損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 139.21 | 9.32 | 122.78 | 9.18 | 8.52 | 9.51 | 0.42 | 82.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | 0.01 | -75.0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0.72 | 35.85 | 8.63 | 13.11 | 6.92 | 12.7 | 1.62 | 7.28 | 18.82 | -4.61 | 4.46 | 12.63 | 4.03 | 10.71 | 0.00 | 0 | 154 | 1.32 | 9.0 | 12.78 |
| 2022 (9) | 127.34 | -1.12 | 112.46 | -2.91 | 7.78 | 16.29 | 0.23 | 360.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.27 | 42.11 | 0.53 | 12.77 | 7.63 | 13.37 | 6.14 | 14.34 | 1.51 | 10.22 | 19.73 | -3.09 | 3.96 | -4.12 | 3.64 | 14.47 | 0.00 | 0 | 152 | 19.69 | 7.98 | 13.68 |
| 2021 (8) | 128.78 | 30.95 | 115.83 | 31.8 | 6.69 | 23.66 | 0.05 | -72.22 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.19 | 90.0 | 0.47 | -4.08 | 6.73 | 21.48 | 5.37 | 21.49 | 1.37 | 20.18 | 20.36 | -0.68 | 4.13 | 20.06 | 3.18 | 24.71 | 0.00 | 0 | 127 | 2.42 | 7.02 | 21.03 |
| 2020 (7) | 98.34 | 10.31 | 87.88 | 9.59 | 5.41 | 9.07 | 0.18 | -21.74 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.49 | 13.95 | 5.54 | 25.06 | 4.42 | 25.93 | 1.14 | 21.28 | 20.50 | -3.07 | 3.44 | 24.19 | 2.55 | 27.5 | 0.00 | 0 | 124 | 0.81 | 5.8 | 24.46 |
| 2019 (6) | 89.15 | 34.12 | 80.19 | 34.41 | 4.96 | 23.69 | 0.23 | 35.29 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.43 | 26.47 | 4.43 | 40.63 | 3.51 | 38.74 | 0.94 | 49.21 | 21.15 | 5.86 | 2.77 | 36.45 | 2.00 | 40.85 | 0.00 | 0 | 123 | 0.0 | 4.66 | 42.07 |
| 2018 (5) | 66.47 | 11.38 | 59.66 | 10.91 | 4.01 | 13.28 | 0.17 | 70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.34 | 240.0 | 3.15 | 28.57 | 2.53 | 29.08 | 0.63 | 26.0 | 19.98 | -1.53 | 2.03 | 28.48 | 1.42 | 17.36 | 0.00 | 0 | 123 | 0.82 | 3.28 | 29.13 |
| 2017 (4) | 59.68 | 0.61 | 53.79 | 0.49 | 3.54 | 10.28 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -50.0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.1 | 25.0 | 2.45 | -7.89 | 1.96 | -12.5 | 0.5 | 21.95 | 20.29 | 32.61 | 1.58 | -13.19 | 1.21 | -13.57 | 0.00 | 0 | 122 | 0.83 | 2.54 | -8.3 |
| 2016 (3) | 59.32 | 9.77 | 53.53 | 10.03 | 3.21 | -3.31 | 0.07 | -12.5 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.13 | 0 | -0.09 | 0 | 0.08 | -50.0 | 2.66 | 19.28 | 2.24 | 22.4 | 0.41 | -2.38 | 15.30 | -18.14 | 1.82 | 22.15 | 1.40 | 29.63 | 0.00 | 0 | 121 | 9.01 | 2.77 | 15.9 |
| 2015 (2) | 54.04 | 8.71 | 48.65 | 7.32 | 3.32 | 8.85 | 0.08 | -11.11 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.16 | 700.0 | 2.23 | 65.19 | 1.83 | 63.39 | 0.42 | 82.61 | 18.69 | 7.23 | 1.49 | 39.25 | 1.08 | 52.11 | 0.00 | 0 | 111 | 16.84 | 2.39 | 55.19 |
| 2014 (1) | 49.71 | 15.42 | 45.33 | 15.43 | 3.05 | 3.74 | 0.09 | 28.57 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.04 | -20.0 | 0.01 | 0 | 0.03 | -62.5 | -0.12 | 0 | 0.02 | -84.62 | 1.35 | 37.76 | 1.12 | 36.59 | 0.23 | 43.75 | 17.43 | 5.64 | 1.07 | 22.99 | 0.71 | 57.78 | 0.00 | 0 | 95 | 0.0 | 1.54 | 31.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 32.37 | -14.64 | 10.18 | 28.04 | -16.94 | 9.96 | 2.53 | 43.75 | 12.44 | 0.15 | 7.14 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 100.0 | -100.0 | 0.29 | 61.11 | 107.14 | 2.09 | -18.99 | 18.08 | 1.68 | -13.4 | 23.53 | 0.37 | -39.34 | -11.9 | 17.56 | -25.34 | -26.37 | 1.10 | -12.7 | 23.6 | 0.90 | -21.05 | 13.92 | 4.50 | 31.96 | 11.66 | 154 | 0.0 | 1.32 | 2.19 | -17.98 | 17.74 |
| 23Q3 (19) | 37.92 | 19.58 | 0.99 | 33.76 | 21.09 | 0.06 | 1.76 | -20.36 | -3.83 | 0.14 | 55.56 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | -27.27 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | -130.77 | 0.18 | 50.0 | -35.71 | 2.58 | 48.28 | 14.16 | 1.94 | 28.48 | 2.11 | 0.61 | 190.48 | 69.44 | 23.52 | 96.0 | 48.11 | 1.26 | 28.57 | 0.8 | 1.14 | 26.67 | 8.57 | 3.41 | 58.6 | 8.6 | 154 | 0.65 | 0.65 | 2.67 | 45.9 | 13.62 |
| 23Q2 (18) | 31.71 | -14.76 | 6.84 | 27.88 | -15.74 | 6.9 | 2.21 | 9.41 | 15.1 | 0.09 | 80.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -133.33 | -133.33 | 0.12 | -7.69 | 33.33 | 1.74 | -21.62 | -1.69 | 1.51 | -15.64 | 7.86 | 0.21 | -52.27 | -40.0 | 12.00 | -39.64 | -39.58 | 0.98 | -16.24 | 6.52 | 0.90 | -16.67 | 5.88 | 2.15 | 83.76 | 13.76 | 153 | 0.0 | 0.66 | 1.83 | -20.78 | -1.08 |
| 23Q1 (17) | 37.2 | 26.62 | 21.05 | 33.09 | 29.76 | 21.92 | 2.02 | -10.22 | 13.48 | 0.05 | -54.55 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 500.0 | 0.13 | -7.14 | 550.0 | 2.22 | 25.42 | 20.65 | 1.79 | 31.62 | 21.77 | 0.44 | 4.76 | 18.92 | 19.88 | -16.65 | -2.36 | 1.17 | 31.46 | 20.62 | 1.08 | 36.71 | 14.89 | 1.17 | -70.97 | 20.62 | 153 | 0.66 | 0.66 | 2.31 | 24.19 | 20.31 |
| 22Q4 (16) | 29.38 | -21.76 | -3.29 | 25.5 | -24.42 | -4.39 | 2.25 | 22.95 | 5.14 | 0.11 | 57.14 | 1000.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 450.0 | 0.14 | -50.0 | 1300.0 | 1.77 | -21.68 | 12.03 | 1.36 | -28.42 | 8.8 | 0.42 | 16.67 | 27.27 | 23.85 | 50.19 | 14.55 | 0.89 | -28.8 | -10.1 | 0.79 | -24.76 | -2.47 | 4.03 | 28.34 | -4.95 | 152 | -0.65 | 19.69 | 1.86 | -20.85 | 11.38 |
| 22Q3 (15) | 37.55 | 26.52 | -12.1 | 33.74 | 29.37 | -13.75 | 1.83 | -4.69 | 16.56 | 0.07 | 133.33 | 600.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | 10.0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 333.33 | 0.28 | 211.11 | 55.56 | 2.26 | 27.68 | 2.26 | 1.9 | 35.71 | 5.56 | 0.36 | 2.86 | -14.29 | 15.88 | -20.04 | -16.77 | 1.25 | 35.87 | -11.97 | 1.05 | 23.53 | 0.0 | 3.14 | 66.14 | -4.27 | 153 | 0.66 | 21.43 | 2.35 | 27.03 | 2.62 |
| 22Q2 (14) | 29.68 | -3.42 | 11.08 | 26.08 | -3.91 | 9.21 | 1.92 | 7.87 | 27.15 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | -25.0 | 0.09 | 350.0 | -40.0 | 1.77 | -3.8 | 19.59 | 1.4 | -4.76 | 19.66 | 0.35 | -5.41 | 9.38 | 19.86 | -2.46 | -7.2 | 0.92 | -5.15 | -1.08 | 0.85 | -9.57 | 28.79 | 1.89 | 94.85 | 2.16 | 152 | 0.0 | 20.63 | 1.85 | -3.65 | 19.35 |
| 22Q1 (13) | 30.73 | 1.15 | 6.15 | 27.14 | 1.76 | 3.75 | 1.78 | -16.82 | 20.27 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -90.0 | 0.02 | 100.0 | -85.71 | 1.84 | 16.46 | 26.03 | 1.47 | 17.6 | 26.72 | 0.37 | 12.12 | 23.33 | 20.36 | -2.21 | -1.93 | 0.97 | -2.02 | 5.43 | 0.94 | 16.05 | 42.42 | 0.97 | -77.12 | 5.43 | 152 | 19.69 | 21.6 | 1.92 | 14.97 | 26.32 |
| 21Q4 (12) | 30.38 | -28.89 | 35.87 | 26.67 | -31.83 | 34.15 | 2.14 | 36.31 | 40.79 | 0.01 | 0.0 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -122.22 | 0.01 | -94.44 | -95.0 | 1.58 | -28.51 | 36.21 | 1.25 | -30.56 | 35.87 | 0.33 | -21.43 | 37.5 | 20.82 | 9.12 | 2.21 | 0.99 | -30.28 | 33.78 | 0.81 | -22.86 | 72.34 | 4.24 | 29.27 | 19.44 | 127 | 0.79 | 2.42 | 1.67 | -27.07 | 36.89 |
| 21Q3 (11) | 42.72 | 59.88 | 73.17 | 39.12 | 63.82 | 77.25 | 1.57 | 3.97 | 15.44 | 0.01 | -50.0 | -66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 42.86 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -57.14 | 0.18 | 20.0 | 5.88 | 2.21 | 49.32 | 56.74 | 1.8 | 53.85 | 56.52 | 0.42 | 31.25 | 55.56 | 19.08 | -10.84 | 0.79 | 1.42 | 52.69 | 54.35 | 1.05 | 59.09 | 64.06 | 3.28 | 77.3 | 16.31 | 126 | 0.0 | 0.8 | 2.29 | 47.74 | 54.73 |
| 21Q2 (10) | 26.72 | -7.7 | 2.77 | 23.88 | -8.72 | 3.96 | 1.51 | 2.03 | 11.85 | 0.02 | 100.0 | -60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 366.67 | 0.15 | 7.14 | 15.38 | 1.48 | 1.37 | -18.23 | 1.17 | 0.86 | -17.61 | 0.32 | 6.67 | -17.95 | 21.40 | 3.08 | 0.19 | 0.93 | 1.09 | -19.13 | 0.66 | 0.0 | -21.43 | 1.85 | 101.09 | -2.12 | 126 | 0.8 | 1.61 | 1.55 | 1.97 | -17.11 |
| 21Q1 (9) | 28.95 | 29.47 | 14.34 | 26.16 | 31.59 | 13.94 | 1.48 | -2.63 | 24.37 | 0.01 | -50.0 | -85.71 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 433.33 | 0.14 | -30.0 | 1500.0 | 1.46 | 25.86 | 25.86 | 1.16 | 26.09 | 24.73 | 0.3 | 25.0 | 20.0 | 20.76 | 1.91 | -2.17 | 0.92 | 24.32 | 22.67 | 0.66 | 40.43 | 8.2 | 0.92 | -74.08 | 22.67 | 125 | 0.81 | 0.81 | 1.52 | 24.59 | 23.58 |
| 20Q4 (8) | 22.36 | -9.36 | -8.17 | 19.88 | -9.92 | -8.56 | 1.52 | 11.76 | 21.6 | 0.02 | -33.33 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 550.0 | 0.2 | 17.65 | 122.22 | 1.16 | -17.73 | -20.0 | 0.92 | -20.0 | -19.3 | 0.24 | -11.11 | -22.58 | 20.37 | 7.61 | -5.34 | 0.74 | -19.57 | -20.43 | 0.47 | -26.56 | -30.88 | 3.55 | 25.89 | 24.56 | 124 | -0.8 | 0.81 | 1.22 | -17.57 | -19.21 |
| 20Q3 (7) | 24.67 | -5.12 | 3.52 | 22.07 | -3.92 | 1.42 | 1.36 | 0.74 | -12.26 | 0.03 | -40.0 | -57.14 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 75.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 450.0 | 0.17 | 30.77 | 30.77 | 1.41 | -22.1 | 116.92 | 1.15 | -19.01 | 121.15 | 0.27 | -30.77 | 107.69 | 18.93 | -11.38 | -5.11 | 0.92 | -20.0 | 119.05 | 0.64 | -23.81 | 156.0 | 2.82 | 49.21 | 46.87 | 125 | 0.81 | 1.63 | 1.48 | -20.86 | 108.45 |
| 20Q2 (6) | 26.0 | 2.69 | 30.0 | 22.97 | 0.04 | 28.54 | 1.35 | 13.45 | 36.36 | 0.05 | -28.57 | -16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -175.0 | 0.13 | 1400.0 | 8.33 | 1.81 | 56.03 | 42.52 | 1.42 | 52.69 | 43.43 | 0.39 | 56.0 | 39.29 | 21.36 | 0.66 | -4.81 | 1.15 | 53.33 | 43.75 | 0.84 | 37.7 | 50.0 | 1.89 | 152.0 | 26.0 | 124 | 0.0 | 0.81 | 1.87 | 52.03 | 41.67 |
| 20Q1 (5) | 25.32 | 3.98 | 20.74 | 22.96 | 5.61 | 21.93 | 1.19 | -4.8 | 1.71 | 0.07 | 16.67 | 75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | -0.01 | -111.11 | -111.11 | 1.16 | -20.0 | 8.41 | 0.93 | -18.42 | 8.14 | 0.25 | -19.35 | 19.05 | 21.22 | -1.39 | 6.96 | 0.75 | -19.35 | 7.14 | 0.61 | -10.29 | 22.0 | 0.75 | -73.68 | 7.14 | 124 | 0.81 | 0.81 | 1.23 | -18.54 | 9.82 |
| 19Q4 (4) | 24.35 | 2.18 | 0.0 | 21.74 | -0.09 | 0.0 | 1.25 | -19.35 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.09 | -30.77 | 0.0 | 1.45 | 123.08 | 0.0 | 1.14 | 119.23 | 0.0 | 0.31 | 138.46 | 0.0 | 21.52 | 7.87 | 0.0 | 0.93 | 121.43 | 0.0 | 0.68 | 172.0 | 0.0 | 2.85 | 48.44 | 0.0 | 123 | 0.0 | 0.0 | 1.51 | 112.68 | 0.0 |
| 19Q3 (3) | 23.83 | 19.15 | 0.0 | 21.76 | 21.77 | 0.0 | 1.55 | 56.57 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -150.0 | 0.0 | 0.13 | 8.33 | 0.0 | 0.65 | -48.82 | 0.0 | 0.52 | -47.47 | 0.0 | 0.13 | -53.57 | 0.0 | 19.95 | -11.1 | 0.0 | 0.42 | -47.5 | 0.0 | 0.25 | -55.36 | 0.0 | 1.92 | 28.0 | 0.0 | 123 | 0.0 | 0.0 | 0.71 | -46.21 | 0.0 |
| 19Q2 (2) | 20.0 | -4.63 | 0.0 | 17.87 | -5.1 | 0.0 | 0.99 | -15.38 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.12 | 33.33 | 0.0 | 1.27 | 18.69 | 0.0 | 0.99 | 15.12 | 0.0 | 0.28 | 33.33 | 0.0 | 22.44 | 13.1 | 0.0 | 0.80 | 14.29 | 0.0 | 0.56 | 12.0 | 0.0 | 1.50 | 114.29 | 0.0 | 123 | 0.0 | 0.0 | 1.32 | 17.86 | 0.0 |
| 19Q1 (1) | 20.97 | 0.0 | 0.0 | 18.83 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 19.84 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 123 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 |
