資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.26-5.70.14-96.260.02-71.430015.31-12.310.62-78.552.06-61.2113.46-55.765.69-23.830.24-4.0000.020.010.270.05.475.8006.3-15.7811.78-6.95006.3-15.780.005.24
2022 (9)9.82-18.913.74-24.290.070.00017.462.282.89133.065.3120.9630.4118.257.4712.50.25-3.850.02-77.780.02-66.6710.270.05.172.380.010.07.4832.6212.6618.32007.4832.860.00-10.55
2021 (8)12.1111.924.94111.110.07-12.50017.0745.151.2404.3971.4825.7218.146.6486.520.26-31.580.09-50.00.06-25.010.270.05.050.00.010.05.644.2510.72.29-0.0105.634.260.00-0.86
2020 (7)10.82-23.262.34-29.520.080.00011.76-34.74-0.2902.56-24.2621.7716.063.56-4.560.380.00.18-30.770.08-27.2710.270.05.054.120.0105.41-27.0910.46-14.75-0.0105.4-27.130.009.26
2019 (6)14.1-13.63.32-44.480.08-80.490018.02-13.031.94-34.683.380.618.7615.673.73-10.120.380.00.2600.111000.010.270.04.856.36007.42-4.3812.27-0.41-0.0107.41-4.510.00-0.26
2018 (5)16.3215.425.98-11.540.41720.00020.72-6.332.9767.83.36-20.1916.22-14.84.1518.230.380.0000.01-75.010.27-0.484.564.11007.7620.8712.3213.97007.7620.870.00-7.53
2017 (4)14.1458.886.76428.120.050.00022.1212.01.77-17.674.212.6819.03-8.323.5117.00.380.00.39-15.220.04-50.010.32-0.964.385.04006.42-2.8710.810.28006.42-3.020.00-4.66
2016 (3)8.95.21.28611.110.050.00019.75-14.352.15-48.694.1-20.2320.76-6.863.0-9.640.38-2.560.46-8.00.0833.3310.420.04.1711.2006.61-20.9310.78-10.980.01-66.676.62-21.10.000
2015 (2)8.46-14.720.185.880.050.00023.06-14.694.19-28.625.1419.2622.2939.793.32-14.210.390.00.5-5.660.06-14.2910.420.03.7518.67008.36-5.1112.110.580.03-25.08.39-5.20.000
2014 (1)9.9258.470.17-45.160.0566.670027.0318.295.871.914.3150.1715.9526.953.87-10.210.39-2.50.53-14.520.07-70.8310.420.03.1622.480.070.08.8115.9212.0417.460.0408.8516.450.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.2621.68-5.70.140.0-96.260.02-33.33-71.430004.214.44-7.69-0.67-224.07-316.132.06-53.6-61.2113.46-52.54-55.735.69-3.56-23.830.240.0-4.000-100.00.020.00.010.270.00.05.470.05.800-100.06.3-9.48-15.7811.78-5.23-6.950006.3-9.48-15.780.001.395.24
23Q3 (19)7.61-5.23-12.830.140.0-96.250.03-40.0-50.00003.67-2.65-14.450.5425.58-47.064.4415.03-22.7828.3519.58-10.115.9-7.52-27.610.244.354.3500-100.00.020.00.010.270.00.05.470.05.800-100.06.968.24-1.9712.434.451.220006.968.24-1.970.00-2.38-0.13
23Q2 (18)8.03-3.02-26.470.14-90.34-97.640.05-28.57-16.670003.772.724.720.4334.38-33.853.86-5.39-31.823.71-6.38-22.176.38-12.72-14.710.23-8.00.000-100.00.020.0-33.3310.270.00.05.475.85.80-100.0-100.06.43-17.565.9311.9-8.325.680006.43-17.565.930.006.51-2.35
23Q1 (17)8.28-15.68-14.811.45-61.23-70.530.070.00.00003.67-19.34-27.040.323.23-64.444.08-23.16-32.1125.33-16.68-19.67.31-2.141.530.250.00.00-100.0-100.00.020.0-50.010.270.00.05.170.02.380.010.00.07.84.2819.0812.982.5311.900100.07.84.2819.270.00-0.17-6.88
22Q4 (16)9.8212.49-18.913.740.27-24.290.0716.670.00004.556.06-14.310.31-69.61-18.425.31-7.6520.9630.39-3.6318.197.47-8.3412.50.258.7-3.850.02-33.33-77.780.020.0-66.6710.270.00.05.170.02.380.010.00.07.485.3532.6212.663.0918.3200100.07.485.3532.860.00-3.79-10.55
22Q3 (15)8.73-20.05-11.193.73-37.21-7.670.060.0-14.290004.2919.17-7.541.0256.92161.545.751.5924.7331.543.54-2.378.158.9634.930.230.0-14.810.03-40.0-72.730.02-33.33-71.4310.270.00.05.170.02.380.010.00.07.116.9734.9812.289.0619.1100100.07.116.9735.240.00-4.55-11.36
22Q2 (14)10.9212.3537.365.9420.73671.430.06-14.29-14.290003.6-28.43-12.20.65-27.7885.715.66-5.8248.5630.46-3.29-3.417.483.8966.220.23-8.0-37.840.05-28.57-61.540.03-25.0-62.510.270.00.05.172.382.380.010.00.06.07-7.3324.911.26-2.9313.510100.0100.06.07-7.1925.150.001.57-8.99
22Q1 (13)9.72-19.7417.824.92-0.42794.120.070.00.00005.03-5.2766.560.9136.84800.06.0136.9107.2431.5022.4820.897.28.4390.980.25-3.85-34.210.07-22.22-53.330.04-33.33-42.8610.270.00.05.050.00.00.010.00.06.5516.1318.8711.68.419.74-0.010.00.06.5416.1618.910.00-4.1-6.11
21Q4 (12)12.1123.1911.924.9422.28111.110.070.0-12.50005.3114.44111.550.38-2.56177.554.39-4.7771.4825.72-20.3918.046.649.9386.520.26-3.7-31.580.09-18.18-50.00.06-14.29-25.010.270.00.05.050.00.00.010.00.05.647.224.2510.73.782.29-0.010.00.05.637.244.260.00-4.66-0.86
21Q3 (11)9.8323.65-36.334.04424.68-41.110.070.0-12.50004.6413.1789.390.3911.43295.04.6121.0116.4332.312.43117.346.0434.2261.070.27-27.03-28.950.11-15.38-45.00.07-12.5-22.2210.270.00.05.050.00.00.010.00.05.268.23-11.010.313.93-6.02-0.010.00.05.258.25-11.020.00-2.04.09
21Q2 (10)7.95-3.64-52.710.77352.94-87.740.070.0-12.50004.135.7630.160.35250.0800.03.8131.3864.2231.5421.05125.264.519.3614.210.37-2.63-2.630.13-13.33-40.910.0814.29-20.010.270.00.05.050.00.00.010.00.04.86-11.8-20.469.92-6.15-11.11-0.010.00.04.85-11.82-20.490.004.787.23
21Q1 (9)8.25-23.75-46.770.17-92.74-96.640.07-12.5-12.50003.0220.32-17.030.1120.41-77.782.913.2812.8426.0619.5977.123.775.91.620.380.00.00.15-16.67-37.50.07-12.5-30.010.270.00.05.050.04.120.010.005.511.85-29.9910.571.05-16.97-0.010.00.05.51.85-30.030.001.2610.88
20Q4 (8)10.82-29.92-23.262.34-65.89-29.520.080.00.00002.512.45-50.69-0.49-145.0-244.122.5620.19-24.2621.7946.5816.223.56-5.07-4.560.380.00.00.18-10.0-30.770.08-11.11-27.2710.270.00.05.050.04.120.010.005.41-8.46-27.0910.46-4.65-14.75-0.010.00.05.4-8.47-27.130.000.19.26
20Q3 (7)15.44-8.1548.66.869.24645.650.080.00.00002.45-22.22-47.76-0.2-300.0-129.852.13-8.19-45.5214.866.1603.75-4.821.080.380.00.00.2-9.09-31.030.09-10.0010.270.00.05.050.04.120.010.005.91-3.27-16.5310.97-1.7-8.05-0.010.005.9-3.28-16.670.000.964.12
20Q2 (6)16.818.4549.296.2824.111181.630.080.00.00003.15-13.46-22.22-0.05-111.11-111.362.32-9.73-44.6314.00-4.8203.946.2-5.970.380.00.00.22-8.33-29.030.10.0010.270.00.05.054.124.120.01006.11-22.36-4.5311.16-12.33-0.89-0.010.006.1-22.39-4.690.008.35-0.05
20Q1 (5)15.59.9341.685.0652.41703.170.080.00.00003.64-28.49-13.330.4532.35-6.252.57-23.96-33.9314.71-21.5303.71-0.54-14.520.380.00.00.24-7.69-25.00.1-9.09900.010.270.00.04.850.06.360007.876.06-4.4912.733.75-0.47-0.010.007.866.07-4.610.00-0.22-1.01
19Q4 (4)14.135.710.03.32260.870.00.080.00.0000.05.098.530.00.34-49.250.03.38-13.550.018.7500.03.730.540.00.380.00.00.26-10.340.00.1100.010.270.00.04.850.00.0000.07.424.80.012.272.850.0-0.0100.07.414.660.00.00-4.610.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。