資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.598.72005.084980.00.07-36.3628.27-23.641.39-62.234.44-36.4815.71-16.825.91-46.470.22-26.670.25-95.320.1900.06.40.02.3218.974.22-20.086.97.1413.44-1.68-5.1201.78-19.820.2014.87
2022 (9)13.4281.353.9427.920.1400.00.11-15.3837.0268.53.6885.866.9959.9518.88-5.0711.0430.810.3114.295.3400.010.06.40.01.9511.435.2832.666.4423.1413.6724.73-4.2202.2200.176.22
2021 (8)7.4-2.893.08569.570.02-60.00.13-7.1421.9733.721.98141.464.37-20.2619.89-40.368.44208.030.147.69000.01-50.06.40.01.754.793.9824.385.2310.1110.9613.93-5.280-0.0500.162.23
2020 (7)7.62-9.070.46411.110.05-72.220.14-6.6716.43-7.070.82127.785.4866.0633.3578.692.74-7.430.13-13.33000.020.06.40.01.671.833.22.564.751.59.621.91-3.9800.77-47.970.161.86
2019 (6)8.3841.550.09-93.880.18-28.00.15017.68-34.230.36-88.23.3-59.1618.67-37.912.96-51.630.150.00.03-85.710.02-77.786.40.01.6423.313.120.654.68-24.399.44-11.11-3.201.48-51.790.169.13
2018 (5)5.92-40.441.47145.00.258.70026.8818.733.05-5.578.0847.1830.0623.966.12146.770.1500.21-54.350.09350.06.40.01.3331.683.1-15.996.1935.4510.6214.56-3.1203.07108.840.1410.0
2017 (4)9.9443.430.6-78.720.23-17.860022.649.583.2332.925.4943.7224.2531.152.485.53000.46-32.350.02-33.336.413.271.0131.173.6931.324.5723.859.2727.69-3.101.4700.13-9.64
2016 (3)6.9323.092.82-52.840.28-9.680020.66-8.462.4323.353.82-32.0318.49-25.742.351.29000.68-33.980.0350.05.650.00.7735.092.8103.69-23.447.2634.69-3.690000.147.82
2015 (2)5.6313.745.9815.440.31-13.890022.571.171.970.515.624.6624.903.452.32-18.88001.03-31.330.02-33.335.652.730.5754.05004.8223.595.3926.23-2.8102.01-36.990.1358.14
2014 (1)4.95106.255.1858.90.3650.00022.3118.991.9624.055.3760.7824.0735.122.86-10.06001.5-3.230.03200.05.510.00.3776.19003.916.424.2719.94-0.7103.1917.710.08-16.17
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.59-3.198.7200-100.05.080.04980.00.07-36.36-36.365.73-16.84-34.96-0.09-113.04-119.154.44-18.68-36.4815.71-9.82-16.775.91-8.51-46.470.220.0-26.670.25-10.71-95.320.10.0900.06.40.00.02.320.018.974.220.0-20.086.9-1.437.1413.44-0.74-1.68-5.12-10.82-21.331.78-25.21-19.820.208.0814.87
23Q3 (19)15.0718.57-7.1500-100.05.084980.04980.00.110.0-21.436.89-12.34-44.610.6976.92-56.65.46-30.71-42.9517.42-18.44-36.376.4618.75-36.670.2215.79-26.670.28-94.7-94.780.10.0900.06.40.00.02.320.018.974.220.0-20.087.010.9417.0613.545.372.42-4.6210.81-2.442.38110.6261.90.181.526.74
23Q2 (18)12.71-0.3166.1400-100.00.10.0-9.090.110.0-15.387.861.03-13.820.39-2.5-58.517.887.3621.0421.3611.02-8.135.44-48.24-52.90.19-38.7126.675.28-0.561220.00.1900.0900.06.40.00.02.3218.9718.974.22-20.08-20.086.3120.6543.4112.853.1310.49-5.18-15.88-5.51.1348.68321.570.18-3.157.29
23Q1 (17)12.75-4.99102.70-100.0-100.00.10.0-9.090.110.0-21.437.78-11.6916.820.4-14.89-42.037.345.0123.9919.241.92-20.2510.51-4.820.250.313.33121.435.31-0.561164.290.010.00.06.40.00.01.950.011.435.280.032.665.23-18.795.6612.46-8.8516.56-4.47-5.925.70.76-65.77261.90.198.19.09
22Q4 (16)13.42-17.3181.353.94-51.1227.920.10.0400.00.11-21.43-15.388.81-29.1830.910.47-70.44-41.256.99-26.9659.9518.88-31.06-5.0611.048.2430.810.30.0114.295.34-0.3700.010.00.06.40.00.01.950.011.435.280.032.666.447.6923.1413.673.424.73-4.226.4320.082.2251.024540.00.170.436.22
22Q3 (15)16.23112.16126.688.0682.35208.810.1-9.09400.00.147.697.6912.4436.4126.591.5969.15224.499.5747.0126.7827.3817.7735.0310.2-11.69129.210.3100.0114.295.361240.000.010.00.06.40.00.01.950.011.435.280.032.665.9835.9134.9913.2213.6730.12-4.518.1513.271.47388.24290.910.172.044.78
22Q2 (14)7.6521.622.964.4249.3200.110.0450.00.13-7.140.09.1236.9461.130.9436.23123.816.519.9734.2323.25-3.62-3.7911.5532.15122.120.157.1415.380.4-4.7600.010.00.06.40.00.01.9511.4311.435.2832.6632.664.4-11.1111.6811.638.7920.27-4.91-3.592.58-0.51-342.8653.640.17-1.523.5
22Q1 (13)6.29-15.0-23.852.96-3.989.740.11450.0450.00.147.690.06.66-1.0462.440.69-13.75155.565.9235.4757.8724.1221.3418.248.743.5590.410.140.016.670.42000.010.0-50.06.40.00.01.750.04.793.980.024.384.95-5.3513.0110.69-2.4615.57-4.7410.23-2.820.21520.0191.30.175.256.16
21Q4 (12)7.43.35-2.893.0818.01569.570.020.0-60.00.130.0-7.146.7322.5921.040.863.27128.574.373.55-20.2619.88-1.96-40.398.4489.66208.030.140.07.690000.010.0-50.06.40.00.01.750.04.793.980.024.385.2318.0610.1110.967.8713.93-5.28-1.54-32.66-0.0593.51-106.490.16-0.942.23
21Q3 (11)7.16-3.63-13.532.610987.50.020.0-66.670.130.005.49-3.015.580.4916.6740.04.22-12.998.2120.28-16.08-24.144.45-14.4264.210.147.697.6900-100.00.010.0-50.06.40.00.01.750.04.793.980.024.384.4312.440.9110.165.079.6-5.2-3.17-22.93-0.7730.0-581.250.160.791.47
21Q2 (10)7.43-10.05-22.360-100.0-100.00.020.0-77.780.13-7.1405.6638.0542.570.4255.567.694.8529.3343.9224.1718.443.045.213.2940.540.138.338.3300-100.00.01-50.0-50.06.40.00.01.754.794.793.9824.3824.383.94-10.05-2.729.674.548.41-5.04-9.33-14.55-1.1-378.26-214.290.161.01-0.49
21Q1 (9)8.268.46.581.56239.1375.280.02-60.0-85.710.140.004.1-26.2690.70.27-22.86203.853.75-31.5756.920.40-38.8338.984.5967.5265.110.12-7.69-20.000-100.00.020.00.06.40.00.01.670.01.833.20.02.564.38-7.7915.879.25-3.858.31-4.61-15.83-10.02-0.23-129.8743.90.161.36-2.01
20Q4 (8)7.62-7.97-9.070.4691.67411.110.05-16.67-72.220.140-6.675.5617.0549.460.350.03400.05.4840.5166.0633.3524.7878.592.741.11-7.430.130.0-13.330-100.0-100.00.020.00.06.40.00.01.670.01.833.20.02.564.758.21.59.623.781.91-3.985.91-24.380.77381.25-47.970.16-1.671.86
20Q3 (7)8.28-13.483.890.24-86.4400.06-33.33-71.430004.7519.654.860.35-10.26483.333.915.73-21.6926.7313.9802.71-26.76-12.30.138.33-7.140.020.0-71.430.020.0-75.06.40.00.01.670.01.833.20.02.564.398.4-6.09.273.92-1.7-4.233.86-37.790.16145.71-90.00.16-1.153.4
20Q2 (6)9.5723.486.691.7798.8830.150.09-35.71-62.50003.9784.65-32.480.39250.039.293.3741.0-46.5123.4559.7503.733.09-19.040.12-20.0-20.00.020.0-80.00.020.0-75.06.40.00.01.671.831.833.22.562.564.057.14-12.158.924.45-4.8-4.4-5.01-58.84-0.3514.63-119.020.16-0.535.41
20Q1 (5)7.75-7.52-0.260.89888.89-62.450.14-22.22-44.00-100.002.15-42.2-39.27-0.26-2700.0-2700.02.39-27.58-60.6314.68-21.3902.78-6.08-61.170.150.00.00.02-33.33-86.670.020.0-77.786.40.00.01.640.023.313.120.00.653.78-19.23-38.938.54-9.53-19.66-4.19-30.94-58.11-0.41-127.7-111.580.175.3512.36
19Q4 (4)8.385.140.00.0900.00.18-14.290.00.1500.03.72-17.880.00.01-83.330.03.3-33.730.018.6800.02.96-4.210.00.157.140.00.03-57.140.00.02-75.00.06.40.00.01.640.00.03.120.00.04.680.210.09.440.110.0-3.2-4.230.01.48-7.50.00.16-0.170.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。