損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 172.3 | -9.66 | 157.13 | -9.57 | 8.19 | -0.97 | 2.35 | 279.03 | 0.32 | 6.67 | 0.02 | 0.0 | 0.05 | 66.67 | 0.05 | 0.0 | 0.15 | -48.28 | -0.03 | 0 | 0 | 0 | 1.45 | 158.93 | 3.78 | 40.0 | 10.77 | -5.53 | 7.88 | -1.13 | 2.89 | -15.74 | 26.83 | -10.8 | 5.18 | -1.52 | 2.72 | -22.06 | 0.00 | 0 | 151 | 0.67 | 14.22 | -5.14 |
| 2022 (9) | 190.72 | -8.18 | 173.75 | -9.19 | 8.27 | 5.08 | 0.62 | 63.16 | 0.3 | -11.76 | 0.02 | 0 | 0.03 | -96.67 | 0.05 | -28.57 | 0.29 | 1350.0 | 0.01 | -99.96 | 1.43 | 123.44 | 0.56 | -17.65 | 2.7 | -90.72 | 11.4 | -69.67 | 7.97 | -75.91 | 3.43 | -23.78 | 30.08 | 151.09 | 5.26 | -76.22 | 3.49 | 32.2 | 0.00 | 0 | 150 | 1.35 | 14.99 | -63.36 |
| 2021 (8) | 207.7 | 7.35 | 191.34 | 10.74 | 7.87 | 8.25 | 0.38 | -43.28 | 0.34 | -29.17 | 0 | 0 | 0.9 | 260.0 | 0.07 | 600.0 | 0.02 | -33.33 | 26.72 | 0 | 0.64 | 276.47 | 0.68 | 0 | 29.11 | 291000.0 | 37.59 | 179.69 | 33.09 | 219.71 | 4.5 | 45.63 | 11.98 | -47.91 | 22.12 | 218.73 | 2.64 | -61.46 | 0.00 | 0 | 148 | 0.68 | 40.91 | 151.75 |
| 2020 (7) | 193.48 | 8.82 | 172.78 | 6.75 | 7.27 | 2.39 | 0.67 | -47.66 | 0.48 | -55.56 | 0 | 0 | 0.25 | 2400.0 | 0.01 | -66.67 | 0.03 | -57.14 | -0.28 | 0 | 0.17 | 54.55 | -0.93 | 0 | 0.01 | -99.63 | 13.44 | 16.06 | 10.35 | 25.15 | 3.09 | -6.36 | 23.00 | -19.41 | 6.94 | 24.6 | 6.85 | 86.65 | 0.00 | 0 | 147 | 0.0 | 16.25 | 11.0 |
| 2019 (6) | 177.8 | -0.6 | 161.85 | -2.26 | 7.1 | 9.57 | 1.28 | 39.13 | 1.08 | 21.35 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0.07 | -72.0 | -0.58 | 0 | 0.11 | 37.5 | 1.88 | 43.51 | 2.73 | 90.91 | 11.58 | 40.88 | 8.27 | 28.82 | 3.3 | 82.32 | 28.54 | 29.73 | 5.57 | 28.94 | 3.67 | 11.21 | 0.00 | 0 | 147 | 0.0 | 14.64 | 25.24 |
| 2018 (5) | 178.87 | 13.86 | 165.59 | 11.97 | 6.48 | 15.51 | 0.92 | 26.03 | 0.89 | 71.15 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.25 | 525.0 | -0.04 | 0 | 0.08 | -91.84 | 1.31 | 0 | 1.43 | 13.49 | 8.22 | 69.48 | 6.42 | 54.7 | 1.81 | 158.57 | 22.00 | 51.72 | 4.32 | 54.29 | 3.30 | 72.77 | 0.00 | 0 | 147 | 0.0 | 11.69 | 19.9 |
| 2017 (4) | 157.09 | -10.61 | 147.89 | -11.75 | 5.61 | -10.95 | 0.73 | 1.39 | 0.52 | 18.18 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.04 | -20.0 | 0 | 0 | 0.98 | 34.25 | -0.41 | 0 | 1.26 | -71.94 | 4.85 | -23.74 | 4.15 | -12.45 | 0.7 | -56.79 | 14.50 | -43.09 | 2.80 | -12.23 | 1.91 | 1023.53 | 0.00 | 0 | 147 | 0.0 | 9.75 | -19.95 |
| 2016 (3) | 175.74 | -18.7 | 167.58 | -18.14 | 6.3 | 0.64 | 0.72 | -22.58 | 0.44 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | 0.05 | -37.5 | -0.04 | 0 | 0.73 | -21.51 | 2.64 | 10.0 | 4.49 | -3.02 | 6.36 | -35.3 | 4.74 | -32.09 | 1.62 | -43.16 | 25.48 | -12.05 | 3.19 | -30.65 | 0.17 | -89.1 | 0.00 | 0 | 147 | -2.0 | 12.18 | -22.02 |
| 2015 (2) | 216.17 | -16.11 | 204.72 | -15.27 | 6.26 | -10.95 | 0.93 | -30.6 | 0.33 | -28.26 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.08 | 33.33 | 0 | 0 | 0.93 | 55.0 | 2.4 | 152.63 | 4.63 | 29.33 | 9.83 | -22.17 | 6.98 | -24.62 | 2.85 | -15.18 | 28.97 | 8.75 | 4.60 | -23.97 | 1.56 | -58.51 | 0.00 | 0 | 150 | -1.32 | 15.62 | -10.28 |
| 2014 (1) | 257.69 | -0.64 | 241.62 | -1.11 | 7.03 | 3.84 | 1.34 | 22.94 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0.1 | -41.18 | 0.06 | 50.0 | -0.02 | 0 | 0.6 | 0 | 0.95 | -5.0 | 3.58 | 15.11 | 12.63 | 11.18 | 9.26 | 10.77 | 3.36 | 12.0 | 26.64 | 0.72 | 6.05 | 10.81 | 3.76 | 8.05 | 0.00 | 0 | 152 | 0.0 | 17.41 | 14.92 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 44.49 | 3.2 | -19.9 | 40.59 | 5.46 | -19.7 | 2.29 | 11.17 | -0.43 | 0.9 | 104.55 | 190.32 | 0.07 | -12.5 | 0.0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.13 | 0 | 1200.0 | -0.04 | 0 | 0 | 0 | 0 | -100.0 | 0.82 | 183.67 | 9.33 | 1.74 | 394.92 | 1060.0 | 3.35 | 69.19 | 17.96 | 2.68 | 71.79 | 36.73 | 0.67 | 59.52 | -23.86 | 20.12 | -4.1 | -34.99 | 1.78 | 71.15 | 35.88 | 0.62 | -56.34 | -48.33 | 5.23 | 51.16 | -1.88 | 151 | 0.0 | 0.67 | 4.21 | 51.44 | 12.57 |
| 23Q3 (19) | 43.11 | -5.73 | -11.51 | 38.49 | -8.51 | -12.84 | 2.06 | -6.79 | -0.48 | 0.44 | -15.38 | 193.33 | 0.08 | 0.0 | -20.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.98 | -144.14 | -2350.0 | -0.59 | -122.52 | -410.53 | 1.98 | -51.47 | -26.39 | 1.56 | -37.6 | -5.45 | 0.42 | -73.25 | -59.62 | 20.98 | -45.62 | -45.8 | 1.04 | -37.35 | -5.45 | 1.42 | 1875.0 | 46.39 | 3.46 | 42.98 | -13.93 | 151 | 0.0 | 0.67 | 2.78 | -43.61 | -22.99 |
| 23Q2 (18) | 45.73 | 17.35 | 7.15 | 42.07 | 16.93 | 8.4 | 2.21 | 35.58 | 3.27 | 0.52 | 6.12 | 642.86 | 0.08 | 0.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 2.22 | 452.38 | 88.14 | 2.62 | 26100.0 | -20.85 | 4.08 | 200.0 | -18.89 | 2.5 | 121.24 | -28.77 | 1.57 | 582.61 | 2.61 | 38.58 | 131.02 | 27.24 | 1.66 | 118.42 | -29.06 | -0.08 | -110.81 | -161.54 | 2.42 | 218.42 | -17.12 | 151 | 0.67 | 0.67 | 4.93 | 114.35 | -16.86 |
| 23Q1 (17) | 38.97 | -29.83 | -10.99 | 35.98 | -28.82 | -10.59 | 1.63 | -29.13 | -6.86 | 0.49 | 58.06 | 512.5 | 0.08 | 14.29 | 14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -93.75 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.63 | -184.0 | 52.63 | 0.01 | -93.33 | 101.05 | 1.36 | -52.11 | 61.9 | 1.13 | -42.35 | 31.4 | 0.23 | -73.86 | 1250.0 | 16.70 | -46.04 | 0 | 0.76 | -41.98 | 33.33 | 0.74 | -38.33 | -38.33 | 0.76 | -85.74 | 33.33 | 150 | 0.0 | 0.67 | 2.3 | -38.5 | 34.5 |
| 22Q4 (16) | 55.54 | 14.0 | 3.46 | 50.55 | 14.47 | 0.24 | 2.3 | 11.11 | 3.14 | 0.31 | 106.67 | 416.67 | 0.07 | -30.0 | -22.22 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -95.45 | 0 | -100.0 | -100.0 | 0.01 | -90.91 | 0.0 | 0 | 0 | -100.0 | 0.04 | 0 | -93.1 | 0.75 | 1975.0 | 635.71 | 0.15 | -21.05 | -99.45 | 2.84 | 5.58 | -89.94 | 1.96 | 18.79 | -92.52 | 0.88 | -15.38 | -56.65 | 30.95 | -20.05 | 329.86 | 1.31 | 19.09 | -92.62 | 1.20 | 23.71 | 281.82 | 5.33 | 32.59 | -76.23 | 150 | 0.0 | 1.35 | 3.74 | 3.6 | -87.15 |
| 22Q3 (15) | 48.72 | 14.15 | -6.7 | 44.16 | 13.79 | -8.02 | 2.07 | -3.27 | 3.5 | 0.15 | 114.29 | 66.67 | 0.1 | 42.86 | 11.11 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -95.65 | 0.04 | 300.0 | -33.33 | 0.11 | 1000.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -103.39 | -108.33 | 0.19 | -94.26 | -77.91 | 2.69 | -46.52 | -12.38 | 1.65 | -52.99 | -30.38 | 1.04 | -32.03 | 48.57 | 38.71 | 27.67 | 70.75 | 1.10 | -52.99 | -31.68 | 0.97 | 646.15 | -3.0 | 4.02 | 37.67 | -14.1 | 150 | 0.0 | 2.04 | 3.61 | -39.12 | -8.38 |
| 22Q2 (14) | 42.68 | -2.51 | -14.96 | 38.81 | -3.55 | -15.9 | 2.14 | 22.29 | 9.74 | 0.07 | -12.5 | -46.15 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -96.0 | 0.01 | 0.0 | 0 | 0.01 | -93.75 | 0 | 0 | 0 | 0 | 1.39 | 0 | 0 | 1.18 | 188.72 | 110.71 | 3.31 | 448.42 | 259.78 | 5.03 | 498.81 | 67.67 | 3.51 | 308.14 | 53.95 | 1.53 | 7750.0 | 112.5 | 30.32 | 0 | 26.54 | 2.34 | 310.53 | 50.97 | 0.13 | -89.17 | -85.56 | 2.92 | 412.28 | -4.89 | 150 | 0.67 | 2.04 | 5.93 | 246.78 | 57.29 |
| 22Q1 (13) | 43.78 | -18.44 | -15.16 | 40.24 | -20.21 | -13.91 | 1.75 | -21.52 | 3.55 | 0.08 | 33.33 | -27.27 | 0.07 | -22.22 | -12.5 | 0.01 | 0 | 0 | 0.01 | -95.45 | -95.0 | 0.01 | 0.0 | 0 | 0.16 | 1500.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -1.33 | -850.0 | -533.33 | -0.95 | -103.49 | -778.57 | 0.84 | -97.02 | -74.62 | 0.86 | -96.72 | -61.78 | -0.02 | -100.99 | -101.89 | 0.00 | -100.0 | -100.0 | 0.57 | -96.79 | -62.75 | 1.20 | 281.82 | -14.29 | 0.57 | -97.46 | -62.75 | 149 | 0.68 | 1.36 | 1.71 | -94.13 | -58.29 |
| 21Q4 (12) | 53.68 | 2.8 | 1.63 | 50.43 | 5.04 | 6.82 | 2.23 | 11.5 | 21.2 | 0.06 | -33.33 | -50.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.22 | -4.35 | 100.0 | 0.01 | -83.33 | 0 | 0.01 | 0 | 0.0 | 26.72 | 0 | 267300.0 | 0.58 | 866.67 | 0 | -0.14 | -129.17 | 86.79 | 27.19 | 3061.63 | 3087.91 | 28.22 | 819.22 | 886.71 | 26.19 | 1005.06 | 1074.44 | 2.03 | 190.0 | 222.22 | 7.20 | -68.24 | -67.41 | 17.74 | 1001.86 | 1074.83 | -0.66 | -166.0 | -131.73 | 22.42 | 379.06 | 219.37 | 148 | 0.68 | 0.68 | 29.11 | 638.83 | 704.14 |
| 21Q3 (11) | 52.22 | 4.04 | -6.15 | 48.01 | 4.03 | -3.48 | 2.0 | 2.56 | 2.56 | 0.09 | -30.77 | -25.0 | 0.09 | 28.57 | 0.0 | 0 | 0 | 0 | 0.23 | -8.0 | 283.33 | 0.06 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.06 | 0 | 185.71 | 0.48 | -14.29 | 148.98 | 0.86 | -6.52 | 216.22 | 3.07 | 2.33 | -4.36 | 2.37 | 3.95 | -13.5 | 0.7 | -2.78 | 48.94 | 22.67 | -5.38 | 54.53 | 1.61 | 3.87 | -13.44 | 1.00 | 11.11 | -56.52 | 4.68 | 52.44 | -15.06 | 147 | 0.0 | 0.0 | 3.94 | 4.51 | 2.07 |
| 21Q2 (10) | 50.19 | -2.73 | -9.34 | 46.15 | -1.26 | -5.45 | 1.95 | 15.38 | 0.0 | 0.13 | 18.18 | 0 | 0.07 | -12.5 | -53.33 | 0 | 0 | 0 | 0.25 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 366.67 | 0 | 0.92 | 557.14 | -31.85 | 3.0 | -9.37 | -49.49 | 2.28 | 1.33 | -48.88 | 0.72 | -32.08 | -51.35 | 23.96 | -24.96 | -3.74 | 1.55 | 1.31 | -48.68 | 0.90 | -35.71 | -56.31 | 3.07 | 100.65 | -15.89 | 147 | 0.0 | -0.68 | 3.77 | -8.05 | -43.31 |
| 21Q1 (9) | 51.6 | -2.31 | 74.03 | 46.74 | -1.0 | 73.05 | 1.69 | -8.15 | 11.18 | 0.11 | -8.33 | 0 | 0.08 | -11.11 | -46.67 | 0 | 0 | 0 | 0.2 | 81.82 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.21 | 80.19 | 0 | 0.14 | 115.38 | -56.25 | 3.31 | 15.73 | 131.47 | 2.25 | 0.9 | 144.57 | 1.06 | 68.25 | 107.84 | 31.93 | 44.55 | -10.41 | 1.53 | 1.32 | 142.86 | 1.40 | -32.69 | 250.0 | 1.53 | -78.21 | 142.86 | 147 | 0.0 | 0.0 | 4.1 | 13.26 | 93.4 |
| 20Q4 (8) | 52.82 | -5.07 | 13.84 | 47.21 | -5.09 | 13.1 | 1.84 | -5.64 | -2.13 | 0.12 | 0.0 | -52.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 1000.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | -0.01 | -150.0 | 97.78 | 0 | 100.0 | -100.0 | -1.06 | -8.16 | -478.57 | -0.91 | -22.97 | -352.78 | 2.86 | -10.9 | -9.21 | 2.23 | -18.61 | -11.16 | 0.63 | 34.04 | -1.56 | 22.09 | 50.58 | 9.14 | 1.51 | -18.82 | -11.18 | 2.08 | -9.57 | 46.48 | 7.02 | 27.4 | 25.13 | 147 | 0.0 | 0.0 | 3.62 | -6.22 | -7.42 |
| 20Q3 (7) | 55.64 | 0.51 | 6.71 | 49.74 | 1.91 | 5.43 | 1.95 | 0.0 | 3.72 | 0.12 | 0 | -67.57 | 0.09 | -40.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 133.33 | -0.07 | 0 | -177.78 | -0.98 | 0 | -174.81 | -0.74 | -154.81 | -164.35 | 3.21 | -45.96 | -24.11 | 2.74 | -38.57 | -2.84 | 0.47 | -68.24 | -66.43 | 14.67 | -41.06 | -55.79 | 1.86 | -38.41 | -2.62 | 2.30 | 11.65 | 107.21 | 5.51 | 50.96 | 40.92 | 147 | -0.68 | 0.0 | 3.86 | -41.95 | -24.02 |
| 20Q2 (6) | 55.36 | 86.71 | 34.6 | 48.81 | 80.71 | 29.13 | 1.95 | 28.29 | 18.9 | 0 | 0 | -100.0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.35 | 321.88 | 23.85 | 5.94 | 315.38 | 113.67 | 4.46 | 384.78 | 135.98 | 1.48 | 190.2 | 66.29 | 24.89 | -30.16 | -22.41 | 3.02 | 379.37 | 135.94 | 2.06 | 415.0 | 288.68 | 3.65 | 479.37 | 83.42 | 148 | 0.68 | 0.68 | 6.65 | 213.68 | 86.8 |
| 20Q1 (5) | 29.65 | -36.1 | -22.26 | 27.01 | -35.29 | -23.14 | 1.52 | -19.15 | -10.59 | 0 | -100.0 | -100.0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0.32 | -11.11 | 146.15 | 1.43 | -54.6 | 0.0 | 0.92 | -63.35 | -12.38 | 0.51 | -20.31 | 37.84 | 35.64 | 76.09 | 35.82 | 0.63 | -62.94 | -11.27 | 0.40 | -71.83 | -34.43 | 0.63 | -88.77 | -11.27 | 147 | 0.0 | 0.0 | 2.12 | -45.78 | 1.44 |
| 19Q4 (4) | 46.4 | -11.01 | 0.0 | 41.74 | -11.53 | 0.0 | 1.88 | 0.0 | 0.0 | 0.25 | -32.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.45 | -650.0 | 0.0 | 0.01 | -88.89 | 0.0 | 0.28 | -78.63 | 0.0 | 0.36 | -68.7 | 0.0 | 3.15 | -25.53 | 0.0 | 2.51 | -10.99 | 0.0 | 0.64 | -54.29 | 0.0 | 20.24 | -39.0 | 0.0 | 1.70 | -10.99 | 0.0 | 1.42 | 27.93 | 0.0 | 5.61 | 43.48 | 0.0 | 147 | 0.0 | 0.0 | 3.91 | -23.03 | 0.0 |
| 19Q3 (3) | 52.14 | 26.77 | 0.0 | 47.18 | 24.81 | 0.0 | 1.88 | 14.63 | 0.0 | 0.37 | -13.95 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | -0.06 | 14.29 | 0.0 | 0.09 | 0 | 0.0 | 1.31 | 48.86 | 0.0 | 1.15 | 5.5 | 0.0 | 4.23 | 52.16 | 0.0 | 2.82 | 49.21 | 0.0 | 1.4 | 57.3 | 0.0 | 33.18 | 3.43 | 0.0 | 1.91 | 49.22 | 0.0 | 1.11 | 109.43 | 0.0 | 3.91 | 96.48 | 0.0 | 147 | 0.0 | 0.0 | 5.08 | 42.7 | 0.0 |
| 19Q2 (2) | 41.13 | 7.84 | 0.0 | 37.8 | 7.57 | 0.0 | 1.64 | -3.53 | 0.0 | 0.43 | 86.96 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0.88 | 249.15 | 0.0 | 1.09 | 738.46 | 0.0 | 2.78 | 94.41 | 0.0 | 1.89 | 80.0 | 0.0 | 0.89 | 140.54 | 0.0 | 32.08 | 22.26 | 0.0 | 1.28 | 80.28 | 0.0 | 0.53 | -13.11 | 0.0 | 1.99 | 180.28 | 0.0 | 147 | 0.0 | 0.0 | 3.56 | 70.33 | 0.0 |
| 19Q1 (1) | 38.14 | 0.0 | 0.0 | 35.14 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.59 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 26.24 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 147 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 |
