損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.01 | -25.29 | 8.1 | -23.66 | 1.18 | -13.24 | 0.19 | 72.73 | 0.11 | 57.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.82 | 1950.0 | -0.01 | 0 | 0 | 0 | 0.06 | -14.29 | 1.0 | 669.23 | 0.73 | 231.82 | 0.38 | 111.11 | 0.35 | 775.0 | 47.86 | 156.07 | 0.41 | 105.0 | -0.67 | 0 | 0.00 | 0 | 92 | 0.0 | 1.08 | 89.47 |
| 2022 (9) | 12.06 | 2.64 | 10.61 | 3.92 | 1.36 | -5.56 | 0.11 | 22.22 | 0.07 | 133.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.13 | 333.33 | 0.22 | 83.33 | 0.18 | 157.14 | 0.04 | -20.0 | 18.69 | -54.57 | 0.20 | 150.0 | 0.05 | 25.0 | 0.00 | 0 | 92 | 0.0 | 0.57 | 35.71 |
| 2021 (8) | 11.75 | 11.37 | 10.21 | 7.47 | 1.44 | 0.7 | 0.09 | 0.0 | 0.03 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.03 | -72.73 | 0.12 | 0 | 0.07 | 0 | 0.05 | 66.67 | 41.14 | 0 | 0.08 | 0 | 0.04 | 0 | 0.00 | 0 | 92 | 0.0 | 0.42 | 600.0 |
| 2020 (7) | 10.55 | -14.51 | 9.5 | -14.65 | 1.43 | -13.33 | 0.09 | -18.18 | 0.05 | -28.57 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.11 | -45.0 | -0.27 | 0 | -0.3 | 0 | 0.03 | -80.0 | 0.00 | 0 | -0.32 | 0 | -0.45 | 0 | 0.00 | 0 | 92 | 0.0 | 0.06 | -50.0 |
| 2019 (6) | 12.34 | -19.71 | 11.13 | -17.19 | 1.65 | -7.3 | 0.11 | 57.14 | 0.07 | -22.22 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.01 | 0 | 0 | 0 | 0.14 | 16.67 | 0.2 | -87.73 | -0.24 | 0 | -0.39 | 0 | 0.15 | 66.67 | 0.00 | 0 | -0.43 | 0 | -0.64 | 0 | 0.00 | 0 | 92 | 0.0 | 0.12 | -94.37 |
| 2018 (5) | 15.37 | -10.01 | 13.44 | -10.46 | 1.78 | 0.56 | 0.07 | 75.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0 | 0 | 1.49 | 0 | 0.12 | 0 | 1.63 | 0 | 1.77 | 2850.0 | 1.68 | 0 | 0.09 | -52.63 | 4.98 | 0 | 1.82 | 0 | 0.05 | -61.54 | 0.00 | 0 | 92 | 0.0 | 2.13 | 294.44 |
| 2017 (4) | 17.08 | 2.34 | 15.01 | 3.66 | 1.77 | -5.85 | 0.04 | 0.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | -0.05 | 0 | 0 | 0 | -0.1 | 0 | -0.25 | 0 | 0.06 | -92.41 | -0.13 | 0 | 0.19 | 58.33 | 0.00 | 0 | -0.14 | 0 | 0.13 | -43.48 | 0.00 | 0 | 92 | 0.0 | 0.54 | -58.78 |
| 2016 (3) | 16.69 | -13.84 | 14.48 | -18.79 | 1.88 | 3.87 | 0.04 | 300.0 | 0.08 | -20.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.12 | 140.0 | -0.02 | 0 | 0 | 0 | 0.41 | 156.25 | 0.46 | 475.0 | 0.79 | 0 | 0.67 | 0 | 0.12 | 50.0 | 14.98 | 0 | 0.73 | 0 | 0.23 | 0 | 0.00 | 0 | 92 | 0.0 | 1.31 | 167.35 |
| 2015 (2) | 19.37 | -8.37 | 17.83 | -8.8 | 1.81 | -5.24 | 0.01 | 0.0 | 0.1 | 25.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.05 | -44.44 | -0.01 | 0 | 0 | 0 | 0.16 | 433.33 | 0.08 | 0 | -0.19 | 0 | -0.27 | 0 | 0.08 | 60.0 | 0.00 | 0 | -0.29 | 0 | -0.38 | 0 | 0.00 | 0 | 92 | 0.0 | 0.49 | 188.24 |
| 2014 (1) | 21.14 | 5.81 | 19.55 | 1.3 | 1.91 | 3.24 | 0.01 | 0.0 | 0.08 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | -0.03 | 0 | 0.03 | -62.5 | -0.33 | 0 | -0.65 | 0 | -0.69 | 0 | 0.05 | -16.67 | 0.00 | 0 | -0.76 | 0 | -0.39 | 0 | 0.00 | 0 | 92 | 0.0 | 0.17 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.46 | -10.98 | -58.52 | 1.46 | -4.58 | -53.8 | 0.21 | -16.0 | -41.67 | 0.07 | 16.67 | 133.33 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -600.0 | -250.0 | -0.01 | -200.0 | 0.0 | -0.21 | -75.0 | -2000.0 | -0.2 | -81.82 | -900.0 | -0.01 | 0.0 | -200.0 | 0.00 | 0 | 0 | -0.22 | -69.23 | -1000.0 | -0.21 | -61.54 | -2000.0 | 0.41 | -34.92 | 105.0 | 92 | 0.0 | 0.0 | -0.13 | -225.0 | -244.44 |
| 23Q3 (19) | 1.64 | -42.46 | -49.85 | 1.53 | -37.8 | -48.48 | 0.25 | -35.9 | -21.88 | 0.06 | 50.0 | 50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | -105.26 | -114.29 | 0.01 | -99.04 | -90.0 | -0.12 | -111.54 | -271.43 | -0.11 | -115.71 | -257.14 | -0.01 | -103.03 | -200.0 | 0.00 | -100.0 | -100.0 | -0.13 | -116.88 | -285.71 | -0.13 | 64.86 | -333.33 | 0.63 | -17.11 | 186.36 | 92 | 0.0 | 0.0 | -0.04 | -103.54 | -125.0 |
| 23Q2 (18) | 2.85 | -6.56 | -7.17 | 2.46 | -7.17 | -7.52 | 0.39 | 18.18 | 18.18 | 0.04 | 33.33 | 300.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.19 | 480.0 | 111.11 | 1.04 | 2180.0 | 1055.56 | 1.04 | 5100.0 | 511.76 | 0.7 | 7100.0 | 337.5 | 0.33 | 725.0 | 3200.0 | 32.16 | 0 | 293.64 | 0.77 | 7800.0 | 352.94 | -0.37 | -1025.0 | -562.5 | 0.76 | 7700.0 | 406.67 | 92 | 0.0 | 0.0 | 1.13 | 841.67 | 352.0 |
| 23Q1 (17) | 3.05 | -13.35 | 38.64 | 2.65 | -16.14 | 44.81 | 0.33 | -8.33 | -2.94 | 0.03 | 0.0 | 50.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 28.57 | -0.05 | -400.0 | 0.0 | 0.02 | 300.0 | 200.0 | -0.01 | 50.0 | 50.0 | 0.04 | 300.0 | 0 | 0.00 | 0 | 0 | -0.01 | 50.0 | 50.0 | 0.04 | 500.0 | 33.33 | -0.01 | -105.0 | 50.0 | 92 | 0.0 | 0.0 | 0.12 | 33.33 | 100.0 |
| 22Q4 (16) | 3.52 | 7.65 | 17.73 | 3.16 | 6.4 | 19.25 | 0.36 | 12.5 | 2.86 | 0.03 | -25.0 | 50.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -128.57 | 50.0 | -0.01 | -110.0 | 50.0 | -0.01 | -114.29 | 66.67 | -0.02 | -128.57 | 50.0 | 0.01 | 0.0 | 0.0 | 0.00 | -100.0 | 0 | -0.02 | -128.57 | 50.0 | -0.01 | 66.67 | 50.0 | 0.20 | -9.09 | 150.0 | 92 | 0.0 | 0.0 | 0.09 | -43.75 | 80.0 |
| 22Q3 (15) | 3.27 | 6.51 | 6.17 | 2.97 | 11.65 | 11.24 | 0.32 | -3.03 | -13.51 | 0.04 | 300.0 | 33.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0.1 | 11.11 | 233.33 | 0.07 | -58.82 | 0.0 | 0.07 | -56.25 | 0.0 | 0.01 | 0.0 | 0 | 11.51 | 40.88 | 28675.0 | 0.07 | -58.82 | -12.5 | -0.03 | -137.5 | -175.0 | 0.22 | 46.67 | 83.33 | 92 | 0.0 | 0.0 | 0.16 | -36.0 | 6.67 |
| 22Q2 (14) | 3.07 | 39.55 | -2.54 | 2.66 | 45.36 | -2.21 | 0.33 | -2.94 | -10.81 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 228.57 | 0 | 0.09 | 280.0 | 800.0 | 0.17 | 950.0 | 112.5 | 0.16 | 900.0 | 300.0 | 0.01 | 0 | -66.67 | 8.17 | 0 | -80.63 | 0.17 | 950.0 | 240.0 | 0.08 | 166.67 | 166.67 | 0.15 | 850.0 | 275.0 | 92 | 0.0 | 0.0 | 0.25 | 316.67 | 66.67 |
| 22Q1 (13) | 2.2 | -26.42 | -12.7 | 1.83 | -30.94 | -15.67 | 0.34 | -2.86 | -2.86 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -75.0 | -600.0 | -0.05 | -150.0 | -600.0 | -0.02 | 33.33 | 0 | -0.02 | 50.0 | -100.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.02 | 50.0 | -100.0 | 0.03 | 250.0 | 250.0 | -0.02 | -125.0 | -100.0 | 92 | 0.0 | 0.0 | 0.06 | 20.0 | -14.29 |
| 21Q4 (12) | 2.99 | -2.92 | 0.67 | 2.65 | -0.75 | -1.12 | 0.35 | -5.41 | 2.94 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 20.0 | -0.02 | -166.67 | -200.0 | -0.03 | -142.86 | 0.0 | -0.04 | -157.14 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | -100.0 | 0 | -0.04 | -150.0 | 0.0 | -0.02 | -150.0 | 71.43 | 0.08 | -33.33 | 125.0 | 92 | 0.0 | 0.0 | 0.05 | -66.67 | 0.0 |
| 21Q3 (11) | 3.08 | -2.22 | 12.82 | 2.67 | -1.84 | 5.53 | 0.37 | 0.0 | -2.63 | 0.03 | 200.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 200.0 | 200.0 | 0.07 | -12.5 | 133.33 | 0.07 | 75.0 | 131.82 | 0 | -100.0 | 0 | 0.04 | -99.91 | 0 | 0.08 | 60.0 | 133.33 | 0.04 | 33.33 | 119.05 | 0.12 | 200.0 | 142.86 | 92 | 0.0 | 0.0 | 0.15 | 0.0 | 215.38 |
| 21Q2 (10) | 3.15 | 25.0 | 9.38 | 2.72 | 25.35 | 5.84 | 0.37 | 5.71 | 5.71 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 0.0 | -87.5 | 0.08 | 0 | 166.67 | 0.04 | 500.0 | 100.0 | 0.03 | 200.0 | 200.0 | 42.18 | 0 | 11.23 | 0.05 | 600.0 | 150.0 | 0.03 | 250.0 | 142.86 | 0.04 | 500.0 | 200.0 | 92 | 0.0 | -2.13 | 0.15 | 114.29 | 25.0 |
| 21Q1 (9) | 2.52 | -15.15 | 27.27 | 2.17 | -19.03 | 26.16 | 0.35 | 2.94 | -2.78 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -150.0 | 0.01 | -50.0 | -80.0 | 0 | 100.0 | 100.0 | -0.01 | 75.0 | 83.33 | 0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.01 | 75.0 | 83.33 | -0.02 | 71.43 | 83.33 | -0.01 | 96.88 | 83.33 | 92 | 0.0 | 0.0 | 0.07 | 40.0 | 250.0 |
| 20Q4 (8) | 2.97 | 8.79 | -3.57 | 2.68 | 5.93 | -4.29 | 0.34 | -10.53 | -24.44 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.0 | 0 | 0.02 | 166.67 | 300.0 | -0.03 | 85.71 | 83.33 | -0.04 | 81.82 | 84.0 | 0.01 | 0 | -85.71 | 0.00 | 0 | 0 | -0.04 | 83.33 | 85.19 | -0.07 | 66.67 | 73.08 | -0.32 | -14.29 | 25.58 | 92 | 0.0 | 0.0 | 0.05 | 138.46 | 150.0 |
| 20Q3 (7) | 2.73 | -5.21 | -7.14 | 2.53 | -1.56 | -5.95 | 0.38 | 8.57 | 2.7 | 0.03 | 0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 0 | -138.46 | -0.03 | -137.5 | -118.75 | -0.21 | -800.0 | -625.0 | -0.22 | -1200.0 | -833.33 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.24 | -1300.0 | -700.0 | -0.21 | -200.0 | -50.0 | -0.28 | -600.0 | -75.0 | 92 | -2.13 | 0.0 | -0.13 | -208.33 | -200.0 |
| 20Q2 (6) | 2.88 | 45.45 | -15.29 | 2.57 | 49.42 | -14.62 | 0.35 | -2.78 | -20.45 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | 60.0 | -27.27 | 0.03 | 150.0 | -50.0 | 0.02 | 133.33 | 0 | 0.01 | 0 | -83.33 | 37.92 | 0 | 0 | 0.02 | 133.33 | 0 | -0.07 | 41.67 | 41.67 | -0.04 | 33.33 | 78.95 | 94 | 2.17 | 2.17 | 0.12 | 500.0 | -25.0 |
| 20Q1 (5) | 1.98 | -35.71 | -31.96 | 1.72 | -38.57 | -34.6 | 0.36 | -20.0 | -7.69 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 128.57 | 0.05 | 600.0 | 200.0 | -0.06 | 66.67 | 62.5 | -0.06 | 76.0 | 66.67 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.06 | 77.78 | 68.42 | -0.12 | 53.85 | 14.29 | -0.06 | 86.05 | 68.42 | 92 | 0.0 | 0.0 | 0.02 | 120.0 | 128.57 |
| 19Q4 (4) | 3.08 | 4.76 | 0.0 | 2.8 | 4.09 | 0.0 | 0.45 | 21.62 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -106.25 | 0.0 | -0.18 | -550.0 | 0.0 | -0.25 | -933.33 | 0.0 | 0.07 | 600.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.27 | -775.0 | 0.0 | -0.26 | -85.71 | 0.0 | -0.43 | -168.75 | 0.0 | 92 | 0.0 | 0.0 | -0.1 | -176.92 | 0.0 |
| 19Q3 (3) | 2.94 | -13.53 | 0.0 | 2.69 | -10.63 | 0.0 | 0.37 | -15.91 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 44.44 | 0.0 | 0.16 | 45.45 | 0.0 | 0.04 | -33.33 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | -83.33 | 0.0 | 14.55 | 0 | 0.0 | 0.04 | 0 | 0.0 | -0.14 | -16.67 | 0.0 | -0.16 | 15.79 | 0.0 | 92 | 0.0 | 0.0 | 0.13 | -18.75 | 0.0 |
| 19Q2 (2) | 3.4 | 16.84 | 0.0 | 3.01 | 14.45 | 0.0 | 0.44 | 12.82 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 228.57 | 0.0 | 0.11 | 320.0 | 0.0 | 0.06 | 137.5 | 0.0 | 0 | 100.0 | 0.0 | 0.06 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | -0.12 | 14.29 | 0.0 | -0.19 | 0.0 | 0.0 | 92 | 0.0 | 0.0 | 0.16 | 328.57 | 0.0 |
| 19Q1 (1) | 2.91 | 0.0 | 0.0 | 2.63 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 92 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |
