損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 146.21 | -48.19 | 117.04 | -48.26 | 20.13 | -34.24 | 3.08 | 238.46 | 0.84 | 154.55 | 0.19 | 26.67 | 0.11 | 37.5 | 7.68 | 51.48 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 10.74 | 23.17 | 19.78 | -41.98 | 14.73 | -42.19 | 4.29 | -44.07 | 21.69 | -3.56 | 10.75 | -40.31 | 2.91 | -76.21 | 0.00 | 0 | 137 | -2.84 | 23.97 | -36.27 |
| 2022 (9) | 282.18 | -21.71 | 226.2 | -18.98 | 30.61 | -19.45 | 0.91 | 295.65 | 0.33 | 73.68 | 0.15 | 0.0 | 0.08 | 0 | 5.07 | 2435.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 2.34 | 0 | 8.72 | 29.76 | 34.09 | -31.79 | 25.48 | -35.25 | 7.67 | -21.81 | 22.49 | 14.57 | 18.01 | -39.97 | 12.23 | -48.66 | 0.00 | 0 | 141 | 7.63 | 37.61 | -29.13 |
| 2021 (8) | 360.44 | 137.76 | 279.18 | 119.97 | 38.0 | 114.45 | 0.23 | 35.29 | 0.19 | -20.83 | 0.15 | -6.25 | 0 | 0 | 0.2 | 185.71 | 0 | 0 | 0.04 | 0 | 2.9 | 5700.0 | -0.76 | 0 | 6.72 | 13340.0 | 49.98 | 612.98 | 39.35 | 626.01 | 9.81 | 654.62 | 19.63 | 5.59 | 30.00 | 538.3 | 23.82 | 507.65 | 0.00 | 0 | 131 | 13.91 | 53.07 | 421.83 |
| 2020 (7) | 151.6 | 34.66 | 126.92 | 37.3 | 17.72 | 3.14 | 0.17 | -51.43 | 0.24 | 0.0 | 0.16 | 6.67 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | -0.01 | 0 | 0.05 | 400.0 | -0.67 | 0 | 0.05 | -64.29 | 7.01 | 125.4 | 5.42 | 117.67 | 1.3 | 88.41 | 18.59 | -16.82 | 4.70 | 118.6 | 3.92 | 127.91 | 0.00 | 0 | 115 | -0.86 | 10.17 | 53.63 |
| 2019 (6) | 112.58 | -2.41 | 92.44 | -3.44 | 17.18 | 8.25 | 0.35 | 52.17 | 0.24 | 9.09 | 0.15 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.12 | -25.0 | 0.14 | -54.84 | 3.11 | -23.59 | 2.49 | -29.86 | 0.69 | 72.5 | 22.35 | 125.08 | 2.15 | -27.36 | 1.72 | -27.12 | 0.00 | 0 | 116 | 0.0 | 6.62 | 35.93 |
| 2018 (5) | 115.36 | 9.48 | 95.73 | 11.15 | 15.87 | 3.86 | 0.23 | 283.33 | 0.22 | -21.43 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | -0.03 | 0 | -0.01 | 0 | 0.16 | 0 | 0.31 | 0 | 4.07 | 14.97 | 3.55 | 47.92 | 0.4 | -60.4 | 9.93 | -65.29 | 2.96 | 53.37 | 2.36 | 14.56 | 0.00 | 0 | 116 | 0.0 | 4.87 | 10.93 |
| 2017 (4) | 105.37 | 8.14 | 86.13 | 8.34 | 15.28 | -4.56 | 0.06 | 20.0 | 0.28 | 7.69 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | -0.02 | 0 | 0.07 | -56.25 | -0.47 | 0 | -0.42 | 0 | 3.54 | 55.95 | 2.4 | 84.62 | 1.01 | -3.81 | 28.61 | -38.51 | 1.93 | 85.58 | 2.06 | 190.14 | 0.00 | 0 | 116 | -0.85 | 4.39 | 38.49 |
| 2016 (3) | 97.44 | 0.07 | 79.5 | 1.15 | 16.01 | 2.3 | 0.05 | 0.0 | 0.26 | 160.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | -91.67 | 0.18 | 125.0 | 0.16 | -23.81 | 0.49 | 4.26 | 0.33 | -61.18 | 2.27 | -42.82 | 1.3 | -55.78 | 1.05 | 12.9 | 46.53 | 98.0 | 1.04 | -56.85 | 0.71 | -53.59 | 0.00 | 0 | 117 | 7.34 | 3.17 | -30.63 |
| 2015 (2) | 97.37 | 0.07 | 78.6 | -2.6 | 15.65 | 9.14 | 0.05 | 25.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.12 | -20.0 | 0.08 | 0 | 0.21 | 0 | 0.47 | 0 | 0.85 | 73.47 | 3.97 | 44.89 | 2.94 | 47.0 | 0.93 | 38.81 | 23.50 | -4.28 | 2.41 | 20.5 | 1.53 | 39.09 | 0.00 | 0 | 109 | 21.11 | 4.57 | 36.01 |
| 2014 (1) | 97.3 | 16.89 | 80.7 | 16.48 | 14.34 | 16.68 | 0.04 | 33.33 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.15 | 7.14 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.49 | 0 | 2.74 | 67.07 | 2.0 | 92.31 | 0.67 | 21.82 | 24.55 | -27.11 | 2.00 | 57.48 | 1.10 | 41.03 | 0.00 | 0 | 90 | 21.62 | 3.36 | 48.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 40.11 | 4.81 | -4.95 | 32.73 | 5.51 | -3.51 | 4.82 | -24.09 | -25.27 | 0.95 | 9.2 | 156.76 | 0.2 | -9.09 | 25.0 | 0.05 | 0.0 | 25.0 | 0.03 | 0.0 | 50.0 | 0.01 | -99.82 | -93.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.79 | -7800.0 | -43.64 | 0.66 | -88.26 | 1550.0 | 3.21 | -50.84 | 71.66 | 1.54 | -72.1 | 32.76 | 1.48 | 87.34 | 190.2 | 46.15 | 281.09 | 67.57 | 1.13 | -71.96 | 37.8 | 0.64 | 1014.29 | -21.95 | 10.76 | 11.73 | -40.32 | 137 | 0.0 | -2.84 | 4.28 | -43.68 | 47.59 |
| 23Q3 (19) | 38.27 | 12.03 | -34.56 | 31.02 | 13.17 | -35.72 | 6.35 | 57.96 | 9.48 | 0.87 | 17.57 | 234.62 | 0.22 | 0.0 | 100.0 | 0.05 | 25.0 | 25.0 | 0.03 | 50.0 | 0.0 | 5.43 | 142.41 | 2916.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -101.11 | -100.83 | 5.62 | 52.3 | 313.24 | 6.53 | 1.71 | 13.17 | 5.52 | 6.36 | 28.07 | 0.79 | -24.04 | -34.71 | 12.11 | -25.25 | -42.17 | 4.03 | 6.33 | 32.57 | -0.07 | -106.42 | -103.26 | 9.63 | 71.96 | -43.85 | 137 | 0.0 | -3.52 | 7.6 | 1.88 | 12.76 |
| 23Q2 (18) | 34.16 | 1.46 | -57.33 | 27.41 | 5.95 | -58.04 | 4.02 | -18.79 | -48.33 | 0.74 | 39.62 | 393.33 | 0.22 | 4.76 | 450.0 | 0.04 | 0.0 | 33.33 | 0.02 | -33.33 | 0.0 | 2.24 | 0 | -52.64 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.9 | 343.24 | -47.98 | 3.69 | 385.53 | -43.14 | 6.42 | 77.35 | -52.23 | 5.19 | 109.27 | -52.21 | 1.04 | 6.12 | -56.3 | 16.20 | -40.04 | -8.42 | 3.79 | 109.39 | -50.46 | 1.09 | -13.49 | -65.83 | 5.60 | 209.39 | -60.31 | 137 | 0.0 | -3.52 | 7.46 | 61.12 | -47.46 |
| 23Q1 (17) | 33.67 | -20.21 | -66.81 | 25.87 | -23.73 | -67.13 | 4.95 | -23.26 | -53.17 | 0.53 | 43.24 | 307.69 | 0.21 | 31.25 | 600.0 | 0.04 | 0.0 | 33.33 | 0.03 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.37 | 32.73 | -516.67 | 0.76 | 1800.0 | -9.52 | 3.62 | 93.58 | -72.18 | 2.48 | 113.79 | -72.9 | 0.98 | 92.16 | -72.55 | 27.02 | -1.89 | -1.42 | 1.81 | 120.73 | -71.94 | 1.26 | 53.66 | -79.24 | 1.81 | -89.96 | -71.94 | 137 | -2.84 | -3.52 | 4.63 | 59.66 | -66.4 |
| 22Q4 (16) | 42.2 | -27.84 | -62.03 | 33.92 | -29.71 | -60.8 | 6.45 | 11.21 | -40.28 | 0.37 | 42.31 | 0 | 0.16 | 45.45 | 300.0 | 0.04 | 0.0 | 0.0 | 0.02 | -33.33 | 0 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -5.62 | 0 | -601.79 | -0.55 | -145.45 | 6.78 | 0.04 | -97.06 | -90.0 | 1.87 | -67.59 | -86.83 | 1.16 | -73.09 | -89.28 | 0.51 | -57.85 | -83.5 | 27.54 | 31.52 | 26.62 | 0.82 | -73.03 | -90.07 | 0.82 | -61.86 | -89.22 | 18.03 | 5.13 | -39.96 | 141 | -0.7 | 7.63 | 2.9 | -56.97 | -80.68 |
| 22Q3 (15) | 58.48 | -26.95 | -47.61 | 48.26 | -26.12 | -41.83 | 5.8 | -25.45 | -53.67 | 0.26 | 73.33 | 116.67 | 0.11 | 175.0 | 266.67 | 0.04 | 33.33 | 0.0 | 0.03 | 50.0 | 0 | 0.18 | -96.19 | 28.57 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 1.21 | -30.06 | 5950.0 | 1.36 | -79.04 | 132.54 | 5.77 | -57.07 | -51.76 | 4.31 | -60.31 | -44.81 | 1.21 | -49.16 | -68.81 | 20.94 | 18.37 | -35.51 | 3.04 | -60.26 | -48.3 | 2.15 | -32.6 | -75.43 | 17.15 | 21.55 | -23.44 | 142 | 0.0 | 6.77 | 6.74 | -52.54 | -46.93 |
| 22Q2 (14) | 80.06 | -21.08 | 1.66 | 65.32 | -17.0 | 6.37 | 7.78 | -26.4 | -8.69 | 0.15 | 15.38 | 150.0 | 0.04 | 33.33 | 100.0 | 0.03 | 0.0 | -25.0 | 0.02 | 0 | 0 | 4.73 | 0 | 7783.33 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.05 | -100.88 | -114.71 | 1.73 | 2983.33 | 717.86 | 6.49 | 672.62 | -34.97 | 13.44 | 3.31 | -28.51 | 10.86 | 18.69 | -35.55 | 2.38 | -33.33 | 31.49 | 17.69 | -35.46 | 84.08 | 7.65 | 18.6 | -42.57 | 3.19 | -47.45 | -36.33 | 14.11 | 118.76 | -15.1 | 142 | 0.0 | 11.81 | 14.2 | 3.05 | -27.33 |
| 22Q1 (13) | 101.44 | -8.72 | 72.17 | 78.7 | -9.05 | 63.04 | 10.57 | -2.13 | 71.59 | 0.13 | 0 | 160.0 | 0.03 | -25.0 | -70.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 5.67 | 406.25 | 28250.0 | -0.06 | 89.83 | -166.67 | 0.84 | 110.0 | 61.54 | 13.01 | -8.38 | 159.68 | 9.15 | -15.43 | 136.43 | 3.57 | 15.53 | 246.6 | 27.41 | 26.02 | 33.19 | 6.45 | -21.91 | 104.11 | 6.07 | -20.24 | 147.76 | 6.45 | -78.52 | 104.11 | 142 | 8.4 | 15.45 | 13.78 | -8.19 | 137.18 |
| 21Q4 (12) | 111.13 | -0.45 | 128.29 | 86.53 | 4.29 | 109.21 | 10.8 | -13.74 | 110.12 | 0 | -100.0 | -100.0 | 0.04 | 33.33 | -50.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 1.12 | -20.57 | 1766.67 | -0.59 | -3050.0 | -63.89 | 0.4 | 109.57 | 60.0 | 14.2 | 18.73 | 486.78 | 10.82 | 38.54 | 472.49 | 3.09 | -20.36 | 692.31 | 21.75 | -33.02 | 36.88 | 8.26 | 40.48 | 400.61 | 7.61 | -13.03 | 534.17 | 30.03 | 34.06 | 536.23 | 131 | -1.5 | 13.91 | 15.01 | 18.19 | 373.5 |
| 21Q3 (11) | 111.63 | 41.75 | 186.75 | 82.97 | 35.11 | 158.47 | 12.52 | 46.95 | 169.83 | 0.12 | 100.0 | 500.0 | 0.03 | 50.0 | -40.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 133.33 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 1.41 | 314.71 | 14000.0 | 0.02 | 107.14 | 106.25 | -4.18 | -141.88 | -3115.38 | 11.96 | -36.38 | 480.58 | 7.81 | -53.65 | 379.14 | 3.88 | 114.36 | 1041.18 | 32.47 | 237.88 | 97.99 | 5.88 | -55.86 | 311.19 | 8.75 | 74.65 | 583.59 | 22.40 | 34.78 | 629.64 | 133 | 4.72 | 16.67 | 12.7 | -35.01 | 360.14 |
| 21Q2 (10) | 78.75 | 33.66 | 103.86 | 61.41 | 27.22 | 90.18 | 8.52 | 38.31 | 104.81 | 0.06 | 20.0 | 0 | 0.02 | -80.0 | -66.67 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.34 | 1600.0 | 0 | -0.28 | -411.11 | 0 | 9.98 | 1819.23 | 0 | 18.8 | 275.25 | 762.39 | 16.85 | 335.4 | 902.98 | 1.81 | 75.73 | 302.22 | 9.61 | -53.3 | -53.48 | 13.32 | 321.52 | 806.12 | 5.01 | 104.49 | 307.32 | 16.62 | 425.95 | 907.27 | 127 | 3.25 | 11.4 | 19.54 | 236.32 | 544.88 |
| 21Q1 (9) | 58.92 | 21.04 | 132.33 | 48.27 | 16.71 | 128.01 | 6.16 | 19.84 | 62.96 | 0.05 | 150.0 | -28.57 | 0.1 | 25.0 | 66.67 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | -66.67 | 0.0 | 0.09 | 125.0 | 80.0 | 0.52 | 108.0 | 966.67 | 5.01 | 107.02 | 1331.43 | 3.87 | 104.76 | 1659.09 | 1.03 | 164.1 | 692.31 | 20.58 | 29.52 | -45.08 | 3.16 | 91.52 | 1563.16 | 2.45 | 104.17 | 1125.0 | 3.16 | -33.05 | 1563.16 | 123 | 6.96 | 6.03 | 5.81 | 83.28 | 376.23 |
| 20Q4 (8) | 48.68 | 25.04 | 64.24 | 41.36 | 28.85 | 69.37 | 5.14 | 10.78 | 17.35 | 0.02 | 0.0 | -81.82 | 0.08 | 60.0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.06 | 500.0 | 500.0 | -0.36 | -12.5 | -300.0 | 0.25 | 292.31 | 208.7 | 2.42 | 17.48 | 296.72 | 1.89 | 15.95 | 256.6 | 0.39 | 14.71 | 129.41 | 15.89 | -3.11 | -41.47 | 1.65 | 15.38 | 266.67 | 1.20 | -6.25 | 118.18 | 4.72 | 53.75 | 119.53 | 115 | 0.88 | -0.86 | 3.17 | 14.86 | 117.12 |
| 20Q3 (7) | 38.93 | 0.78 | 34.43 | 32.1 | -0.59 | 35.1 | 4.64 | 11.54 | 6.42 | 0.02 | 0 | -80.0 | 0.05 | -16.67 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.32 | 0 | -277.78 | -0.13 | 0 | -152.0 | 2.06 | -5.5 | 88.99 | 1.63 | -2.98 | 96.39 | 0.34 | -24.44 | 47.83 | 16.40 | -20.62 | -23.58 | 1.43 | -2.72 | 98.61 | 1.28 | 4.07 | 204.76 | 3.07 | 86.06 | 80.59 | 114 | 0.0 | -1.72 | 2.76 | -8.91 | 40.82 |
| 20Q2 (6) | 38.63 | 52.33 | 37.47 | 32.29 | 52.53 | 40.64 | 4.16 | 10.05 | -4.81 | 0 | -100.0 | -100.0 | 0.06 | 0.0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 2.18 | 522.86 | 124.74 | 1.68 | 663.64 | 121.05 | 0.45 | 246.15 | 114.29 | 20.66 | -44.86 | -4.92 | 1.47 | 673.68 | 122.73 | 1.23 | 515.0 | 192.86 | 1.65 | 768.42 | 68.37 | 114 | -1.72 | -1.72 | 3.03 | 148.36 | 65.57 |
| 20Q1 (5) | 25.36 | -14.44 | -2.01 | 21.17 | -13.31 | -0.61 | 3.78 | -13.7 | -7.13 | 0.07 | -36.36 | -12.5 | 0.06 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.05 | 155.56 | 150.0 | -0.06 | 73.91 | 14.29 | 0.35 | -42.62 | -20.45 | 0.22 | -58.49 | -40.54 | 0.13 | -23.53 | 44.44 | 37.47 | 38.01 | 94.55 | 0.19 | -57.78 | -40.62 | 0.20 | -63.64 | -37.5 | 0.19 | -91.16 | -40.62 | 116 | 0.0 | 0.0 | 1.22 | -16.44 | -10.95 |
| 19Q4 (4) | 29.64 | 2.35 | 0.0 | 24.42 | 2.78 | 0.0 | 4.38 | 0.46 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.09 | -150.0 | 0.0 | -0.23 | -192.0 | 0.0 | 0.61 | -44.04 | 0.0 | 0.53 | -36.14 | 0.0 | 0.17 | -26.09 | 0.0 | 27.15 | 26.51 | 0.0 | 0.45 | -37.5 | 0.0 | 0.55 | 30.95 | 0.0 | 2.15 | 26.47 | 0.0 | 116 | 0.0 | 0.0 | 1.46 | -25.51 | 0.0 |
| 19Q3 (3) | 28.96 | 3.06 | 0.0 | 23.76 | 3.48 | 0.0 | 4.36 | -0.23 | 0.0 | 0.1 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 38.46 | 0.0 | 0.25 | 31.58 | 0.0 | 1.09 | 12.37 | 0.0 | 0.83 | 9.21 | 0.0 | 0.23 | 9.52 | 0.0 | 21.46 | -1.24 | 0.0 | 0.72 | 9.09 | 0.0 | 0.42 | 0.0 | 0.0 | 1.70 | 73.47 | 0.0 | 116 | 0.0 | 0.0 | 1.96 | 7.1 | 0.0 |
| 19Q2 (2) | 28.1 | 8.58 | 0.0 | 22.96 | 7.79 | 0.0 | 4.37 | 7.37 | 0.0 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 230.0 | 0.0 | 0.19 | 371.43 | 0.0 | 0.97 | 120.45 | 0.0 | 0.76 | 105.41 | 0.0 | 0.21 | 133.33 | 0.0 | 21.73 | 12.82 | 0.0 | 0.66 | 106.25 | 0.0 | 0.42 | 31.25 | 0.0 | 0.98 | 206.25 | 0.0 | 116 | 0.0 | 0.0 | 1.83 | 33.58 | 0.0 |
| 19Q1 (1) | 25.88 | 0.0 | 0.0 | 21.3 | 0.0 | 0.0 | 4.07 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 19.26 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 116 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 |
