資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.1412.632.61-10.0000012.685.490.0304.7320.3637.3014.094.02-7.16004.7142.730.11-26.674.761.281.140.01.6-18.370.0802.83-6.6-1.880-1.800.0175.15
2022 (9)1.9-38.912.931.82000012.022.74-0.1503.9322.0532.7018.84.338.25003.3-5.710.15-25.04.70.01.145.561.967.1-0.0803.03-14.65-1.60-1.6800.001.38
2021 (8)3.11-42.942.20.0000011.715.960.603.2211.4227.52-3.914.086.05003.50.00.2-4.764.70.01.080.01.83-12.020.6403.5513.06-1.960-1.3200.00-1.62
2020 (7)5.4518.222.2-18.52000010.09-4.54-0.0302.89-8.2528.64-3.892.156.97003.516.670.2175.04.7-6.01.081.892.0841.5-0.0303.14-3.38-1.830-1.8600.004.25
2019 (6)4.6156.82.780.0000010.57-12.640.4-58.763.15-16.029.80-3.842.0130.52003.0-14.290.1220.05.0-3.851.069.281.4720.490.72-51.353.25-11.44-2.080-1.3600.000
2018 (5)2.94-16.481.515.38000012.1-1.940.97-33.13.753.8830.995.941.54-0.650.2603.5133.330.125.05.20.00.9718.291.2246.991.48-25.253.671.1-1.4700.01-98.680.000
2017 (4)3.5272.551.3-64.381.96-7.110012.34-6.941.457.413.61-11.329.25-4.691.5512.32001.500.08-27.275.25.050.8218.840.83336.841.984.213.6331.05-1.2200.76-28.970.000
2016 (3)2.04-29.93.6540.382.11-1.40013.26-8.361.359.764.07-0.2530.698.861.38-8.00.090000.11-26.674.955.10.6923.210.190.01.933.82.7727.65-0.8301.07-47.030.000
2015 (2)2.9117.812.6-35.02.14-43.390014.478.881.2330.854.0828.328.2017.841.5-19.79003.2100.15-6.254.714.90.5619.150.190.01.4247.922.1733.950.6-31.032.0210.380.000
2014 (1)2.47-25.154.033.333.78270.590013.2915.770.94-29.323.18-7.2923.93-19.921.8725.500000.16-5.884.498.190.4738.240.19-29.630.96-27.821.62-16.490.87357.891.8320.390.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.14-10.8312.632.612.76-10.00000003.699.8214.60.1455.56125.04.7310.2620.3637.306.1714.094.02-8.43-7.160004.71-2.4842.730.11-8.33-26.674.761.281.281.140.00.01.60.0-18.370.08233.33200.02.835.2-6.6-1.88-26.17-17.5-1.8-16.13-7.140.0117.9875.15
23Q3 (19)2.48.612.682.54-24.63-12.410000003.3616.2610.530.09181.82-25.04.2926.1814.7135.1422.8711.424.396.3-3.730004.8346.3646.360.12-7.69-25.04.70.00.01.140.00.01.60.0-18.37-0.0660.0-112.52.693.46-25.07-1.4925.5-12.88-1.5527.91-84.520.0136.059.25
23Q2 (18)2.217.8-14.343.375.3146.520000002.895.47-4.62-0.11-37.5-164.713.42.723.6628.603.932.874.13-3.95-12.50003.30.00.00.13-7.14-23.534.70.00.01.140.00.01.6-18.37-18.37-0.156.25-141.672.6-11.86-25.07-2.0-29.87-29.87-2.15-26.47-82.20.008.9713.88
23Q1 (17)2.057.89-25.183.210.3439.130000002.74-14.910.37-0.0885.71-166.673.31-15.784.0927.51-15.852.274.3-0.69-5.490003.30.0-5.710.14-6.67-26.324.70.00.01.140.05.561.960.07.1-0.16-100.0-121.052.95-2.64-19.84-1.543.75-14.07-1.7-1.19-188.140.000.177.97
22Q4 (16)1.9-10.8-38.912.90.031.820000003.225.925.23-0.56-566.67-429.413.935.0822.0532.703.6818.84.33-5.048.250003.30.0-5.710.15-6.25-25.04.70.00.01.140.05.561.960.07.1-0.08-116.67-112.53.03-15.6-14.65-1.6-21.2118.37-1.68-100.0-27.270.007.271.38
22Q3 (15)2.13-17.44-37.542.926.0945.00000003.040.332.010.12-29.41-40.03.7414.0221.4331.5313.4516.824.56-3.3921.60003.30.0-5.710.16-5.88-15.794.70.00.01.140.05.561.960.07.10.4833.334.353.593.466.21-1.3214.2936.84-0.8428.8148.470.00-2.74-7.9
22Q2 (14)2.58-5.84-37.982.30.015.00000003.0310.99-0.660.1741.6713.333.283.1412.3327.803.324.814.723.7440.480003.3-5.71-5.710.17-10.53-15.04.70.00.01.145.565.561.967.1-5.770.36-52.6389.473.47-5.713.27-1.54-14.0725.96-1.18-100.037.570.003.32-23.65
22Q1 (13)2.74-11.9-47.312.34.5515.00000002.73-10.784.60.12-29.4171.433.18-1.2420.9126.90-2.246.94.5513.7573.660003.50.00.00.19-5.0-13.644.70.00.01.080.00.01.830.0-12.020.7618.751800.03.683.6614.64-1.3531.1230.41-0.5955.368.950.00-5.94-26.16
21Q4 (12)3.11-8.8-42.942.210.00.00000003.062.6810.470.17-15.003.224.5511.4227.521.95-3.914.06.6786.050003.50.00.00.25.26-4.764.70.00.01.080.00.01.830.0-12.020.6439.132233.333.555.0313.06-1.966.22-7.1-1.3219.0229.030.00-2.56-1.62
21Q3 (11)3.41-18.03-36.142.00.0-25.930000002.98-2.315.50.233.331900.03.085.4821.2626.991.789.363.7511.6193.30003.50.016.670.19-5.058.334.70.00.01.080.00.01.83-12.02-12.020.46142.111633.333.380.67.64-2.09-0.486.7-1.6313.7628.190.00-19.37-2.71
21Q2 (10)4.16-20.0-12.792.00.0-31.030000003.0516.8622.490.15114.29650.02.9211.0317.2726.525.389.713.3628.2478.720003.50.016.670.2-9.09100.04.70.0-4.081.080.00.02.080.00.00.19375.0575.03.364.677.35-2.08-7.2217.13-1.890.5325.880.00-0.0956.82
21Q1 (9)5.2-4.599.012.0-9.09-30.80000002.61-5.7816.00.070216.672.63-9.0-5.0525.17-12.13-5.332.6221.8629.060003.50.016.670.224.76100.04.70.0-4.081.080.01.892.080.041.50.04233.33-93.553.212.231.58-1.94-6.0114.16-1.9-2.15-15.850.0025.3326.09
20Q4 (8)5.452.0618.222.2-18.52-18.520000002.777.36-6.730-100.0-100.02.8913.78-8.2528.6416.03-3.892.1510.826.970003.516.6716.670.2175.075.04.70.0-6.01.080.01.892.080.041.5-0.030.0-104.173.140.0-3.38-1.8318.312.02-1.8618.06-36.760.00-3.644.25
20Q3 (7)5.3411.9542.42.7-6.9-22.860000002.583.61-0.390.01-50.0-93.332.542.01-18.8524.682.1101.943.194.8600-100.03.00.050.00.1220.0-14.294.7-4.08-6.01.080.01.892.080.041.5-0.0325.0-104.483.140.32-2.18-2.2410.76-16.06-2.2710.98-80.160.0029.970
20Q2 (6)4.770.014.942.90.3545.00000002.4910.67-4.60.02133.33-83.332.49-10.11-25.024.17-9.0601.88-7.3926.1700-100.03.00.00.00.1-9.090.04.90.0-3.921.081.891.892.0841.541.5-0.04-106.45-107.143.13-0.950.97-2.51-11.06-93.08-2.55-55.49-244.590.00-19.670
20Q1 (5)4.773.4714.112.897.0492.670000002.25-24.24-6.25-0.06-220.0-175.02.77-12.06-16.3126.58-10.802.031.025.3100-100.03.00.0-14.290.11-8.330.04.9-2.0-3.921.060.09.281.470.020.490.62-13.89-56.033.16-2.77-11.98-2.26-8.65-107.34-1.64-20.59-612.50.003.620
19Q4 (4)4.6122.930.02.7-22.860.0000.0000.02.9714.670.00.05-66.670.03.150.640.029.8000.02.018.650.00-100.00.03.050.00.00.12-14.290.05.00.00.01.060.00.01.470.00.00.727.460.03.251.250.0-2.08-7.770.0-1.36-7.940.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。