資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)56.4-41.0743.726.630000146.21-48.1914.73-42.1928.4318.9519.44129.58000.526.12005.36-2.7214.340.010.2615.280.070.037.770.1648.13.022.42-50.3140.19-5.610.0419.27
2022 (9)95.741.1334.51336.282.120900.000282.18-21.7125.48-35.2523.9-51.958.47-38.62000.490.03.3869.05.51-1.0814.34-0.978.9205.840.070.037.71-12.5946.691.244.87-67.0742.58-26.50.0370.97
2021 (8)67.81179.177.91-46.840.01-50.000360.44137.7639.35626.0149.7479.9613.80-24.31000.492.082.0-59.185.57-8.9914.4815.12.9124.360.07-96.2443.14567.846.12332.2414.793261.3657.93739.570.02-62.73
2020 (7)24.299.5614.88-1.980.020.000151.634.665.42117.6727.6455.8918.2315.77000.48-12.734.961.186.12-4.2312.587.342.3410.91.8648.86.46103.7910.6763.150.4406.9426.720.05-11.36
2019 (6)22.1728.3715.1815.790.020.000112.58-2.412.49-29.8617.73-9.6815.75-7.45000.5512.243.0447.576.39-2.5911.72-0.932.1119.891.25-9.423.17-12.916.54-3.4-1.8601.31-45.190.06-10.62
2018 (5)17.2715.7513.1122.870.02-99.3300115.369.483.5547.9219.6311.0317.021.41000.49-26.872.0606.564.1311.83-0.251.7615.791.38430.773.6446.776.7759.29-1.2502.39117.270.0632.71
2017 (4)14.922.9710.6788.182.97212.6300105.378.142.484.6217.686.3816.78-1.63000.679.84006.3-4.411.86-0.751.529.350.26271.432.4877.144.2548.6-1.3801.1-3.510.05-10.62
2016 (3)14.49-13.085.67388.790.959400.00097.440.071.3-55.7816.6212.9817.0612.9000.610.02.91-26.146.59-8.4711.953.021.3925.230.070.01.4-48.532.86-26.85-0.2601.14-69.270.057.12
2015 (2)16.6755.651.16-52.650.01-98.890097.370.072.9447.014.71-12.0215.11-12.08000.611.673.9493.147.2120.1811.617.891.1120.650.070.02.7246.243.9137.190.99-13.913.7123.260.05170.44
2014 (1)10.7146.512.45-64.750.9592.310097.316.892.092.3116.7214.4417.18-2.09000.61.692.04343.483.27-1.89.8423.930.9213.580.07-50.01.8675.472.8541.791.152775.03.01173.640.02-4.36
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)56.4-15.39-41.0743.77.5626.630-100.0-100.000040.114.81-4.951.54-72.132.7628.439.0518.9519.4410.61129.580000.520.06.120-100.0-100.05.36-1.11-2.7214.340.00.010.260.015.280.070.00.037.776.240.1648.14.843.022.42-52.27-50.3140.19-1.06-5.610.045.319.27
23Q3 (19)66.66-15.71-26.5340.63-15.1464.961.1-31.2510900.000038.2712.03-34.565.526.3628.0726.0722.28-22.7817.5838.9482.830000.52-1.8910.642.8-15.92-49.095.42-0.18-2.1714.340.00.010.268.4649.780.070.00.035.55-7.16-22.1245.88-4.06-12.735.07189.71-5.7640.621.45-20.40.045.0838.19
23Q2 (18)79.08-4.4-6.9347.8812.16240.781.60.015900.000034.161.46-57.335.19109.27-52.2121.321.23-46.5912.6528.8128.120000.5320.45-7.023.33-0.666.55.43-0.55-1.9914.340.00.09.466.2938.10.070.00.038.2914.64-7.3347.8212.84-0.871.75-62.85-78.1540.045.06-18.830.03-2.5142.71
23Q1 (17)82.72-13.56-2.9942.6923.7742.011.6-23.8115900.000033.67-20.21-66.812.48113.79-72.921.06-11.88-56.539.8215.97-18.310000.44-10.2-13.733.35-0.8967.55.46-0.91-1.814.340.00.08.90.0205.840.070.00.033.4-11.43-36.8542.38-9.23-24.154.71-3.29-73.3338.11-10.5-45.980.0310.5779.73
22Q4 (16)95.75.4841.1334.5140.11336.282.120900.020900.000042.2-27.84-62.031.16-73.09-89.2823.9-29.21-51.958.47-11.91-38.630000.494.260.03.38-38.5569.05.51-0.54-1.0814.340.0-0.978.929.93205.840.070.00.037.71-17.39-12.5946.69-11.191.244.87-9.48-67.0742.58-16.56-26.50.0322.070.97
22Q3 (15)90.736.7869.3424.6375.3314.650.010.00.000058.48-26.95-47.614.31-60.31-44.8133.76-15.43-34.059.62-2.63-44.030000.47-17.549.35.5175.054900.05.540.0-1.0714.340.0-0.976.850.0135.40.070.00.045.6510.4840.8552.578.9848.545.38-32.83-57.2751.033.4513.40.038.5214.66
22Q2 (14)84.97-0.35155.4714.05177.12-11.860.010.0-50.000080.06-21.081.6610.8618.69-35.5539.92-17.61-6.479.87-17.87-47.880000.5711.7618.752.00.0-1.965.54-0.36-1.614.340.06.466.85135.4192.740.070.0-96.2441.32-21.8851.0248.24-13.6652.858.01-54.64-59.549.33-30.084.650.0222.782.4
22Q1 (13)85.2725.75215.75.07-35.9-62.910.010.0-50.0000101.44-8.7272.179.15-15.43136.4348.45-2.5952.0212.02-12.87-30.140000.514.0810.872.00.0-59.025.56-0.18-8.8514.34-0.9712.742.910.024.360.070.0-96.2452.8922.6411.5155.8721.14284.2517.6619.41957.4970.5521.78487.430.025.17-54.33
21Q4 (12)67.8126.56179.177.9133.16-46.840.010.0-50.0000111.13-0.45128.2910.8238.54472.4949.74-2.8379.9613.80-19.67-24.310000.4913.952.082.019900.0-59.185.57-0.54-8.9914.480.015.12.910.024.360.070.0-96.2443.1433.11567.846.1230.32332.2414.7917.473261.3657.9328.73739.570.02-18.18-62.73
21Q3 (11)53.5861.09111.285.94-62.74-65.620.01-50.0-50.0000111.6341.75186.757.81-53.65379.1451.1919.94136.1217.18-9.325.040000.43-10.42-8.510.01-99.51-99.675.6-0.53-9.5314.487.523.552.9124.3624.360.07-96.24-96.2432.4118.46643.3535.3912.14313.4312.59-36.35723.2745.0-4.541823.080.02-3.08-59.08
21Q2 (10)33.2623.1446.215.9416.612.310.020.00.000078.7533.66103.8616.85335.4902.9842.6833.92109.7318.9510.0714.130000.484.350.02.04-58.2-32.675.63-7.7-9.7813.475.914.932.340.001.860.0027.36164.6031.56117.06355.4119.781084.43832.5947.14292.511845.930.02-45.24-59.05
21Q1 (9)27.0111.221.5613.67-8.13-9.950.020.00.000058.9221.04132.333.87104.761659.0931.8715.389.2517.21-5.5914.540000.46-4.17-6.124.88-0.4161.066.1-0.33-3.6312.721.118.532.340.010.91.860.048.810.3460.06205.0114.5436.27115.411.67279.55170.7612.0174.061066.020.04-14.17-22.46
20Q4 (8)24.29-4.229.5614.88-13.89-1.980.020.00.000048.6825.0464.241.8915.95256.627.6427.4955.8918.2311.4815.770000.482.13-12.734.961.7261.186.12-1.13-4.2312.587.347.342.340.010.91.860.048.86.4648.17103.7910.6724.6563.150.44121.78123.666.9194.87426.720.05-10.16-11.36
20Q3 (7)25.3611.4719.2917.2810.9111.410.020.00.000038.930.7834.431.63-2.9896.3921.686.5420.6516.35-1.4800000.47-2.08-12.963.030.048.536.19-0.8-4.3311.720.00.02.34010.91.86048.84.36060.898.5623.5240.79-2.0225.19-35.572.34186.6791.80.06-3.02-8.27
20Q2 (6)22.752.3916.7915.582.6417.050.020.0-99.0100038.6352.3337.471.68663.64121.0520.3520.8416.2916.6010.4600000.48-2.04-11.113.030.05960.06.24-1.42-4.5911.720.00.00-100.0-100.00-100.0-100.00-100.0-100.06.932.6732.25-2.7-14.41-170.0-2.7-362.14-406.820.063.7-7.27
20Q1 (5)22.220.2314.3615.180.014.910.020.00.000025.36-14.44-2.010.22-58.49-40.5416.84-5.02-2.2615.03-4.5800000.49-10.91-7.553.03-0.3347.86.33-0.94-3.9511.720.00.02.110.019.891.250.0-9.423.396.94-13.086.753.21-3.98-2.36-26.88-177.651.03-21.37-66.230.05-1.88-3.73
19Q4 (4)22.174.280.015.18-2.130.00.020.00.0000.029.642.350.00.53-36.140.017.73-1.340.015.7500.0000.00.551.850.03.0449.020.06.39-1.240.011.720.00.02.110.00.01.250.00.03.1716.970.06.547.570.0-1.86-24.830.01.317.380.00.06-7.030.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。