資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.754.860.870.0000067.6520.8714.1656.812.2420.433.31-0.360.28-24.3211.110.0000.210.012.740.012.740.02.71-36.0818.3829.6233.838.57-2.92015.4634.790.07-6.19
2022 (9)4.5315.270.873.57000055.9713.519.03-58.521.8611.383.32-1.880.3737.0411.1111.1000.210.012.740.012.740.04.2435.4614.18-35.2231.16-17.5-2.71011.47-35.010.0827.91
2021 (8)3.93-18.80.84140.0000049.31-9.0721.77229.851.67-21.63.39-13.770.27-65.8210.0-3.57000.21-16.012.740.012.740.03.1346.2621.89232.6737.7775.92-4.24017.65411.590.06-31.05
2020 (7)4.84-59.930.35-91.813.7100054.23-17.036.6-50.892.133.43.9324.620.7923.4410.37-4.51000.258.712.740.012.740.02.1492.796.589.1221.478.0-3.1303.45-11.310.098.65
2019 (6)12.0834.674.270000065.36-2.113.44-1.832.06-29.693.15-28.190.64-12.3310.86-23.2513.4800.23-28.1212.740.5512.740.551.11-45.056.03-55.6619.88-29.73-2.1403.89-67.640.0834.31
2018 (5)8.9798.010014.382046.270066.76-4.713.6929.152.93-20.814.39-16.910.73-29.8114.15381.29000.32-98.012.670.012.670.02.02512.1213.630.1428.2920.59-1.58012.0242.590.060.5
2017 (4)4.53-9.40.2315.00.6717.540070.052.1710.611.113.717.095.2814.61.0448.572.94-5.4714.14-2.9516.03-8.512.670.012.670.00.3332.010.4510.723.464.87-2.0208.43-7.460.0644.11
2016 (3)5.0-20.630.2-81.480.57-96.20068.562.79.54-15.953.1633.334.6129.830.7-4.113.110.014.572456.1417.52-1.9612.670.012.678.380.25-79.519.44-16.1622.37-7.45-0.3309.11-17.260.0412.15
2015 (2)6.3-13.71.0842.1115.02531.580066.765.4311.351.072.37-4.053.55-8.990.7365.913.111.630.57-96.2817.872.8212.678.3811.699.971.22-43.5211.260.1824.170.58-0.25011.019.880.0444.86
2014 (1)7.3-17.610.76-34.480.570.00063.3210.3911.23-0.882.47-7.143.90-15.880.4412.823.06-7.8315.34-2.2317.385.0211.699.9710.6310.042.1644.9711.247.6624.0311.3-1.22010.0221.010.037.36
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.7553.724.860.870.00.000000017.9810.318.184.1641.538.672.247.6920.433.315.53-0.360.28-9.68-24.3211.11-4.720.00000.210.00.012.740.00.012.740.00.02.710.0-36.0818.3829.2529.6233.8313.988.57-2.92-39.05-7.7515.4627.5634.790.070.5-6.19
23Q3 (19)3.09-81.15-20.970.870.00.000000016.31.9410.662.94-14.5311.362.0841.552.943.1438.1521.980.3124.06.911.663.741.750000.210.00.012.740.00.012.740.00.02.710.0-36.0814.2226.0628.9229.6810.995.96-2.122.798.712.1241.5938.830.070.09-4.87
23Q2 (18)16.39127.64335.90.870.00.000000015.99-8.0553.453.44-4.97290.911.47-3.9258.062.27-12.1917.720.25-21.8819.0511.242.184.850000.210.00.012.740.00.012.740.00.02.71-36.08-36.0811.2878.4834.2926.7414.765.4-2.726.2120.78.56150.2972.230.07-27.36-4.66
23Q1 (17)7.258.9455.510.870.03.5700000017.394.6322.383.6220.6744.221.53-17.7431.92.59-22.167.130.32-13.5123.0811.0-0.996.280000.210.00.012.740.00.012.740.00.04.240.035.466.32-55.43-26.6823.3-25.22-4.86-2.9-7.0123.083.42-70.18-29.480.1028.3713.53
22Q4 (16)4.5315.8615.270.870.03.5700000016.6212.8322.933.013.641.691.8636.7611.383.3229.19-1.910.3727.5937.0411.11-3.0511.10000.210.00.012.740.00.012.740.00.04.240.035.4614.1828.56-35.2231.1611.25-17.5-2.71-17.8336.0811.4731.39-35.010.081.9227.91
22Q3 (15)3.913.99-37.440.870.0148.5700000014.7341.3646.422.64200.0-82.441.3646.2463.862.5733.3259.150.2938.131.8211.466.912.460000.210.00.012.740.00.012.740.00.04.240.035.4611.0331.31-41.4228.0110.41-19.28-2.332.9443.078.7375.65-40.970.080.3126.91
22Q2 (14)3.76-18.79-35.950.873.57-24.3500000010.42-26.671.560.88-64.94-20.720.93-19.8325.681.93-20.0946.580.21-19.2310.5310.723.575.30000.210.00.012.740.00.012.740.00.04.2435.4635.468.4-2.55121.6425.373.5928.98-3.439.0213.824.972.472715.790.08-13.5-26.0
22Q1 (13)4.6317.81-54.340.840.0140.000-100.000014.215.1-8.092.51-14.92-6.341.16-30.54-14.072.41-28.730.290.26-3.7-59.3810.353.5-0.580000.210.0-16.012.740.00.012.740.00.03.130.046.268.62-60.62134.2424.49-35.1631.95-3.7711.08-9.284.85-72.522008.70.0944.64-15.47
21Q4 (12)3.93-37.12-18.80.84140.0140.000-100.000013.5234.39-13.222.95-80.3732.881.67101.2-21.63.39109.61-13.760.2722.73-65.8210.0-1.86-3.570000.210.0-16.012.740.00.012.740.00.03.130.046.2621.8916.25232.6737.778.8575.92-4.24-4.95-35.4617.6519.34411.590.061.12-31.05
21Q3 (11)6.256.47-51.890.35-69.570.000-100.000010.06-1.95-32.6215.031254.05644.060.8312.16-53.891.6222.8-50.00.2215.79-74.1210.190.1-3.50000.210.0-19.2312.740.00.012.740.00.03.130.046.2618.83396.83329.9134.776.4180.17-4.04-1.51-47.4514.797884.21801.830.06-41.51-30.47
21Q2 (10)5.87-42.11-34.191.15228.57-60.340-100.0-100.000010.26-33.641.481.11-58.5826.140.74-45.19-47.521.32-45.33-46.90.19-70.31-72.4610.18-2.21-5.210000.21-16.0-19.2312.740.00.012.740.00.03.1346.2646.263.792.9961.2819.675.9814.1-3.98-15.36-65.15-0.19-182.61-216.670.10-1.1918.55
21Q1 (9)10.14109.53.260.350.0-93.413.770.44000015.46-0.7713.592.6820.7281.081.35-36.626.32.41-38.7117.840.64-18.9928.010.410.39-5.1900-100.00.250.0-3.8512.740.00.012.740.00.02.140.092.793.68-44.0746.6118.56-13.5513.45-3.45-10.22-76.920.23-93.33-58.930.1017.9812.67
20Q4 (8)4.84-62.74-59.930.350.0-91.813.710.44000015.584.35-8.572.229.9-31.692.1318.333.43.9321.5224.620.79-7.0623.4410.37-1.8-4.5100-100.00.25-3.858.712.740.00.012.740.00.02.140.092.796.5850.239.1221.4711.478.0-3.13-14.23-46.263.45110.37-11.310.091.988.65
20Q3 (7)12.9945.6327.730.35-87.93-86.013.650.37000014.9347.68-7.442.02129.55-27.861.827.66-16.283.2330.4100.8523.1949.1210.56-1.68-5.9700-100.00.260.018.1812.740.00.012.740.00.02.140.092.794.3886.3856.4319.2611.7215.75-2.74-13.69-132.21.642833.331.230.09-0.284.05
20Q2 (6)8.92-9.1643.412.9-45.28013.60000010.11-25.72-34.310.88-40.54-80.01.4111.02-26.942.4821.3300.6938.011.2910.74-2.19-4.360-100.0-100.00.260.04.012.740.00.012.740.00.552.1492.7935.442.35-6.37-68.2417.245.38-20.37-2.41-23.59-117.12-0.06-110.71-100.950.09-6.0924.53
20Q1 (5)9.82-18.7133.975.324.12000-100.000013.61-20.13-18.991.48-54.46-50.671.27-38.35-37.752.04-35.1900.5-21.88-16.6710.981.1-22.7313.540.4500.2613.04-10.3412.740.00.5512.740.00.551.110.0-45.052.51-58.37-84.8816.36-17.71-47.71-1.958.88-29.140.56-85.6-96.290.0913.7761.33
19Q4 (4)12.0818.780.04.2770.80.0000.0000.017.045.640.03.2516.070.02.06-4.190.03.1500.00.6412.280.010.86-3.290.013.480.370.00.234.550.012.740.00.012.740.00.01.110.00.06.03115.360.019.8819.470.0-2.14-81.360.03.89140.120.00.08-2.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。