資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.880.36000.3400019.73-18.17-1.0105.8321.7129.5548.731.799.150.060.0001.151177.7814.450.01.69-13.7800-0.9900.7-58.580.080-0.9100.04300.44
2022 (9)13.83-1.4300000024.11-45.15-1.4104.79-61.819.87-30.351.64-48.430.06-45.45000.09-73.5314.450.01.9611.3600-0.2701.69-54.45-0.550-0.8200.010
2021 (8)14.0334.260.52-88.15000043.96-19.770.88012.54-25.6728.53-7.353.18-12.640.11-35.29000.34-30.6114.450.01.76-9.74001.9403.71110.80.2-69.232.1421300.00.000
2020 (7)10.456.634.3995.11000054.7935.72-1.11016.8714.1430.79-15.93.64-5.450.1770.0000.49-33.7814.450.01.950.00.4631.43-0.6401.76-42.110.6500.01-96.430.000
2019 (6)9.8-38.562.25-8.91000040.37-13.05-2.07014.787.0236.6123.093.857.840.1-80.77000.74-24.4914.450.01.950.00.3500.74-76.513.04-40.39-0.4600.28-90.00.000
2018 (5)15.95-16.322.470000046.43-22.33-3.87013.81-29.2229.74-8.863.57-29.170.520000.98880.014.45-3.341.955.41003.15-64.335.1-52.25-0.3502.8-68.40.000
2017 (4)19.060.000000059.78-3.140.9866.119.51-4.6432.64-1.555.0412.500000.10.014.950.41.853.350.0108.834.7410.684.50.0308.865.230.000
2016 (3)19.06-14.0300000061.720.030.59-82.820.4618.8233.1518.784.4830.9900000.125.014.890.951.7923.45008.43-18.3910.22-13.24-0.0108.42-18.650.000
2015 (2)22.17-12.4800000061.7-13.273.43-18.7217.22-27.2227.91-16.083.42-19.3400000.08-11.1114.750.751.4540.780010.338.5111.7811.660.02-33.3310.358.380.000
2014 (1)25.3392.0400000071.148.464.22-38.5723.6635.5933.2625.014.2414.5900000.0950.014.6412.621.03202.94009.523.2510.5510.470.03200.09.553.470.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.88-1.490.360-100.000.34-2.8600004.82-17.7520.5-0.61-365.2211.595.83-17.1921.7129.56-20.6348.811.79-23.189.150.0620.00.00001.15-8.01177.7814.450.00.01.690.0-13.78000-0.99-160.53-266.670.7-46.56-58.580.08120.0114.55-0.91-16.67-10.980.04-20.21300.44
23Q3 (19)14.09-1.88-6.190.22000.35000005.8624.1532.880.23309.09123.967.0418.9215.4137.259.880.812.3316.544.720.05-28.57-44.440001.25-7.41733.3314.450.00.01.690.0-13.78000-0.3837.7-202.71.3121.3-43.78-0.4-60.023.08-0.789.3-420.00.05-8.582555.82
23Q2 (18)14.368.95-3.820000000004.729.26-31.09-0.1178.8554.175.9214.95-26.9133.9328.9844.082.02.56-21.570.0716.67-12.50001.35-7.53542.8614.450.00.01.69-13.78-13.78000-0.6122.78-145.861.08-7.69-67.17-0.2513.7926.47-0.8620.37-186.870.06488.10
23Q1 (17)13.18-4.7-15.620000000004.328.0-51.19-0.5224.64-208.335.157.52-56.126.3032.39-15.981.9518.9-40.00.060.0-14.290001.461522.22421.4314.450.00.01.960.011.36000-0.79-192.59-132.641.17-30.77-72.01-0.2947.27-422.22-1.08-31.71-143.030.01-6.660
22Q4 (16)13.83-7.92-1.4300-100.00000004.0-9.3-57.89-0.6928.12-276.924.79-21.48-61.819.87-3.56-30.371.641.86-48.430.06-33.33-45.450000.09-40.0-73.5314.450.00.01.960.011.36000-0.27-172.97-113.921.69-27.47-54.45-0.55-5.77-375.0-0.82-446.67-138.320.01429.210
22Q3 (15)15.020.69.7200-100.00000004.41-35.62-52.07-0.96-300.0-540.06.1-24.69-57.2220.60-12.51-28.621.61-36.86-47.210.0912.512.50000.15-28.57-63.4114.450.00.01.960.011.360000.37-72.18-75.822.33-29.18-29.18-0.52-52.94-1400.0-0.15-115.15-109.550.0000
22Q2 (14)14.93-4.429.300-100.00000006.85-22.6-30.95-0.24-150.0-175.08.1-30.95-39.7823.55-24.78-3.572.55-21.54-42.70.0814.29-27.270000.21-25.0-56.2514.450.00.01.9611.360.5100-100.01.33-45.0427.883.29-21.29-4.64-0.34-477.78-1800.00.99-60.56-6.60.0000
22Q1 (13)15.6211.3348.060-100.0-100.00000008.85-6.84-42.270.4823.0850.011.73-6.46-36.9731.319.720.513.252.2-20.340.07-36.36-50.00000.28-17.65-39.1314.450.00.01.760.0-9.7400-100.02.4224.74236.114.1812.6733.550.09-55.0-57.142.5117.29169.890.0000
21Q4 (12)14.032.4834.260.52-58.4-88.150000009.53.26-36.50.39360.01400.012.54-12.06-25.6728.53-1.14-7.353.184.26-12.640.1137.5-35.290000.34-17.07-30.6114.450.00.01.760.0-9.7400-100.01.9426.8403.123.7112.77110.80.2400.0-69.232.1436.3121300.00.0000
21Q3 (11)13.690.2248.971.258.7-79.030000009.2-7.26-38.13-0.15-146.88-125.8614.266.02-28.7728.8618.19-25.13.05-31.46-38.630.08-27.27-65.220000.41-14.58-26.7914.450.00.01.76-9.74-9.740-100.0-100.01.5347.12342.863.29-4.6484.830.04100.0-78.951.5748.11456.820.0000
21Q2 (10)13.6629.4856.831.15-70.36-78.50000009.92-35.29-32.010.320.0172.7313.45-27.73-24.7324.42-21.6-34.64.459.0732.840.11-21.43-63.330000.484.35-21.3114.450.00.01.950.00.00.460.00.01.0444.44186.673.4510.22187.50.02-90.48108.331.0613.98173.610.0000
21Q1 (9)10.550.967.873.88-11.6229.7700000015.332.4747.970.321166.67126.2318.6110.3136.9431.151.14-2.214.0812.09-22.290.14-17.65-39.130000.46-6.12-31.3414.450.00.01.950.00.00.460.031.430.72212.5209.093.1377.8490.850.21-67.69121.880.939200.0157.410.0000
20Q4 (8)10.4513.716.634.39-26.3495.1100000014.960.6123.23-0.03-105.1790.6216.87-15.7314.1430.80-20.07-15.883.64-26.76-5.450.17-26.0970.00000.49-12.5-33.7814.450.00.01.950.00.00.460.031.43-0.64-1.59-186.491.76-1.12-42.110.65242.11241.30.01102.27-96.430.0000
20Q3 (7)9.195.51-16.155.9611.4104.1100000014.871.9238.070.58231.82866.6720.0212.0364.138.533.1904.9748.3649.70.23-23.33-43.90000.56-8.2-30.014.450.00.01.950.00.00.460.031.43-0.6347.5-160.01.7848.33-46.870.19179.17135.85-0.4469.44-184.620.0000
20Q2 (6)8.71-10.94-23.065.3578.93284.8900000014.5940.8355.21-0.4463.9329.0317.8731.4973.537.3417.2303.35-36.1917.960.330.43-33.330000.61-8.96-27.3814.450.00.01.950.00.00.4631.4331.43-1.2-81.82-220.01.2-26.83-63.53-0.2475.054.72-1.4411.11-406.380.0000
20Q1 (5)9.78-0.2-18.32.9932.891893.3300000010.36-14.6628.54-1.22-281.25-2.5213.59-8.0529.0631.85-13.0105.2536.3681.660.23130.0-52.080000.67-9.46-26.3714.450.00.01.950.00.00.350.00-0.66-189.19-133.671.64-46.05-58.06-0.96-108.7-300.0-1.62-678.57-194.190.0000
19Q4 (4)9.8-10.580.02.25-22.950.0000.0000.012.1412.720.0-0.32-633.330.014.7821.150.036.6100.03.8515.960.00.1-75.610.0000.00.74-7.50.014.450.00.01.950.00.00.350.00.00.74-29.520.03.04-9.250.0-0.4613.210.00.28-46.150.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。