4735.66
20Q1 (5)0.19-85.61-58.7-0.34-161.54-477.781.25-58.75120.9-0.36-165.45-1300.0-0.15-112.61-127.270.01-88.89-50.0-0.020.0-100.00.27-84.46-42.310.3-62.03-23.080.4532.35-6.250.10.066.670.010033.93-88.69-60.17
19Q4 (4)1.3280.820.0-0.1300.03.03288.20.00.55323.080.01.1963.010.00.09200.00.0-0.020.00.01.77176.420.00.798.220.00.34-49.250.00.125.00.0000.0300.00208.220.0
19Q3 (3)0.7369.770.00100.00.0-1.61-794.440.00.13230.00.00.7387.180.00.030.00.0-0.02-100.00.00.64-13.650.00.7373.810.00.6752.270.00.0860.00.0000.097.3310.910.0
19Q2 (2)0.43-6.520.0-0.04-144.440.0-0.1896.990.0-0.1-433.330.00.39-29.090.00.0350.00.0-0.010.00.00.7455.560.00.427.690.00.44-8.330.00.05-16.670.0000.087.763.020.0
19Q1 (1)0.460.00.00.090.00.0-5.980.00.00.030.00.00.550.00.00.020.00.0-0.010.00.00.480.00.00.390.00.00.480.00.00.060.00.000.00.085.190.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。