損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1513.98 | -11.65 | 1239.39 | -5.73 | 183.0 | 4.93 | 25.01 | 225.65 | 19.25 | 118.5 | 0.13 | -13.33 | 0 | 0 | 0 | 0 | 1.97 | 82.41 | 0.45 | 0 | 0 | 0 | 1.33 | -90.55 | 8.88 | -13.11 | 100.48 | -57.19 | 61.89 | -56.41 | 6.16 | -79.0 | 6.13 | -50.96 | 6.34 | -54.45 | 5.61 | -59.76 | 0.00 | 0 | 945 | 0.0 | 283.24 | -27.39 |
| 2022 (9) | 1713.56 | 10.54 | 1314.68 | 5.61 | 174.41 | 18.2 | 7.68 | 156.86 | 8.81 | 76.91 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 1.08 | 0.93 | -0.17 | 0 | 0 | 0 | 14.08 | 0 | 10.22 | 133.87 | 234.69 | 44.7 | 141.97 | 47.1 | 29.33 | 16.2 | 12.50 | -19.67 | 13.92 | 45.3 | 13.94 | 42.97 | 0.00 | 0 | 945 | 0.0 | 390.08 | 36.3 |
| 2021 (8) | 1550.22 | 18.09 | 1244.85 | 18.9 | 147.56 | 18.58 | 2.99 | -56.48 | 4.98 | 13.96 | 0.17 | -10.53 | 0 | 0 | 0 | 0 | 1.07 | -3.6 | 0.08 | 0 | 0 | 0 | -2.83 | 0 | 4.37 | 0 | 162.19 | 17.58 | 96.51 | 19.22 | 25.24 | 10.41 | 15.56 | -6.1 | 9.58 | 10.88 | 9.75 | 9.18 | 0.00 | 0 | 945 | 3.96 | 286.19 | 26.29 |
| 2020 (7) | 1312.79 | 9.34 | 1046.94 | 12.76 | 124.44 | 0.19 | 6.87 | -44.82 | 4.37 | -34.87 | 0.19 | 111.11 | 0 | 0 | 0 | 0 | 1.11 | 32.14 | -1.51 | 0 | 0 | 0 | -12.26 | 0 | -3.46 | 0 | 137.94 | -7.74 | 80.95 | -6.79 | 22.86 | -10.32 | 16.57 | -2.82 | 8.64 | -12.9 | 8.93 | -1.11 | 0.00 | 0 | 909 | 3.89 | 226.62 | -3.95 |
| 2019 (6) | 1200.68 | 1.83 | 928.45 | 1.08 | 124.21 | 10.75 | 12.45 | 17.34 | 6.71 | -26.43 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.84 | 9.09 | -0.65 | 0 | 0 | 0 | 0.2 | 0 | 1.5 | 0 | 149.51 | 1.94 | 86.85 | 2.81 | 25.49 | -18.56 | 17.05 | -20.1 | 9.92 | 3.98 | 9.03 | -1.1 | 0.00 | 0 | 875 | 8.7 | 235.93 | 5.26 |
| 2018 (5) | 1179.13 | 7.94 | 918.52 | 0.49 | 112.15 | 22.22 | 10.61 | 39.06 | 9.12 | 20.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | -15.38 | -1.66 | 0 | 0 | 0 | -3.94 | 0 | -1.79 | 0 | 146.67 | 72.67 | 84.48 | 63.34 | 31.3 | 81.77 | 21.34 | 5.28 | 9.54 | 60.34 | 9.13 | 61.59 | 0.00 | 0 | 805 | 0.0 | 224.13 | 50.0 |
| 2017 (4) | 1092.38 | 32.58 | 914.04 | 30.86 | 91.76 | 15.79 | 7.63 | 96.65 | 7.59 | 82.89 | 0 | 0 | 0.17 | -66.67 | 0 | 0 | 0.91 | -36.36 | -0.27 | 0 | 0.09 | 0 | -5.65 | 0 | -1.63 | 0 | 84.94 | 60.05 | 51.72 | 49.65 | 17.22 | -6.97 | 20.27 | -41.89 | 5.95 | 47.64 | 5.65 | 92.83 | 0.00 | 0 | 805 | 0.0 | 149.42 | 35.53 |
| 2016 (3) | 823.93 | -3.9 | 698.51 | 0.78 | 79.25 | -1.82 | 3.88 | -44.25 | 4.15 | -2.81 | 0 | 0 | 0.51 | 8.51 | 0 | 0 | 1.43 | 197.92 | -0.29 | 0 | 0 | 0 | 3.46 | -23.79 | 6.9 | -33.46 | 53.07 | -43.49 | 34.56 | -55.3 | 18.51 | 11.37 | 34.88 | 97.17 | 4.03 | -54.15 | 2.93 | -58.62 | 0.00 | 0 | 805 | 2.03 | 110.25 | -24.89 |
| 2015 (2) | 857.38 | 12.88 | 693.1 | 12.46 | 80.72 | 26.01 | 6.96 | 205.26 | 4.27 | -12.68 | 0 | 0 | 0.47 | -24.19 | 0 | 0 | 0.48 | -5.88 | -0.59 | 0 | 0 | 0 | 4.54 | 112.15 | 10.37 | 1447.76 | 93.92 | 17.64 | 77.31 | 14.79 | 16.62 | 33.07 | 17.69 | 13.04 | 8.79 | 8.52 | 7.08 | 0.28 | 0.00 | 0 | 789 | 6.77 | 146.78 | 14.91 |
| 2014 (1) | 759.54 | 17.79 | 616.31 | 17.19 | 64.06 | 12.25 | 2.28 | 76.74 | 4.89 | 0 | 0 | 0 | 0.62 | 14.81 | 0 | 0 | 0.51 | -44.57 | -0.16 | 0 | 0.03 | 0 | 2.14 | 31.29 | 0.67 | 0 | 79.84 | 31.53 | 67.35 | 23.1 | 12.49 | 108.51 | 15.65 | 58.56 | 8.10 | 17.73 | 7.06 | 19.46 | 0.00 | 0 | 739 | 0.0 | 127.74 | 25.31 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 543.96 | 29.76 | 2.82 | 427.17 | 28.14 | 9.56 | 54.24 | 8.31 | 3.93 | 7.68 | 53.91 | 89.16 | 6.3 | 36.07 | 79.49 | 0.06 | 200.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 53.33 | 176.0 | -0.08 | -180.0 | 61.9 | 0 | 0 | 0 | -6.84 | -660.66 | 31.6 | -4.09 | -284.23 | 57.97 | 58.45 | 53.94 | -24.29 | 35.04 | 54.29 | -25.54 | 7.75 | 72.99 | -10.09 | 13.27 | 12.46 | 18.8 | 3.71 | 54.58 | -25.5 | 4.14 | 90.78 | -31.11 | 6.55 | 130.63 | -56.39 | 945 | 0.0 | 0.0 | 106.83 | 27.27 | -12.55 |
| 23Q3 (19) | 419.19 | 78.1 | -16.17 | 333.37 | 55.68 | -9.95 | 50.08 | 24.86 | 1.81 | 4.99 | -32.48 | 150.75 | 4.63 | 2.43 | 114.35 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | -6.25 | 104.55 | 0.1 | -50.0 | 900.0 | 0 | 0 | 0 | 1.22 | -89.97 | -86.72 | 2.22 | -84.06 | -35.65 | 37.97 | 867.07 | -54.86 | 22.71 | 2623.33 | -54.44 | 4.48 | 169.46 | -63.87 | 11.80 | 0 | -19.95 | 2.40 | 2766.67 | -54.46 | 2.17 | 238.22 | -55.8 | 2.84 | 545.45 | -71.71 | 945 | 0.0 | 0.0 | 83.94 | 109.69 | -31.08 |
| 23Q2 (18) | 235.37 | -25.39 | -31.84 | 214.14 | -19.1 | -23.34 | 40.11 | 3.99 | 5.22 | 7.39 | 49.29 | 669.79 | 4.52 | 18.95 | 148.35 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 41.18 | 0.0 | 0.2 | -16.67 | 225.0 | 0 | 0 | 0 | 12.16 | 333.4 | 17.72 | 13.93 | 538.05 | 13.71 | -4.95 | -154.94 | -112.33 | -0.9 | -117.86 | -103.42 | -6.45 | -1797.37 | -326.32 | 0.00 | -100.0 | -100.0 | -0.09 | -116.98 | -103.23 | -1.57 | -280.46 | -205.37 | 0.44 | -16.98 | -90.78 | 945 | 0.0 | 0.0 | 40.03 | -23.65 | -48.29 |
| 23Q1 (17) | 315.45 | -40.37 | -6.99 | 264.7 | -32.11 | -3.84 | 38.57 | -26.1 | 10.48 | 4.95 | 21.92 | 638.81 | 3.8 | 8.26 | 187.88 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 36.0 | 142.86 | 0.24 | 214.29 | 26.32 | 0 | 0 | 0 | -5.21 | 47.9 | -214.51 | -3.18 | 67.32 | -174.65 | 9.01 | -88.33 | -72.87 | 5.04 | -89.29 | -73.09 | 0.38 | -95.59 | -93.04 | 4.18 | -62.58 | -74.57 | 0.53 | -89.36 | -73.23 | 0.87 | -85.52 | -43.14 | 0.53 | -96.47 | -73.23 | 945 | 0.0 | 0.0 | 52.43 | -57.08 | -23.7 |
| 22Q4 (16) | 529.02 | 5.79 | -6.27 | 389.89 | 5.32 | -11.94 | 52.19 | 6.1 | 35.07 | 4.06 | 104.02 | 625.0 | 3.51 | 62.5 | 160.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 13.64 | 160.98 | -0.21 | -2200.0 | -800.0 | 0 | 0 | 0 | -10.0 | -208.81 | -880.39 | -9.73 | -382.03 | -203.12 | 77.2 | -8.23 | -3.29 | 47.06 | -5.6 | -3.37 | 8.62 | -30.48 | -23.17 | 11.17 | -24.22 | -20.55 | 4.98 | -5.5 | -3.3 | 6.01 | 22.4 | 9.47 | 15.02 | 49.6 | 47.11 | 945 | 0.0 | 0.0 | 122.16 | 0.3 | 7.66 |
| 22Q3 (15) | 500.05 | 44.8 | 20.15 | 370.19 | 32.53 | 12.74 | 49.19 | 29.04 | 27.7 | 1.99 | 107.29 | 290.2 | 2.16 | 18.68 | 68.75 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -54.17 | -60.71 | 0.01 | 106.25 | 200.0 | 0 | 0 | 0 | 9.19 | -11.04 | 1292.42 | 3.45 | -71.84 | 66.67 | 84.12 | 109.46 | 63.72 | 49.85 | 89.26 | 62.17 | 12.4 | 335.09 | 56.37 | 14.74 | 107.31 | -4.53 | 5.27 | 88.89 | 62.15 | 4.91 | 229.53 | 62.05 | 10.04 | 110.48 | 98.42 | 945 | 0.0 | 0.0 | 121.8 | 57.34 | 47.03 |
| 22Q2 (14) | 345.34 | 1.83 | 16.01 | 279.32 | 1.47 | 12.03 | 38.12 | 9.2 | 5.3 | 0.96 | 43.28 | -2.04 | 1.82 | 37.88 | 55.56 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 242.86 | -32.39 | -0.16 | -184.21 | -176.19 | 0 | 0 | 0 | 10.33 | 127.03 | 500.39 | 12.25 | 187.56 | 4475.0 | 40.16 | 20.93 | 238.05 | 26.34 | 40.63 | 247.04 | 2.85 | -47.8 | 220.22 | 7.11 | -56.75 | -5.33 | 2.79 | 40.91 | 248.75 | 1.49 | -2.61 | 79.52 | 4.77 | 140.91 | 163.54 | 945 | 0.0 | 0.0 | 77.41 | 12.65 | 85.46 |
| 22Q1 (13) | 339.15 | -39.91 | 24.72 | 275.28 | -37.82 | 22.67 | 34.91 | -9.65 | 2.05 | 0.67 | 19.64 | -28.72 | 1.32 | -2.22 | 11.86 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 134.15 | -33.33 | 0.19 | 533.33 | 226.67 | 0 | 0 | 0 | 4.55 | 546.08 | 4036.36 | 4.26 | 232.71 | -26.55 | 33.21 | -58.4 | 73.78 | 18.73 | -61.54 | 97.57 | 5.46 | -51.34 | 5.0 | 16.44 | 16.93 | -39.58 | 1.98 | -61.55 | 98.0 | 1.53 | -72.13 | 292.31 | 1.98 | -80.61 | 98.0 | 945 | 0.0 | 0.0 | 68.72 | -39.44 | 42.78 |
| 21Q4 (12) | 564.42 | 35.62 | 2.25 | 442.75 | 34.84 | 3.95 | 38.64 | 0.31 | -14.53 | 0.56 | 9.8 | -41.05 | 1.35 | 5.47 | 32.35 | 0.04 | 0.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | -173.21 | -187.23 | 0.03 | 400.0 | 200.0 | 0 | 0 | 0 | -1.02 | -254.55 | 88.17 | -3.21 | -255.07 | 58.37 | 79.83 | 55.37 | 9.16 | 48.7 | 58.43 | 12.78 | 11.22 | 41.49 | -10.81 | 14.06 | -8.94 | -18.26 | 5.15 | 58.46 | 8.42 | 5.49 | 81.19 | 1.86 | 10.21 | 101.78 | 14.72 | 945 | 0.0 | 3.96 | 113.47 | 36.97 | 15.05 |
| 21Q3 (11) | 416.19 | 39.81 | 29.75 | 328.36 | 31.7 | 26.91 | 38.52 | 6.41 | 20.79 | 0.51 | -47.96 | -67.1 | 1.28 | 9.4 | 14.29 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | -21.13 | 100.0 | -0.01 | -104.76 | 92.86 | 0 | 0 | 0 | 0.66 | 125.58 | 111.68 | 2.07 | 839.29 | 302.94 | 51.38 | 332.49 | 76.32 | 30.74 | 305.01 | 88.59 | 7.93 | 791.01 | 38.64 | 15.44 | 105.59 | -21.38 | 3.25 | 306.25 | 79.56 | 3.03 | 265.06 | 65.57 | 5.06 | 179.56 | 20.76 | 945 | 0.0 | 4.77 | 82.84 | 98.47 | 64.37 |
| 21Q2 (10) | 297.68 | 9.47 | 12.37 | 249.33 | 11.1 | 14.36 | 36.2 | 5.82 | 26.44 | 0.98 | 4.26 | 0 | 1.17 | -0.85 | 14.71 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 238.1 | 0 | 0.21 | 240.0 | 0 | 0 | 0 | 0 | -2.58 | -2445.45 | 0 | -0.28 | -104.83 | -147.46 | 11.88 | -37.83 | -36.94 | 7.59 | -19.94 | -40.47 | 0.89 | -82.88 | 147.22 | 7.51 | -72.4 | 289.12 | 0.80 | -20.0 | -43.26 | 0.83 | 112.82 | -35.66 | 1.81 | 81.0 | -23.95 | 945 | 0.0 | 4.54 | 41.74 | -13.28 | 5.43 |
| 21Q1 (9) | 271.93 | -50.74 | 55.28 | 224.41 | -47.31 | 55.56 | 34.21 | -24.33 | 82.84 | 0.94 | -1.05 | -60.34 | 1.18 | 15.69 | -2.48 | 0.05 | -64.29 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -55.32 | 40.0 | -0.15 | -1600.0 | 63.41 | 0 | 0 | 0 | 0.11 | 101.28 | -94.93 | 5.8 | 175.23 | 24.2 | 19.11 | -73.87 | 13.55 | 9.48 | -78.05 | 8.72 | 5.2 | -58.66 | 24.11 | 27.21 | 58.2 | 9.32 | 1.00 | -78.95 | 3.09 | 0.39 | -92.76 | -9.3 | 1.00 | -88.76 | 3.09 | 945 | 3.96 | 4.77 | 48.13 | -51.2 | 26.66 |
| 20Q4 (8) | 551.99 | 72.08 | 31.51 | 425.93 | 64.62 | 38.15 | 45.21 | 41.77 | 8.42 | 0.95 | -38.71 | 0 | 1.02 | -8.93 | 0 | 0.14 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 67.86 | 0 | 0.01 | 107.14 | 0 | 0 | 0 | 0 | -8.62 | -52.57 | 0 | -7.71 | -655.88 | 21.41 | 73.13 | 150.96 | 22.07 | 43.18 | 164.91 | 17.34 | 12.58 | 119.93 | 57.84 | 17.20 | -12.42 | 29.23 | 4.75 | 162.43 | 12.83 | 5.39 | 194.54 | 9.33 | 8.90 | 112.41 | -10.37 | 909 | 0.78 | 3.89 | 98.63 | 95.69 | 19.64 |
| 20Q3 (7) | 320.77 | 21.09 | -9.9 | 258.73 | 18.67 | -5.04 | 31.89 | 11.39 | 3.07 | 1.55 | 0 | -43.22 | 1.12 | 9.8 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 33.33 | -0.14 | 0 | -16.67 | 0 | 0 | 0 | -5.65 | 0 | -247.91 | -1.02 | -272.88 | -116.64 | 29.14 | 54.67 | -50.39 | 16.3 | 27.84 | -52.13 | 5.72 | 1488.89 | -47.23 | 19.64 | 917.62 | 6.45 | 1.81 | 28.37 | -52.37 | 1.83 | 41.86 | -37.97 | 4.19 | 76.05 | -27.51 | 902 | -0.22 | 0.67 | 50.4 | 27.3 | -36.68 |
| 20Q2 (6) | 264.9 | 51.27 | 14.77 | 218.03 | 51.14 | 18.14 | 28.63 | 53.02 | -9.74 | 0 | -100.0 | -100.0 | 1.02 | -15.7 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.59 | -87.37 | -91.15 | 18.84 | 11.94 | -11.13 | 12.75 | 46.22 | 4.77 | 0.36 | -91.41 | -89.25 | 1.93 | -92.25 | -87.8 | 1.41 | 45.36 | 2.92 | 1.29 | 200.0 | 122.41 | 2.38 | 145.36 | 25.93 | 904 | 0.22 | 1.69 | 39.59 | 4.18 | -7.0 |
| 20Q1 (5) | 175.12 | -58.28 | -9.79 | 144.26 | -53.21 | -11.57 | 18.71 | -55.13 | -5.79 | 2.37 | 0 | -32.67 | 1.21 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -11.76 | -0.41 | 0 | -1266.67 | 0 | 0 | 0 | 2.17 | 0 | 161.65 | 4.67 | 147.6 | 413.42 | 16.83 | -71.91 | 74.22 | 8.72 | -76.3 | 128.27 | 4.19 | -47.43 | 25.83 | 24.89 | 87.0 | -27.75 | 0.97 | -76.96 | 102.08 | 0.43 | -91.28 | -23.21 | 0.97 | -90.23 | 102.08 | 902 | 3.09 | 12.05 | 38.0 | -53.91 | 21.37 |
| 19Q4 (4) | 419.73 | 17.9 | 0.0 | 308.3 | 13.15 | 0.0 | 41.7 | 34.78 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -9.81 | -260.03 | 0.0 | 59.91 | 1.99 | 0.0 | 36.8 | 8.08 | 0.0 | 7.97 | -26.48 | 0.0 | 13.31 | -27.86 | 0.0 | 4.21 | 10.79 | 0.0 | 4.93 | 67.12 | 0.0 | 9.93 | 71.8 | 0.0 | 875 | -2.34 | 0.0 | 82.44 | 3.57 | 0.0 |
| 19Q3 (3) | 356.02 | 54.25 | 0.0 | 272.47 | 47.63 | 0.0 | 30.94 | -2.46 | 0.0 | 2.73 | -23.74 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.21 | -16.0 | 0.0 | -0.12 | -141.38 | 0.0 | 0 | 0 | 0.0 | 3.82 | 75.23 | 0.0 | 6.13 | -8.1 | 0.0 | 58.74 | 177.08 | 0.0 | 34.05 | 179.79 | 0.0 | 10.84 | 223.58 | 0.0 | 18.45 | 16.62 | 0.0 | 3.80 | 177.37 | 0.0 | 2.95 | 408.62 | 0.0 | 5.78 | 205.82 | 0.0 | 896 | 0.79 | 0.0 | 79.6 | 86.99 | 0.0 |
| 19Q2 (2) | 230.8 | 18.89 | 0.0 | 184.56 | 13.14 | 0.0 | 31.72 | 59.72 | 0.0 | 3.58 | 1.7 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 47.06 | 0.0 | 0.29 | 1066.67 | 0.0 | 0 | 0 | 0.0 | 2.18 | 161.93 | 0.0 | 6.67 | 547.65 | 0.0 | 21.2 | 119.46 | 0.0 | 12.17 | 218.59 | 0.0 | 3.35 | 0.6 | 0.0 | 15.82 | -54.08 | 0.0 | 1.37 | 185.42 | 0.0 | 0.58 | 3.57 | 0.0 | 1.89 | 293.75 | 0.0 | 889 | 10.43 | 0.0 | 42.57 | 35.96 | 0.0 |
| 19Q1 (1) | 194.13 | 0.0 | 0.0 | 163.13 | 0.0 | 0.0 | 19.86 | 0.0 | 0.0 | 3.52 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -3.52 | 0.0 | 0.0 | -1.49 | 0.0 | 0.0 | 9.66 | 0.0 | 0.0 | 3.82 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 34.45 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 805 | 0.0 | 0.0 | 31.31 | 0.0 | 0.0 |
