資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.34-48.3800000017.11-37.761.07-43.682.45-55.4514.32-28.434.46-19.0600000.05-37.56.572.340.5750.00.160.03.43.344.137.83-0.3703.03-7.340.000
2022 (9)6.47217.161.00000027.4983.881.905.516.2820.01-36.765.51-1.2500000.08-52.946.420.780.380.00.160.03.29136.693.8398.45-0.0203.27153.490.000
2021 (8)2.04-70.7300000014.95-8.11-0.404.7348.7431.6461.885.58155.9600000.17-22.736.371.590.3818.750.160.01.39-27.231.93-19.25-0.101.29-29.510.000
2020 (7)6.97-4.2600000016.27-18.360.63-55.943.184.6119.5528.142.18-10.6600000.222100.06.271.130.3288.240.160.01.91-3.542.393.02-0.0801.83-5.670.000
2019 (6)7.28220.700000019.9312.661.4366.283.04-31.3815.25-39.092.44-34.2300000.01-50.06.213.350.1788.890.160.01.9866.392.3261.11-0.0401.9464.410.000
2018 (5)2.27-42.240.90000017.691.260.86186.674.4324.7925.0423.243.7128.8200000.020.05.47-0.550.0950.00.160.01.19153.191.44111.76-0.0101.18180.950.000
2017 (4)3.93-28.1500000017.47-1.520.3-48.283.5511.6420.3213.362.8869.4100000.020.05.5-21.650.0600.160.00.47-17.540.68-6.85-0.0500.42-28.810.000
2016 (3)5.4747.8400000017.749.640.5820.833.18-2.1517.93-10.761.722.300000.02100.07.02-0.28000.160.00.575600.00.73329.410.0200.5900.000
2015 (2)3.725.000000016.1842.050.4803.2546.420.093.061.39-0.7100000.01-50.07.042.18000.160.00.0100.170-0.070-0.0600.000
2014 (1)2.96-0.6700000011.39-22.83-1.4102.22-16.8519.497.751.4-14.6300000.02-50.06.890.00.75-3.850.160.0-1.410-0.500.142.86-1.3100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.34-12.79-48.3800-100.00000002.45-13.73-62.480.62277.14287.52.45-17.79-55.4514.331.83-28.414.465.94-19.060000000.0566.67-37.56.571.862.340.570.050.00.160.00.03.422.743.344.1318.07.83-0.37-1950.0-1750.03.038.6-7.340.0000
23Q3 (19)3.83-40.34-22.1500-100.00000002.84-44.75-65.95-0.35-209.38-133.982.98-19.24-61.5514.071.73-51.854.21-12.11-20.110000000.03-40.0-70.06.450.00.470.570.050.00.160.00.02.77-11.22-11.223.5-9.09-4.370.02300.0100.02.79-10.29-10.860.0000
23Q2 (18)6.4215.26101.8900-100.00000005.14-22.94-13.180.32-31.91-3.033.69-26.49-45.4913.83-24.35-56.774.79-11.62-30.780000000.05-16.67-54.556.450.310.780.5750.050.00.160.00.03.12-17.0248.573.85-10.4745.83-0.0166.6780.03.11-16.6251.710.0000
23Q1 (17)5.57-13.9178.530-100.0-100.00000006.672.14-0.30.47193.7523.685.02-8.73-19.8118.28-8.66-46.275.42-1.63-5.740000000.06-25.0-57.146.430.160.630.380.00.00.160.00.03.7614.29112.434.312.2786.15-0.03-50.062.53.7314.07120.710.0000
22Q4 (16)6.4731.5217.161.0-54.5500000006.53-21.717.240.16-84.47194.125.5-29.0316.2820.01-31.51-36.745.514.55-1.250000000.08-20.0-52.946.420.00.780.380.00.00.160.00.03.295.45136.693.834.6498.45-0.02-300.080.03.274.47153.490.0000
22Q3 (15)4.9254.72-9.062.20.000000008.3440.88179.871.03212.12547.837.7514.48236.9629.22-8.6672.85.27-23.845.820000000.1-9.09-50.06.420.310.940.380.00.00.160.00.03.1248.57100.03.6638.6474.290.01120.0110.03.1352.68114.380.0000
22Q2 (14)3.181.92-52.182.222.2200000005.92-11.5187.340.33-13.16466.676.778.15165.4931.99-5.9681.556.9220.3599.420000000.11-21.43-52.176.40.161.590.380.018.750.160.00.02.118.649.952.6414.2910.46-0.0537.550.02.0521.313.260.0000
22Q1 (13)3.1252.94-55.681.8000000006.6920.11106.480.38323.53322.226.2632.35138.0234.027.5397.795.753.05145.730000000.14-17.65-41.676.390.311.590.380.018.750.160.00.01.7727.34-11.52.3119.69-6.85-0.0820.00.01.6931.01-11.980.0000
21Q4 (12)2.04-62.29-70.730000000005.5786.9131.99-0.1726.09-230.774.73105.6548.7431.6487.0861.885.5812.05155.960000000.17-15.0-22.736.370.161.590.380.018.750.160.00.01.39-10.9-27.231.93-8.1-19.25-0.10.0-25.01.29-11.64-29.510.0000
21Q3 (11)5.41-18.65-15.860000000002.98-5.7-22.6-0.23-155.56-264.292.3-9.8-9.816.91-4.0311.884.9843.5290.80000000.2-13.0442.866.360.951.440.3818.7518.750.160.00.01.56-18.32-12.362.1-12.13-7.08-0.10.0-66.671.46-19.34-15.120.0000
21Q2 (10)6.65-5.54-17.800-100.00000003.16-2.47-20.6-0.09-200.0-169.232.55-3.043.6617.622.4528.233.4748.2913.770000000.23-4.171050.06.30.161.610.320.00.00.160.00.01.91-4.516.462.39-3.6312.74-0.1-25.0-100.01.81-5.7313.840.0000
21Q1 (9)7.041.0-9.280000000003.24-23.22-23.220.09-30.77-60.872.63-17.3-7.0717.20-11.9920.832.347.34-16.430000000.249.092300.06.290.321.450.320.088.240.160.00.02.04.71-9.52.483.77-2.36-0.080.0-166.671.924.92-11.930.0000
20Q4 (8)6.978.4-4.260000000004.229.61-12.450.13-7.14-65.793.1824.714.6119.5529.328.142.18-16.48-10.660000000.2257.142100.06.270.01.130.320.088.240.160.00.01.917.3-3.542.395.753.02-0.08-33.33-100.01.836.4-5.670.0000
20Q3 (7)6.43-20.52-13.920-100.000000003.85-3.27-21.110.147.69-65.852.553.66-5.215.129.9902.61-14.43-7.450000000.14600.01300.06.271.131.130.320.088.240.160.00.01.788.5411.252.266.617.1-0.06-20.001.728.187.50.0000
20Q2 (6)8.094.2589.910.44000000003.98-5.69-33.220.13-43.48-73.472.46-13.07-41.2913.74-3.4603.058.9310.910000000.02100.0100.06.20.013.350.3288.2488.240.160.00.01.64-25.7937.822.12-16.5439.47-0.05-66.6701.59-27.0633.610.0000
20Q1 (5)7.766.5975.5700-100.00000004.22-12.45-1.170.23-39.4753.332.83-6.91-5.6714.24-6.6702.814.75-21.350000000.010.00.06.20.013.350.170.088.890.160.00.02.2111.6264.932.549.4859.75-0.0325.0-200.02.1812.3763.910.0000
19Q4 (4)7.28-2.540.0000.0000.0000.04.82-1.230.00.38-7.320.03.0413.010.015.2500.02.44-13.480.0000.0000.00.010.00.06.20.00.00.170.00.00.160.00.01.9823.750.02.3220.210.0-0.0400.01.9421.250.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。