資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.9-34.924.0-46.671.07-81.8300172.3-9.667.88-1.1340.58-19.1623.55-10.5215.29-36.5633.739.669.69-9.940.05-58.3315.120.6719.054.382.94-46.0628.811.850.79-2.33-3.98024.83-2.090.000
2022 (9)30.58-31.657.5-77.065.89489.000190.72-8.187.97-75.9150.2-2.5226.326.1524.1-18.1730.7611.1710.76-14.670.12015.020.6718.2522.165.4520.0428.3-39.7752.0-21.77-2.94025.36-38.950.000
2021 (8)44.7479.932.6966.621.0334.7800207.77.3533.09219.7151.515.3224.807.4229.4522.8627.67-29.9312.61-59.310014.921.1514.947.44.54-5.8146.9994.0166.4754.76-5.45041.54111.080.000
2020 (7)24.8732.8519.6243.530.23-94.2500193.488.8210.3525.1544.6612.1523.083.0723.9752.8739.49-1.0330.997.750014.750.013.916.354.82106.8724.22-1.542.957.38-4.54019.68-0.460.000
2019 (6)18.7235.6513.67-28.054.0000177.8-0.68.2728.8239.82-14.4922.40-13.9815.68-22.339.927.9728.76-7.230014.750.013.085.142.3325.2724.598.8140.08.4-4.82019.77-2.470.000
2018 (5)13.8-67.8419.00.370000178.8713.866.4254.746.5745.926.0428.1320.181.4631.1820686.6731.034.780014.75-2.9612.443.491.86022.6-2.2936.94.98-2.33020.27-4.70.000
2017 (4)42.91134.8718.93-2.420000157.09-10.614.15-12.4531.9214.6620.3228.2719.8925.170.150.023.027.780015.20.012.024.070023.13-3.2235.15-0.85-1.86021.27-13.360.000
2016 (3)18.27-57.3219.494.395.0000175.74-18.74.74-32.0927.84-31.3415.84-15.5515.89-18.60.150.018.012.50015.20.011.556.450023.9-4.5935.45-1.250.65-87.7624.55-19.140.000
2015 (2)42.81-14.629.98-41.710000216.17-16.116.98-24.6240.55-13.8318.762.7219.52-3.410.150.016.060.00015.20.010.859.260025.05-5.8635.9-1.755.31-10.7630.36-6.760.000
2014 (1)50.1447.0817.1221.940000257.69-0.649.2610.7747.06-28.0318.26-27.5720.21-13.710.150.010.00.00015.20.09.939.240026.615.8536.544.765.95213.1632.5620.410.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.916.99-34.924.00.0-46.671.07-82.37-81.8300044.493.2-19.92.6871.7936.7340.58-8.27-19.1623.55-2.39-10.5215.29-5.33-36.5633.731.579.669.69-2.61-9.940.05-28.57-58.3315.120.330.6719.050.04.382.940.0-46.0628.8110.31.850.795.57-2.33-3.98-397.5-35.3724.83-1.94-2.090.0000
23Q3 (19)17.01-28.86-49.124.00.0-61.546.070.0964.9100043.11-5.73-11.511.56-37.6-5.4544.243.220.024.136.383.0116.15-9.12-44.7133.211.3420.079.95-2.64-4.050.07-22.22-30.015.070.070.6719.050.04.382.940.0-46.0626.126.35-0.6548.113.35-3.76-0.880.7248.3925.3224.062.340.0000
23Q2 (18)23.91-35.2218.254.0-32.2-77.696.070.0162.7700045.7317.357.152.5121.24-28.7742.8615.372.1722.6813.514.0117.77-11.15-48.8932.771.9918.4710.22-2.577.810.09-18.1812.515.060.070.619.054.384.382.94-46.06-46.0624.5620.75-0.3246.555.7-3.72-4.15-52.57-27.320.4115.83-4.540.0000
23Q1 (17)36.9120.7-10.045.9-21.33-75.46.073.06462.0400038.97-29.83-10.991.13-42.3531.437.15-26.0-18.1719.98-24.08-12.0320.0-17.01-43.1532.134.4516.1610.49-2.5120.440.11-8.3310.015.050.20.618.250.022.165.450.020.0420.34-28.13-19.7944.04-15.31-1.78-2.727.483.217.62-30.52-21.860.0000
22Q4 (16)30.58-8.53-31.657.5-27.88-77.065.89933.33489.000055.5414.03.461.9618.79-92.5250.213.47-2.5226.3212.376.1524.1-17.49-18.1730.7611.2111.1710.763.76-14.670.1220.0015.020.330.6718.250.022.165.450.020.0428.37.65-39.7752.04.02-21.77-2.94-89.6846.0625.362.51-38.950.0000
22Q3 (15)33.4365.33138.4510.4-42.0-68.00.57-75.32-43.000048.7214.15-6.71.65-52.99-30.3844.245.46-11.8723.427.41-3.4929.21-15.99-17.9327.660.0-29.610.379.39-64.240.125.0014.970.01.4918.250.022.165.450.020.0426.296.726.5249.993.3924.14-1.5552.4574.1724.7415.7267.390.0000
22Q2 (14)20.22-50.72-12.8417.93-25.23-13.592.31113.89131.000042.68-2.51-14.963.51308.1453.9541.95-7.6-13.4921.81-3.99-5.4434.77-1.17-15.3427.660.0-29.739.488.84-67.210.08-20.0014.970.071.4918.2522.1631.25.4520.0413.0724.64-2.84-14.3348.357.831.83-3.26-16.0140.421.38-5.19-8.20.0000
22Q1 (13)41.03-8.2956.0723.98-26.64107.441.088.0000043.78-18.44-15.160.86-96.72-61.7845.4-11.84-4.2422.71-8.43.2135.1819.4615.8427.66-0.04-29.838.71-30.93-71.560.10014.960.271.4214.940.07.44.540.0-5.8125.36-46.03-4.1944.84-32.54-0.8-2.8148.4441.8222.55-45.714.210.0000
21Q4 (12)44.74219.1279.932.690.5866.621.00.0334.7800053.682.81.6326.191005.061074.4451.52.5915.3224.802.167.4229.45-17.2522.8627.67-29.57-29.9312.61-56.52-59.3100014.921.151.1514.940.07.44.540.0-5.8146.99126.1394.0166.4765.0654.76-5.459.17-20.0441.54181.06111.080.0000
21Q3 (11)14.02-39.57-24.9932.556.6379.461.00.0000052.224.04-6.152.373.95-13.550.23.536.7224.275.24-3.4935.59-13.3459.639.29-0.180.029.00.31-4.9200014.750.00.014.947.47.44.54-5.81-5.8120.78-27.75-5.6340.27-15.19-1.18-6.0-9.69-9.8914.78-36.54-10.750.0000
21Q2 (10)23.2-11.75-8.1920.7579.554.391.00000050.19-2.73-9.342.281.33-48.8848.492.28-0.4323.064.79-13.0841.0735.23111.4839.36-0.150.0328.91-5.62-9.8800014.750.00.013.910.00.04.820.00.028.768.6549.0947.485.0424.91-5.47-13.2513.9923.297.6280.120.0000
21Q1 (9)26.295.71-24.0211.56-41.08-37.310-100.0000051.6-2.3174.032.250.9144.5747.416.1660.3922.01-4.6626.0630.3726.790.6539.42-0.180.0330.63-1.16-3.8600014.750.00.013.910.06.354.820.0106.8726.479.293.7645.25.2410.46-4.83-6.395.2921.649.966.030.0000
20Q4 (8)24.8733.0732.8519.628.3443.530.230-94.2500052.82-5.0713.842.23-18.61-11.1644.66-5.0612.1523.08-8.213.0823.977.4952.8739.490.51-1.0330.991.617.7500014.750.00.013.910.06.354.820.0106.8724.229.99-1.542.955.47.38-4.5416.855.8119.6818.84-0.460.0000
20Q3 (7)18.69-26.04-34.4718.1134.75-5.2800000055.640.516.712.74-38.57-2.8447.04-3.41-0.5725.15-5.22022.314.8334.6639.29-0.15-1.7330.5-4.93-6.900014.750.00.013.910.06.354.820.0106.8722.0214.15-0.3240.757.218.67-5.4614.15-66.9716.5628.07-12.010.0000
20Q2 (6)25.27-26.9742.4513.44-27.11-44.3500000055.3686.7134.64.46384.78135.9848.764.7535.8426.5351.98019.4221.9123.5439.35-0.1526.232.080.69-2.7900014.750.00.013.916.356.354.82106.87106.8719.29-24.380.138.01-7.119.6-6.36-24.71-276.3312.93-36.65-26.450.0000
20Q1 (5)34.684.83-18.4318.4434.89-25.940-100.0000029.65-36.1-22.260.92-63.35-12.3829.56-25.77-16.1717.46-22.04015.931.59-16.9439.41-1.2326.431.8610.782.7700014.750.00.013.080.05.142.330.025.2725.513.747.8640.922.37.83-5.1-5.81-367.8920.413.24-9.530.0000
19Q4 (4)18.72-34.360.013.67-28.50.04.000.0000.046.4-11.010.02.51-10.990.039.82-15.830.022.3900.015.68-5.310.039.9-0.20.028.76-12.210.0000.014.750.00.013.080.00.02.330.00.024.5911.320.040.06.670.0-4.82-47.40.019.775.050.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。