損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.17 | -10.53 | 0.11 | -21.43 | 0.34 | 17.24 | 0.02 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.2 | 0 | -1.92 | 0 | 1.72 | 0 | 0.00 | 0 | -5.32 | 0 | -5.58 | 0 | 0.00 | 0 | 36 | -46.27 | -0.17 | 0 |
| 2022 (9) | 0.19 | -48.65 | 0.14 | -44.0 | 0.29 | -9.38 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 1.14 | 0 | -14.38 | 0 | -14.63 | 0 | -11.7 | 0 | -2.93 | 0 | 0.00 | 0 | -17.57 | 0 | 7.44 | 0 | 0.00 | 0 | 67 | 0.0 | -14.6 | 0 |
| 2021 (8) | 0.37 | 15.62 | 0.25 | 13.64 | 0.32 | 0.0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.92 | 31.43 | 0.72 | 53.19 | 0.57 | 72.73 | 0.15 | 0.0 | 20.70 | -33.42 | 0.85 | 73.47 | -0.97 | 0 | 0.00 | 0 | 67 | 0.0 | 0.76 | 43.4 |
| 2020 (7) | 0.32 | -39.62 | 0.22 | -37.14 | 0.32 | -15.79 | 0.02 | -75.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.48 | 0 | 0.7 | -27.08 | 0.47 | -38.16 | 0.33 | -26.67 | 0.15 | -51.61 | 31.09 | -23.59 | 0.49 | -27.94 | -1.03 | 0 | 0.00 | 0 | 67 | 0.0 | 0.53 | -36.9 |
| 2019 (6) | 0.53 | -53.51 | 0.35 | -49.28 | 0.38 | -53.66 | 0.08 | 33.33 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0.96 | -75.57 | 0.76 | -78.65 | 0.45 | -83.93 | 0.31 | -59.74 | 40.69 | 88.73 | 0.68 | -83.61 | -1.42 | 0 | 0.00 | 0 | 67 | 0.0 | 0.84 | -76.99 |
| 2018 (5) | 1.14 | -45.45 | 0.69 | -47.33 | 0.82 | -41.43 | 0.06 | 100.0 | 0.03 | -81.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 2.57 | 8466.67 | 0.41 | 0 | 3.93 | 934.21 | 3.56 | 0 | 2.8 | 0 | 0.77 | 0 | 21.56 | 0 | 4.15 | 0 | -3.14 | 0 | 0.00 | 0 | 67 | 0.0 | 3.65 | 3218.18 |
| 2017 (4) | 2.09 | -48.77 | 1.31 | -52.71 | 1.4 | -22.65 | 0.03 | 50.0 | 0.16 | 166.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.07 | -30.0 | 0.35 | 0 | 0.03 | 0 | -0.38 | 0 | 0.38 | -34.48 | -0.24 | 0 | -0.22 | 0 | -0.01 | 0 | 0.00 | 0 | -0.34 | 0 | -1.67 | 0 | 0.00 | 0 | 67 | 0.0 | 0.11 | -78.0 |
| 2016 (3) | 4.08 | -43.72 | 2.77 | -47.04 | 1.81 | -21.98 | 0.02 | -71.43 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | -0.11 | 0 | 0 | 0 | 0.16 | -23.81 | 0.58 | 20.83 | 0.08 | -55.56 | 0.07 | -36.36 | 0.01 | -83.33 | 9.99 | -72.7 | 0.11 | -31.25 | -1.42 | 0 | 0.00 | 0 | 67 | 0.0 | 0.5 | -33.33 |
| 2015 (2) | 7.25 | -45.49 | 5.23 | -47.96 | 2.32 | -18.02 | 0.07 | -22.22 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | -0.09 | 0 | 0 | 0 | 0.21 | 40.0 | 0.48 | 700.0 | 0.18 | -62.5 | 0.11 | -73.17 | 0.06 | -14.29 | 36.60 | 163.69 | 0.16 | -74.19 | -1.03 | 0 | 0.00 | 0 | 67 | 1.52 | 0.75 | -32.43 |
| 2014 (1) | 13.3 | 6.23 | 10.05 | -2.99 | 2.83 | -1.05 | 0.09 | 28.57 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -0.05 | 0 | 0 | 0 | 0.15 | 0 | 0.06 | 20.0 | 0.48 | 0 | 0.41 | 0 | 0.07 | 0 | 13.88 | 0 | 0.62 | 0 | 0.97 | 0 | 0.00 | 0 | 66 | 0.0 | 1.11 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.03 | -25.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0.07 | -12.5 | 450.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 89.47 | -0.02 | -300.0 | 99.88 | -0.08 | -33.33 | 99.52 | -1.79 | -2883.33 | 86.46 | 1.71 | 0 | 150.29 | 0.00 | 0 | 0 | -4.98 | -5433.33 | 74.92 | -4.92 | -2489.47 | -151.79 | -5.32 | -2700.0 | 69.72 | 36 | -46.27 | -46.27 | -0.07 | -40.0 | 99.58 |
| 23Q3 (19) | 0.04 | -20.0 | -33.33 | 0.03 | 0.0 | -25.0 | 0.08 | -20.0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -98.65 | 0.01 | -80.0 | -99.04 | -0.06 | -50.0 | -106.38 | -0.06 | -20.0 | -108.11 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.09 | -28.57 | -108.11 | -0.19 | 32.14 | 77.11 | -0.19 | -90.0 | -108.3 | 67 | 0.0 | 0.0 | -0.05 | -66.67 | -105.26 |
| 23Q2 (18) | 0.05 | 25.0 | -16.67 | 0.03 | 0.0 | -40.0 | 0.1 | 25.0 | -9.09 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | -85.29 | 0.05 | 25.0 | -92.42 | -0.04 | -100.0 | -107.02 | -0.05 | -150.0 | -112.2 | 0.01 | 0 | -93.75 | 0.00 | 0 | -100.0 | -0.07 | -133.33 | -111.29 | -0.28 | -64.71 | 59.42 | -0.10 | -233.33 | -108.47 | 67 | 0.0 | 0.0 | -0.03 | -200.0 | -105.17 |
| 23Q1 (17) | 0.04 | 33.33 | 33.33 | 0.03 | 0.0 | 50.0 | 0.08 | 500.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 89.47 | -108.0 | 0.04 | 100.24 | -92.86 | -0.02 | 99.88 | -104.17 | -0.02 | 99.85 | -105.26 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.03 | 99.85 | -105.36 | -0.17 | -101.79 | 66.0 | -0.03 | 99.83 | -105.36 | 67 | 0.0 | 0.0 | -0.01 | 99.94 | -102.04 |
| 22Q4 (16) | 0.03 | -50.0 | -50.0 | 0.03 | -25.0 | 0.0 | -0.02 | -116.67 | -125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -125.68 | -216.67 | -16.64 | -1700.0 | -7663.64 | -16.63 | -1869.15 | -9338.89 | -13.22 | -1886.49 | -9542.86 | -3.4 | -1719.05 | -6900.0 | 0.00 | -100.0 | -100.0 | -19.86 | -1889.19 | -10030.0 | 9.50 | 1244.58 | 4418.18 | -17.57 | -867.25 | -2143.02 | 67 | 0.0 | 0.0 | -16.62 | -1849.47 | -8847.37 |
| 22Q3 (15) | 0.06 | 0.0 | -33.33 | 0.04 | -20.0 | -33.33 | 0.12 | 9.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 117.65 | 0 | 1.04 | 57.58 | 258.62 | 0.94 | 64.91 | 308.7 | 0.74 | 80.49 | 335.29 | 0.21 | 31.25 | 320.0 | 21.93 | -23.03 | -6.08 | 1.11 | 79.03 | 326.92 | -0.83 | -20.29 | -151.52 | 2.29 | 94.07 | 252.31 | 67 | 0.0 | 0.0 | 0.95 | 63.79 | 295.83 |
| 22Q2 (14) | 0.06 | 100.0 | -53.85 | 0.05 | 150.0 | -44.44 | 0.11 | 22.22 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 36.0 | 278.95 | 0.66 | 17.86 | 560.0 | 0.57 | 18.75 | 1040.0 | 0.41 | 7.89 | 1266.67 | 0.16 | 45.45 | 700.0 | 28.49 | 29.38 | -15.71 | 0.62 | 10.71 | 1140.0 | -0.69 | -38.0 | -263.16 | 1.18 | 110.71 | 202.56 | 67 | 0.0 | 0.0 | 0.58 | 18.37 | 866.67 |
| 22Q1 (13) | 0.03 | -50.0 | -66.67 | 0.02 | -33.33 | -66.67 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 516.67 | 1150.0 | 0.56 | 154.55 | 75.0 | 0.48 | 166.67 | 84.62 | 0.38 | 171.43 | 65.22 | 0.11 | 120.0 | 266.67 | 22.02 | -11.39 | 71.23 | 0.56 | 180.0 | 64.71 | -0.50 | -127.27 | -100.0 | 0.56 | -34.88 | 64.71 | 67 | 0.0 | 0.0 | 0.49 | 157.89 | 81.48 |
| 21Q4 (12) | 0.06 | -33.33 | -14.29 | 0.03 | -50.0 | -50.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 70.0 | 0.22 | -24.14 | 214.29 | 0.18 | -21.74 | 800.0 | 0.14 | -17.65 | 0 | 0.05 | 0.0 | 150.0 | 24.85 | 6.42 | -74.89 | 0.20 | -23.08 | 0 | -0.22 | 33.33 | -15.79 | 0.86 | 32.31 | 75.51 | 67 | 0.0 | 0.0 | 0.19 | -20.83 | 533.33 |
| 21Q3 (11) | 0.09 | -30.77 | -10.0 | 0.06 | -33.33 | -14.29 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.29 | 190.0 | 262.5 | 0.23 | 360.0 | 666.67 | 0.17 | 466.67 | 750.0 | 0.05 | 150.0 | 400.0 | 23.35 | -30.92 | 7.95 | 0.26 | 420.0 | 550.0 | -0.33 | -73.68 | -94.12 | 0.65 | 66.67 | 32.65 | 67 | 0.0 | 0.0 | 0.24 | 300.0 | 500.0 |
| 21Q2 (10) | 0.13 | 44.44 | 85.71 | 0.09 | 50.0 | 80.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -1050.0 | 5.0 | 0.1 | -68.75 | -37.5 | 0.05 | -80.77 | -50.0 | 0.03 | -86.96 | -40.0 | 0.02 | -33.33 | -60.0 | 33.80 | 162.83 | -27.61 | 0.05 | -85.29 | -37.5 | -0.19 | 24.0 | 38.71 | 0.39 | 14.71 | -13.33 | 67 | 0.0 | 0.0 | 0.06 | -77.78 | -50.0 |
| 21Q1 (9) | 0.09 | 28.57 | 28.57 | 0.06 | 0.0 | 20.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 110.0 | 0 | 0.32 | 357.14 | -17.95 | 0.26 | 1200.0 | -21.21 | 0.23 | 0 | -8.0 | 0.03 | 50.0 | -62.5 | 12.86 | -87.01 | -46.35 | 0.34 | 0 | -8.11 | -0.25 | -31.58 | 35.9 | 0.34 | -30.61 | -8.11 | 67 | 0.0 | 0.0 | 0.27 | 800.0 | -22.86 |
| 20Q4 (8) | 0.07 | -30.0 | -22.22 | 0.06 | -14.29 | 0.0 | 0.07 | -12.5 | -22.22 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -11.11 | 47.37 | 0.07 | -12.5 | 275.0 | 0.02 | -33.33 | 120.0 | 0 | -100.0 | 100.0 | 0.02 | 100.0 | 300.0 | 98.97 | 357.56 | 0 | 0.00 | -100.0 | 100.0 | -0.19 | -11.76 | -35.71 | 0.49 | 0.0 | -27.94 | 67 | 0.0 | 0.0 | 0.03 | -25.0 | 137.5 |
| 20Q3 (7) | 0.1 | 42.86 | -16.67 | 0.07 | 40.0 | -12.5 | 0.08 | 0.0 | -11.11 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 10.0 | -1000.0 | 0.08 | -50.0 | -73.33 | 0.03 | -70.0 | -88.0 | 0.02 | -60.0 | -89.47 | 0.01 | -80.0 | -83.33 | 21.63 | -53.67 | -9.88 | 0.04 | -50.0 | -86.21 | -0.17 | 45.16 | 45.16 | 0.49 | 8.89 | -40.24 | 67 | 0.0 | 0.0 | 0.04 | -66.67 | -85.19 |
| 20Q2 (6) | 0.07 | 0.0 | -41.67 | 0.05 | 0.0 | -37.5 | 0.08 | 0.0 | -11.11 | 0.01 | 0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -300.0 | 0.16 | -58.97 | -58.97 | 0.1 | -69.7 | -70.59 | 0.05 | -80.0 | -61.54 | 0.05 | -37.5 | -75.0 | 46.69 | 94.79 | -22.3 | 0.08 | -78.38 | -60.0 | -0.31 | 20.51 | 56.94 | 0.45 | 21.62 | -15.09 | 67 | 0.0 | 0.0 | 0.12 | -65.71 | -66.67 |
| 20Q1 (5) | 0.07 | -22.22 | -65.0 | 0.05 | -16.67 | -61.54 | 0.08 | -11.11 | -20.0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.39 | 1075.0 | 30.0 | 0.33 | 430.0 | 22.22 | 0.25 | 377.78 | 13.64 | 0.08 | 900.0 | 33.33 | 23.97 | 0 | 14.42 | 0.37 | 384.62 | 12.12 | -0.39 | -178.57 | -77.27 | 0.37 | -45.59 | 12.12 | 67 | 0.0 | 0.0 | 0.35 | 537.5 | 20.69 |
| 19Q4 (4) | 0.09 | -25.0 | 0.0 | 0.06 | -25.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.38 | -2000.0 | 0.0 | -0.04 | -113.33 | 0.0 | -0.1 | -140.0 | 0.0 | -0.09 | -147.37 | 0.0 | -0.01 | -116.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.13 | -144.83 | 0.0 | -0.14 | 54.84 | 0.0 | 0.68 | -17.07 | 0.0 | 67 | 0.0 | 0.0 | -0.08 | -129.63 | 0.0 |
| 19Q3 (3) | 0.12 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -80.0 | 0.0 | 0.3 | -23.08 | 0.0 | 0.25 | -26.47 | 0.0 | 0.19 | 46.15 | 0.0 | 0.06 | -70.0 | 0.0 | 24.00 | -60.06 | 0.0 | 0.29 | 45.0 | 0.0 | -0.31 | 56.94 | 0.0 | 0.82 | 54.72 | 0.0 | 67 | 0.0 | 0.0 | 0.27 | -25.0 | 0.0 |
| 19Q2 (2) | 0.12 | -40.0 | 0.0 | 0.08 | -38.46 | 0.0 | 0.09 | -10.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.39 | 30.0 | 0.0 | 0.34 | 25.93 | 0.0 | 0.13 | -40.91 | 0.0 | 0.2 | 233.33 | 0.0 | 60.09 | 186.83 | 0.0 | 0.20 | -39.39 | 0.0 | -0.72 | -227.27 | 0.0 | 0.53 | 60.61 | 0.0 | 67 | 0.0 | 0.0 | 0.36 | 24.14 | 0.0 |
| 19Q1 (1) | 0.2 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 20.95 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 |
