資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.8621.13000.080.0003.34-34.38-0.3100.41-18.012.2824.961.7-19.05000.91-8.080.3228.05.53-1.250.233.330.040-0.310-0.0602.3555.632.042.510.000
2022 (9)0.71-37.17000.080.0005.09-12.240.48-9.430.5-25.379.82-14.962.166.67000.99-6.60.25-28.575.6-0.710.1550.0000.48-9.430.641.591.51-2.581.99-4.330.000
2021 (8)1.1331.4000.080.0005.830.340.5300.6721.8211.55-6.541.2618.87001.06-7.020.35-38.65.640.00.1-77.27000.5300.63530.01.55203.922.081055.560.000
2020 (7)0.86-30.65000.080.0004.45-14.75-0.3300.550.012.3617.31.06-10.17001.14-5.790.57-29.635.640.00.44-31.2500-0.3300.1-77.270.5150.00.1838.460.000
2019 (6)1.2433.33000.080.0005.22-5.610.1300.5510.010.5416.531.18-10.61001.21-6.20.816.585.64-2.760.64-16.8800-0.2100.44-31.250.34100.00.13160.00.000
2018 (5)0.93-46.24000.080.0005.53-35.85-0.1900.5-27.549.0412.951.32-27.47001.29-5.150.76111.115.80.00.7714.9300-0.1200.64-61.90.17466.670.05-94.790.000
2017 (4)1.73-26.38000.080008.6216.170.9319.230.69-8.08.00-20.811.8263.96001.3600.36-28.05.80.00.6711.670.0800.9319.231.6821.740.0300.9671.430.000
2016 (3)2.3524.340000007.4220.260.7836.840.7520.9710.110.591.11-13.2800000.5-12.285.811.540.611.11000.7836.841.3824.32-0.2200.56107.410.000
2015 (2)1.8936.960000006.17-15.940.57-58.390.62-29.5510.05-16.191.2862.0300000.57-18.575.212.550.5435.0000.57-58.391.11-37.29-0.300.27-80.290.000
2014 (1)1.38-48.510000007.3413.11.3715.130.8829.4111.9914.430.795.3300000.748.944.620.430.442.86001.3715.131.7720.41001.3715.130.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.8630.321.130000.080.00.00000.87-9.3840.32-0.14-227.27-40.00.41-12.77-18.012.31-19.3225.341.7-7.1-19.050000.91-2.15-8.080.32-3.0328.05.530.0-1.250.20.033.330.040.00-0.31-72.22-164.58-0.06-185.71-109.382.358.855.632.043.032.510.0000
23Q3 (19)0.66-46.77-31.960000.080.00.00000.9624.68-4.00.11184.62120.00.4717.5-7.8415.2619.0381.021.83-14.08-7.580000.93-2.11-7.920.3332.026.925.530.0-1.250.20.033.330.040.00-0.1835.71-131.030.07333.33-90.542.16-2.2655.41.982.590.510.0000
23Q2 (18)1.2422.77-15.0700-100.00.080.00.00000.775.48-54.97-0.1318.75-148.150.40.0-51.2212.8230.131.942.137.5819.660000.95-2.06-7.770.250.0-16.675.53-1.25-1.250.233.3333.330.0400-0.28-366.67-152.83-0.03-133.33-104.352.21-5.9688.891.93-15.7213.530.0000
23Q1 (17)1.0142.2514.770000.080.00.00000.7317.74-58.52-0.16-60.0-161.540.4-20.0-50.629.850.3-23.611.98-5.7122.220000.97-2.02-6.730.250.0-24.245.60.00.00.150.050.0000-0.06-112.5-119.350.09-85.94-78.052.3555.6357.722.2915.0827.220.0000
22Q4 (16)0.71-26.8-37.170000.080.00.00000.62-38.0-60.76-0.1-300.0-152.630.5-1.96-25.379.8216.53-14.962.16.0666.670000.99-1.98-6.60.25-3.85-28.575.60.0-0.710.150.050.00000.48-17.24-9.430.64-13.511.591.518.63-2.581.991.02-4.330.0000
22Q3 (15)0.97-33.563.190-100.000.080.00.00001.0-41.52-31.970.05-81.48-68.750.51-37.8-22.738.43-32.97-30.141.9811.2485.050001.01-1.94-6.480.26-13.33-36.595.60.0-0.710.150.050.00000.589.4370.590.747.2568.181.3918.89.451.9715.8822.360.0000
22Q2 (14)1.4665.9164.040.08000.080.00.00001.71-2.8416.330.273.8542.110.821.237.8912.58-2.49-14.281.789.8879.80001.03-0.96-6.360.3-9.09-36.175.60.0-0.710.1550.0-65.910000.5370.97431.250.6968.29146.431.17-21.483.541.7-5.5675.260.0000
22Q1 (13)0.88-22.1210.00000.080.00.00001.7611.3937.50.2636.842700.00.8120.939.6612.9011.664.741.6228.5754.290001.04-1.89-7.140.33-5.71-38.895.6-0.71-0.710.10.0-77.270000.31-41.51188.570.41-34.92355.561.49-3.8760.221.8-13.46210.340.0000
21Q4 (12)1.1320.2131.40000.080.00.00001.587.4826.40.1918.751050.00.671.5221.8211.55-4.26-6.541.2617.7618.870001.06-1.85-7.020.35-14.63-38.65.640.00.00.10.0-77.270000.5355.88260.610.6343.18530.01.5522.05203.922.0829.191055.560.0000
21Q3 (11)0.945.6223.680000.080.00.00001.470.024.580.16-15.79633.330.66-13.1613.7912.07-17.76-4.931.078.0818.890001.08-1.82-6.90.41-12.77-34.925.640.00.00.1-77.27-77.270000.34312.5209.680.4457.14238.461.2712.39535.01.6165.981563.640.0000
21Q2 (10)0.8911.25-14.420000.080.00.00001.4714.8447.00.192000.0218.750.7631.0365.2214.6719.1555.010.99-5.71-12.390001.1-1.79-6.780.47-12.96-29.855.640.00.00.440.00.0000-0.1654.2942.860.28211.1175.01.1321.51189.740.9767.24781.820.0000
21Q1 (9)0.8-6.98-25.230000.080.00.00001.282.425.49-0.0150.090.910.585.459.4312.31-0.3720.351.05-0.94-9.480001.12-1.75-5.880.54-5.26-27.035.640.00.00.440.0-31.25000-0.35-6.06-9.380.09-10.0-71.880.9382.35675.00.58222.22390.00.0000
20Q4 (8)0.8613.16-30.650000.080.00.00001.255.93-8.76-0.0233.33-150.00.55-5.170.012.36-2.6217.31.0617.78-10.170001.14-1.72-5.790.57-9.52-29.635.640.00.00.440.0-31.25000-0.33-6.45-57.140.1-23.08-77.270.51155.050.00.18263.6438.460.0000
20Q3 (7)0.76-26.92-14.610000.080.00.00001.1818.0-19.73-0.0381.25-115.790.5826.09-32.5612.6934.0900.9-20.35-25.00001.16-1.69-5.690.63-5.97-26.745.640.00.00.440.0-31.25000-0.31-10.71-24.00.13-18.75-67.50.2-48.72-48.72-0.11-200.0-178.570.0000
20Q2 (6)1.04-2.8-13.330000.080.00.00001.0-1.96-24.24-0.16-45.4500.46-13.21-24.599.47-7.4901.13-2.59-8.870001.18-0.84-5.60.67-9.463.085.640.0-2.760.44-31.25-31.25000-0.2812.5-180.00.16-50.0-70.370.39225.0-32.760.11155.0-77.080.0000
20Q1 (5)1.07-13.717.00000.080.00.00001.02-25.55-3.77-0.11-375.0-10.00.53-3.6412.7710.23-2.8901.16-1.69-7.20001.19-1.65-6.30.74-8.648.825.640.0-2.760.640.0-16.88000-0.32-52.38-45.450.32-27.27-40.740.12-64.71-79.66-0.2-253.85-154.050.0000
19Q4 (4)1.2439.330.0000.00.080.00.0000.01.37-6.80.00.04-78.950.00.55-36.050.010.5400.01.18-1.670.0000.01.21-1.630.00.81-5.810.05.640.00.00.640.00.0000.0-0.2116.00.00.4410.00.00.34-12.820.00.13-7.140.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。