資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)65.468.388.7-72.210000303.8-0.4513.41-17.1269.52-17.7222.88-17.3536.16-54.810.24-35.1418.980.052.86-16.8640.952.325.246.894.957.5627.7321.4637.8328.37-4.8022.9327.890.0212.89
2022 (9)60.414.1131.31101.090000305.1618.8216.1847.4984.4952.4327.6928.2880.0128.80.37131.2518.970.053.44-4.9740.02-11.773.5443.323.1155.522.83114.1729.4794.65-4.9017.93196.850.020.1
2021 (8)52.9329.7915.57-3.530000256.8215.4210.9732.4955.43-5.1821.58-17.8562.1226.750.16-33.3318.9603.6239.2345.361.342.47-11.792.00.010.66015.14238.7-4.6206.0400.02397.15
2020 (7)40.7826.6916.14-0.80000222.51-7.398.28673.8358.4623.4426.2733.2849.0140.630.24-25.0002.6108.044.761.452.80.02.00.0-0.3304.470-3.520-3.8500.0012.1
2019 (6)32.19114.4616.27-16.560000240.268.111.07047.36-32.4219.71-37.4934.85-26.410.32-30.43001.256.8444.120.02.80.02.00.0-8.430-3.620-4.630-13.0600.00-67.41
2018 (5)15.01-52.8119.5214.010000222.2316.1-5.96070.0850.1331.5329.3147.3646.440.46-36.99001.17-13.3344.120.02.80.02.00.0-9.20-4.40-3.350-12.5500.016.0
2017 (4)31.8110.156.2112.090000191.41-14.72-5.7046.68-13.8324.391.0532.34-8.020.73-7.59001.3516.3844.120.02.811.112.00-3.5401.26-83.68-2.210-5.7500.0157.4
2016 (3)28.88-9.355.54-72.120000224.464.942.83054.17-3.5124.13-8.0535.16-21.180.79-31.3001.1639.7644.12-4.342.520.0005.2100.07.7251.08-2.003.218.520.0126.17
2015 (2)31.86-0.8719.8788.340000213.90.61-6.25056.14-2.6726.25-3.2644.61-8.661.15248.48000.8350.9146.12-5.652.527.69002.6-73.585.11-58.050.1-90.02.7-75.090.00-30.68
2014 (1)32.14-11.0710.5536.840000212.6121.951.74-49.4257.6823.3527.131.1548.8433.630.33-58.23000.55-29.4948.88-0.512.3417.0009.84-0.5112.182.441.063.9310.843.240.0112.08
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)65.469.78.388.7-37.95-72.2100000074.296.52-13.592.86-1.38-37.2869.526.63-17.7222.8810.73-17.3536.16-35.81-54.810.24-20.0-35.1418.980.00.052.86-5.61-16.8640.950.762.325.20.046.894.90.057.5627.7311.2821.4637.838.0228.37-4.8-1.482.0422.9313.5727.890.02-0.6612.89
23Q3 (19)59.6718.44-7.5714.0265.53-66.400000069.74-2.11-19.482.9-4.61-61.9965.2-4.76-13.3620.670.33-22.2356.33-6.44-25.860.3-3.23-30.2318.980.050.053.03-3.19-5.940.640.822.145.20.046.894.90.057.5624.9213.1739.5335.029.0342.88-4.7314.625.7820.1922.5157.240.02-1.349.12
23Q2 (18)50.3812.0368.448.47-57.09-37.2100000071.24-19.5314.373.04-34.06310.8168.46-14.3216.8320.60-16.63-8.6860.21-18.34-19.290.31-11.43-32.6118.970.00.03.13-1.88-8.4840.310.12-8.925.246.8946.894.957.5657.5622.02-19.75115.0432.12-5.7590.28-5.54-17.12-1.4716.48-27.43244.770.02-6.528.22
23Q1 (17)44.97-25.55-30.0719.74-36.95-42.4300000088.532.9825.954.611.141.4179.9-5.4338.424.71-10.7710.5673.73-7.859.980.35-5.41-28.5718.970.00.053.19-7.27-10.1440.260.6-11.013.540.043.323.110.055.527.4420.1997.1334.0815.6485.32-4.733.471.6622.7126.66149.290.0223.2119.26
22Q4 (16)60.4-6.4414.1131.31-24.95101.0900000085.97-0.7434.414.56-40.24160.5784.4912.2852.4327.694.1828.2880.015.328.80.37-13.95131.2518.970.00.053.446.83-4.9740.020.58-11.773.540.043.323.110.055.522.8327.83114.1729.4720.2494.65-4.92.39-6.0617.9339.64196.850.02-3.970.1
22Q3 (15)64.56115.8543.2141.72209.27418.2600000086.6139.0436.937.63931.0878.2775.2528.4132.7626.5817.8223.9575.981.8533.670.43-6.52115.018.970.00.053.22-5.85-1.2339.79-10.1-11.383.540.043.323.110.055.517.8674.4193.7124.5145.279.04-5.028.06-7.2612.84168.62182.820.02-2.15558.12
22Q2 (14)29.91-53.49-13.1513.49-60.66-24.7200000062.29-11.382.380.74-77.3-79.8458.61.51-1.122.560.94-0.5274.611.2852.150.46-6.12130.018.970.0503.42-3.6650.044.26-2.17-1.323.5443.3243.323.1155.555.510.24-26.44107.2916.88-8.2179.19-5.46-13.51-15.684.78-47.532072.730.023.01512.27
22Q1 (13)64.3121.5104.6834.29120.2382.5900000070.299.92.213.2686.29156.6957.734.15-7.7822.353.54-10.9467.047.9247.340.49206.25113.0418.960.003.55-1.9346.0945.24-0.260.912.470.0-11.792.00.00.013.9230.581380.8518.3921.47220.38-4.81-4.11-22.79.1150.83405.70.023.42440.6
21Q4 (12)52.9317.4129.7915.5793.42-3.5300000063.961.12-10.531.75-59.11-59.1155.43-2.21-5.1821.580.66-17.8562.129.2926.750.16-20.0-33.3318.960.003.6211.0439.2345.361.021.342.470.0-11.792.00.00.010.6615.623330.315.1410.59238.7-4.621.28-31.256.0433.04256.880.02531.31397.15
21Q3 (11)45.0830.8933.338.05-55.08-58.0100000063.253.965.054.2816.6213.8356.68-4.3411.6621.44-5.44-14.9556.8415.9319.970.20.0-42.8618.96003.2642.9821.1944.90.111.772.470.0-11.792.00.00.09.2286.64308.1313.6945.333502.63-4.680.85-12.774.541963.64152.910.00-8.97-17.47
21Q2 (10)34.449.610.017.92-4.5814.9500000060.84-11.5324.093.67188.98123.7859.25-5.3540.0722.67-9.634.0349.037.7640.370.2-13.04-16.670002.28-6.173.1744.850.041.652.47-11.79-11.792.00.00.04.94425.53160.329.4264.11377.88-4.72-20.41-7.270.22107.38101.750.00-9.04-35.66
21Q1 (9)31.42-22.95-0.7918.7816.3615.2100000068.77-3.864.641.27-70.33190.7162.67.0863.2325.09-4.5132.6145.5-7.1637.010.23-4.17-17.860002.43-6.540.8344.830.161.612.80.00.02.00.00.00.94384.85109.565.7428.41214.12-3.92-11.3610.3-2.9822.679.010.00-4.8910.28
20Q4 (8)40.7820.6226.6916.14-15.81-0.800000071.4918.7342.014.2813.83320.6258.4615.1723.4426.274.2233.2949.013.4440.630.24-31.43-25.00002.6-3.35108.044.761.451.452.80.00.02.00.00.0-0.3392.5596.094.471076.32223.48-3.5215.1823.97-3.8555.1370.520.004.8112.1
20Q3 (7)33.81-1.8353.4719.1722.96143.5800000060.2122.813.733.76129.27444.9550.7620.09.0425.2115.67047.3835.6420.440.3545.83-14.630002.6921.72212.7944.120.00.02.80.00.02.00.00.0-4.4345.9132.060.38111.21122.09-4.155.682.12-8.5831.8520.260.00-29.030.67
20Q2 (6)34.448.7541.6715.59-4.3639.0700000049.0317.38-14.941.64217.14343.2442.310.3-24.8721.8015.19034.935.18-16.990.24-14.29-38.460002.21-8.3127.8444.120.00.02.80.00.02.00.00.0-8.1916.68-50.83-3.3932.6-438.1-4.4-0.69-26.8-12.5911.34-41.460.0055.89-52.68
20Q1 (5)31.67-1.6235.4616.30.18-24.2900000041.77-17.02-47.35-1.427.84-137.6338.35-19.02-51.2918.92-4.02033.21-4.71-27.310.28-12.5-34.880002.4192.8127.3644.120.00.02.80.00.02.00.00.0-9.83-16.61-70.07-5.03-38.95-413.27-4.375.62-31.23-14.2-8.73-55.870.00-3.32-62.39
19Q4 (4)32.1946.120.016.27106.730.0000.0000.050.34-4.910.0-1.94-77.980.047.361.740.019.7100.034.85-11.410.00.32-21.950.0000.01.2545.350.044.120.00.02.80.00.02.00.00.0-8.43-29.290.0-3.62-110.470.0-4.63-9.20.0-13.06-21.380.00.00-5.880.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。