資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.38-68.33000.1400.0000.17-10.53-1.9200.03-25.017.65-16.1800000.380003.6-45.951.450.00.70.0-4.040-1.890-0.480-4.5200.000
2022 (9)1.213.210.350.00.02-50.0000.19-48.65-11.700.04-33.3321.0529.82000000006.660.01.455.070.7-13.58-5.660-3.510-0.120-5.7800.000
2021 (8)1.060.00.35-16.670.04-89.19000.3715.620.5772.730.06-25.016.22-35.140.010.0000.02-71.43006.660.01.383.760.8114.086.039.448.228.87-0.705.3313.40.000
2020 (7)1.06-17.830.42-84.090.37-15.91000.32-39.620.33-26.670.08-20.025.0032.50.010.0000.07-84.09006.660.01.333.10.7112.75.517.27.556.94-0.8104.76.090.000
2019 (6)1.29-49.612.6448.310.440.0000.53-53.510.45-83.930.1-70.5918.87-36.740.01-83.33000.44-15.38006.660.01.2927.720.630.05.143.427.066.97-0.7104.43-1.560.000
2018 (5)2.5630.611.781086.670.440.0001.14-45.452.800.34-41.3829.827.470.06-25.0000.52-45.26006.660.01.010.00.630.04.97158.856.685.39-0.4704.5233.330.000
2017 (4)1.96-35.310.15-76.920.44-46.34002.09-48.77-0.2200.58-52.0727.75-6.430.08-76.47000.95-26.36006.660.01.011.00.630.01.92-13.513.56-7.53-0.5701.35-36.620.000
2016 (3)3.03-28.540.65-33.670.82-22.64004.08-43.720.07-36.361.21-42.3829.662.390.34-29.17001.298.4006.660.01.01.010.630.02.22-3.063.85-1.53-0.0902.13-26.040.000
2015 (2)4.24-30.720.9801.0634.18007.25-45.490.11-73.172.1-50.3528.97-8.930.48-42.17001.19-25.620.010.06.660.00.994.210.630.02.29-10.553.91-5.330.59-13.242.88-11.110.000
2014 (1)6.1242.33000.7964.580013.36.230.4104.234.731.80-1.440.83-3.49001.6-4.760.010.06.661.520.950.00.630.02.5619.634.1311.020.68871.433.2446.610.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.38-36.67-68.3300-100.00.10.0400.00000.03-25.00.0-1.79-2883.3386.460.03-40.0-25.018.75-40.0-15.620000000.38-5.000003.6-45.95-45.951.450.00.00.70.00.0-4.0427.7328.62-1.8945.0646.15-0.48-166.67-300.0-4.5221.6621.80.0000
23Q3 (19)0.69.09-51.610-100.0-100.00.10233.330000.04-20.0-33.33-0.06-20.0-108.110.050.0-16.6731.2512.59.380000000.4000006.660.00.01.450.00.00.70.00.0-5.590.0-172.98-3.440.0-135.07-0.1818.18-300.0-5.770.69-174.450.0000
23Q2 (18)0.55-11.29-54.170.20.0-42.860-100.0-100.00000.0525.0-16.67-0.05-150.0-112.20.0525.0-16.6727.7831.9411.1100-100.00000000006.660.00.01.450.00.00.70.00.0-5.591.58-180.66-3.442.82-137.93-0.22-29.4133.33-5.810.68-188.030.0000
23Q1 (17)0.62-48.33-50.790.2-42.86-42.860.01-50.0-75.00000.0433.3333.33-0.0299.85-105.260.040.033.3321.05-5.26117.5400-100.000000-100.00006.660.00.01.450.05.070.70.0-13.58-5.68-0.35-187.79-3.54-0.85-140.88-0.17-41.6750.0-5.85-1.21-195.430.0000
22Q4 (16)1.2-3.2313.210.350.00.00.02-33.33-50.00000.03-50.0-50.0-13.22-1886.49-9542.860.04-33.33-33.3322.22-22.2237.0400-100.000000-100.00006.660.00.01.450.05.070.70.0-13.58-5.66-173.89-193.86-3.51-135.78-142.7-0.12-233.3382.86-5.78-174.58-208.440.0000
22Q3 (15)1.243.33-15.070.350.0-56.250.03-25.0-70.00000.060.0-33.330.7480.49335.290.060.0-45.4528.5714.29-1.30-100.0-100.000000-100.00006.660.00.01.450.05.070.70.0-13.587.6610.5330.279.818.1621.560.09127.27111.257.7517.4252.560.0000
22Q2 (14)1.2-4.7626.320.350.016.670.040.0-78.950000.06100.0-53.850.417.891266.670.06100.0-50.025.00158.33-18.750.010.00.00000-100.0-100.00006.660.00.01.455.079.020.7-13.58-1.416.937.1118.269.074.7314.81-0.332.9459.266.67.6730.690.0000
22Q1 (13)1.2618.87-3.080.350.0-16.670.040.0-86.210000.03-50.0-66.670.38171.4365.220.03-50.0-62.59.68-40.32-60.080.010.00.00000.01-50.0-80.00006.660.00.01.380.03.760.810.014.086.477.311.178.665.3510.18-0.3451.4344.266.1315.0117.660.0000
21Q4 (12)1.06-27.40.00.35-56.25-16.670.04-60.0-89.190000.06-33.33-14.290.14-17.6500.06-45.45-25.016.22-43.98-37.160.010.00.00000.02-33.33-71.430006.660.00.01.380.03.760.810.014.086.032.559.448.221.868.87-0.712.513.585.334.9213.40.0000
21Q3 (11)1.4653.6815.870.8166.6790.480.1-47.37-76.190000.09-30.77-10.00.17466.67750.00.11-8.3337.528.95-5.9219.410.010.00.00000.03-25.0-76.920006.660.00.01.383.763.760.8114.0814.085.880.3410.118.072.159.35-0.81.2314.895.080.5915.450.0000
21Q2 (10)0.95-26.92-7.770.3-28.57-79.450.19-34.48-56.820000.1344.4485.710.03-86.96-40.00.1250.071.4330.7726.9253.850.010.00.00000.04-20.0-82.610006.660.00.01.330.00.00.710.00.05.860.6910.157.90.517.34-0.81-32.791.225.05-3.0712.220.0000
21Q1 (9)1.322.64-9.090.420.0-84.730.29-21.62-34.090000.0928.5728.570.230-8.00.080.014.2924.24-6.0638.530.010.00.00000.05-28.57-84.850006.660.00.01.330.03.10.710.012.75.825.637.987.864.117.52-0.6124.696.155.2110.859.920.0000
20Q4 (8)1.06-15.87-17.830.420.0-84.090.37-11.9-15.910000.07-30.0-22.220-100.0100.00.080.0-20.025.816.4536.770.010.00.00000.07-46.15-84.090006.660.00.01.330.03.10.710.012.75.513.187.27.552.36.94-0.8113.83-14.084.76.826.090.0000
20Q3 (7)1.2622.33-17.650.42-71.23-77.780.42-4.55-4.550000.142.86-16.670.02-60.0-89.470.0814.29-27.2724.2421.2100.010.00.00000.13-43.48-76.360006.660.00.01.330.03.10.710.012.75.340.382.17.380.273.22-0.94-14.63-118.64.4-2.22-8.330.0000
20Q2 (6)1.03-27.97-30.411.46-46.91-15.120.440.0-4.350000.070.0-41.670.05-80.0-61.540.070.0-36.3620.0014.2900.010.00.00000.23-30.3-65.150006.660.00.01.333.13.10.7112.712.75.32-1.35.567.360.685.75-0.82-26.15-110.264.5-5.06-3.230.0000
20Q1 (5)1.4310.85-35.872.754.1776.280.440.00.00000.07-22.22-65.00.25377.7813.640.07-30.0-66.6717.50-7.2500.010.0-50.00000.33-25.0-57.690006.660.00.01.290.027.720.630.00.05.394.864.057.313.547.18-0.658.45-54.764.747.0-0.420.0000
19Q4 (4)1.29-15.690.02.6439.680.00.440.00.0000.00.09-25.00.0-0.09-147.370.00.1-9.090.018.8700.00.010.00.0000.00.44-20.00.0000.06.660.00.01.290.00.00.630.00.05.14-1.720.07.06-1.260.0-0.71-65.120.04.43-7.710.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。