損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 32.4 | -18.47 | 14.52 | -27.18 | 18.78 | -1.47 | 0.5 | 284.62 | 0.18 | 28.57 | 0 | 0 | 0.29 | 11.54 | 0 | 0 | 0.22 | 69.23 | 1.35 | 0 | 0.08 | 0 | -0.06 | 0 | 2.17 | 45.64 | 1.28 | -42.34 | 0.02 | -93.55 | 0.01 | -96.0 | 0.46 | -95.84 | 0.01 | -95.65 | -1.60 | 0 | 0.00 | 0 | 134 | -2.19 | 3.39 | -20.61 |
| 2022 (9) | 39.74 | -15.72 | 19.94 | -16.43 | 19.06 | 6.36 | 0.13 | 225.0 | 0.14 | 75.0 | 0 | 0 | 0.26 | 0.0 | 0 | 0 | 0.13 | -27.78 | 0 | 0 | 0 | 0 | 1.24 | 0 | 1.49 | 0 | 2.22 | -56.98 | 0.31 | -27.91 | 0.25 | -82.99 | 11.07 | -61.23 | 0.23 | -14.81 | -0.88 | 0 | 0.00 | 0 | 137 | -14.37 | 4.27 | -37.57 |
| 2021 (8) | 47.15 | -33.13 | 23.86 | -26.83 | 17.92 | -7.63 | 0.04 | -20.0 | 0.08 | 33.33 | 0 | 0 | 0.26 | -3.7 | 0 | 0 | 0.18 | 12.5 | 0.03 | 0 | 0 | 0 | -1.19 | 0 | -0.2 | 0 | 5.16 | -72.29 | 0.43 | -96.51 | 1.47 | -40.0 | 28.55 | 117.44 | 0.27 | -95.76 | 0.47 | -94.84 | 0.00 | 0 | 160 | -16.67 | 6.84 | -65.9 |
| 2020 (7) | 70.51 | 139.26 | 32.61 | 123.05 | 19.4 | 31.79 | 0.05 | -28.57 | 0.06 | 0.0 | 0 | 0 | 0.27 | -6.9 | 0 | 0 | 0.16 | 0.0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0.12 | -64.71 | 18.62 | 3861.7 | 12.33 | 30725.0 | 2.45 | 2962.5 | 13.13 | -25.78 | 6.37 | 31750.0 | 9.11 | 0 | 0.00 | 0 | 192 | -0.52 | 20.06 | 1008.29 |
| 2019 (6) | 29.47 | 5.21 | 14.62 | 2.67 | 14.72 | 6.9 | 0.07 | 0.0 | 0.06 | 0 | 0 | 0 | 0.29 | -3.33 | 0 | 0 | 0.16 | 60.0 | 0.01 | 0 | 0 | 0 | -0.17 | 0 | 0.34 | -22.73 | 0.47 | 9.3 | 0.04 | -20.0 | 0.08 | -50.0 | 17.69 | -51.93 | 0.02 | -33.33 | -0.22 | 0 | 0.00 | 0 | 193 | 0.0 | 1.81 | 30.22 |
| 2018 (5) | 28.01 | 11.46 | 14.24 | 16.15 | 13.77 | 2.38 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.3 | 11.11 | 0 | 0 | 0.1 | -50.0 | -0.01 | 0 | 0 | 0 | 0.13 | 0 | 0.44 | 7.32 | 0.43 | 0 | 0.05 | 0 | 0.16 | -15.79 | 36.80 | 0 | 0.03 | 0 | -0.29 | 0 | 0.00 | 0 | 193 | 0.0 | 1.39 | 56.18 |
| 2017 (4) | 25.13 | 0.36 | 12.26 | -0.97 | 13.45 | 4.43 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.27 | 8.0 | 0 | 0 | 0.2 | 66.67 | -0.01 | 0 | 0 | 0 | -0.22 | 0 | 0.41 | 105.0 | -0.17 | 0 | -0.58 | 0 | 0.19 | -32.14 | 0.00 | 0 | -0.30 | 0 | -0.74 | 0 | 0.00 | 0 | 193 | 0.0 | 0.89 | -16.04 |
| 2016 (3) | 25.04 | 12.09 | 12.38 | 0.73 | 12.88 | -3.09 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0.25 | 19.05 | 0 | 0 | 0.12 | 33.33 | -0.01 | 0 | 0 | 0 | -0.18 | 0 | 0.2 | -41.18 | -0.02 | 0 | -0.95 | 0 | 0.28 | 0 | 0.00 | 0 | -0.49 | 0 | -0.86 | 0 | 0.00 | 0 | 193 | -1.03 | 1.06 | 0 |
| 2015 (2) | 22.34 | -15.22 | 12.29 | -12.84 | 13.29 | -4.59 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | 0 | 0 | 0.09 | 80.0 | -0.03 | 0 | 0.02 | 0 | -0.01 | 0 | 0.34 | -27.66 | -2.9 | 0 | -2.71 | 0 | -0.03 | 0 | 0.00 | 0 | -1.39 | 0 | -2.28 | 0 | 0.00 | 0 | 195 | -1.02 | -1.55 | 0 |
| 2014 (1) | 26.35 | 148.58 | 14.1 | 113.96 | 13.93 | 133.33 | 0.16 | 14.29 | 0 | 0 | 0 | 0 | 0.23 | 27.78 | 0 | 0 | 0.05 | -72.22 | -0.02 | 0 | 0 | 0 | 0.04 | -42.86 | 0.47 | 4.44 | -1.2 | 0 | -1.47 | 0 | 0.15 | -25.0 | 0.00 | 0 | -0.75 | 0 | -1.45 | 0 | 0.00 | 0 | 197 | -3.43 | 0.26 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.8 | -9.72 | -11.86 | 3.23 | -15.89 | -25.58 | 4.24 | -13.47 | -12.76 | 0.17 | 112.5 | 70.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.1 | 66.67 | 400.0 | 0 | 0 | 0 | 0.08 | 0 | 0 | -0.67 | -234.0 | -737.5 | -0.32 | -148.48 | -966.67 | 0.01 | -98.21 | 102.63 | -0.05 | -133.33 | 84.85 | -0.13 | -230.0 | 13.33 | 0.00 | -100.0 | 0 | -0.04 | -133.33 | 83.33 | 0.20 | 152.63 | 190.91 | 0.01 | -80.0 | -95.65 | 134 | 0.75 | -2.19 | 0.53 | -51.82 | 253.33 |
| 23Q3 (19) | 8.64 | -3.14 | -13.17 | 3.84 | -6.11 | -25.29 | 4.9 | -6.13 | 1.24 | 0.08 | -60.0 | 300.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0.06 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.5 | 127.27 | -37.5 | 0.66 | -63.54 | -23.26 | 0.56 | -60.56 | -32.53 | 0.15 | -63.41 | 50.0 | 0.1 | -37.5 | -60.0 | 17.11 | 50.22 | -42.49 | 0.12 | -61.29 | 71.43 | -0.38 | 63.46 | 33.33 | 0.05 | 183.33 | -89.13 | 133 | -0.75 | -2.92 | 1.1 | -43.88 | -19.12 |
| 23Q2 (18) | 8.92 | 26.7 | -22.57 | 4.09 | 21.73 | -26.7 | 5.22 | 18.1 | 6.97 | 0.2 | 300.0 | 1900.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0.03 | 0.0 | -50.0 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0.22 | 320.0 | 214.29 | 1.81 | 8950.0 | 905.56 | 1.42 | 297.22 | 14.52 | 0.41 | 182.0 | 13.89 | 0.16 | 233.33 | -20.0 | 11.39 | 0 | -30.59 | 0.31 | 183.78 | 19.23 | -1.04 | -166.67 | -900.0 | -0.06 | 83.78 | -115.38 | 134 | -1.47 | -2.19 | 1.96 | 1131.58 | 12.64 |
| 23Q1 (17) | 7.04 | -20.45 | -25.27 | 3.36 | -22.58 | -31.15 | 4.42 | -9.05 | -1.12 | 0.05 | -50.0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.08 | 33.33 | 14.29 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -25.0 | -122.22 | 0.02 | 166.67 | -95.74 | -0.72 | -89.47 | -235.85 | -0.5 | -51.52 | -377.78 | -0.12 | 20.0 | -100.0 | 0.00 | 0 | 0 | -0.37 | -54.17 | -384.62 | -0.39 | -77.27 | -77.27 | -0.37 | -260.87 | -384.62 | 136 | -0.73 | -0.73 | -0.19 | -226.67 | -118.63 |
| 22Q4 (16) | 8.85 | -11.06 | -12.55 | 4.34 | -15.56 | -11.79 | 4.86 | 0.41 | 13.02 | 0.1 | 400.0 | 900.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -110.0 | 68.0 | -0.03 | -103.49 | 86.96 | -0.38 | -145.78 | -157.58 | -0.33 | -430.0 | -37.5 | -0.15 | -160.0 | -128.85 | 0.00 | -100.0 | -100.0 | -0.24 | -442.86 | -60.0 | -0.22 | 61.4 | -2100.0 | 0.23 | -50.0 | -14.81 | 137 | 0.0 | -14.37 | 0.15 | -88.97 | -86.73 |
| 22Q3 (15) | 9.95 | -13.63 | -12.64 | 5.14 | -7.89 | -18.8 | 4.84 | -0.82 | 6.61 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1042.86 | 633.33 | 0.86 | 377.78 | 273.91 | 0.83 | -33.06 | 12.16 | 0.1 | -72.22 | 117.54 | 0.25 | 25.0 | -41.86 | 29.75 | 81.29 | -48.68 | 0.07 | -73.08 | 118.42 | -0.57 | -538.46 | 5.0 | 0.46 | 17.95 | 17.95 | 137 | 0.0 | -8.67 | 1.36 | -21.84 | 16.24 |
| 22Q2 (14) | 11.52 | 22.29 | -10.21 | 5.58 | 14.34 | -15.45 | 4.88 | 9.17 | 6.55 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0.06 | 200.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -84.44 | 122.58 | 0.18 | -61.7 | 400.0 | 1.24 | 133.96 | -21.52 | 0.36 | 100.0 | 0.0 | 0.2 | 433.33 | -16.67 | 16.41 | 0 | 9.62 | 0.26 | 100.0 | 23.81 | 0.13 | 159.09 | -58.06 | 0.39 | 200.0 | -42.65 | 137 | 0.0 | -21.71 | 1.74 | 70.59 | -12.12 |
| 22Q1 (13) | 9.42 | -6.92 | -26.46 | 4.88 | -0.81 | -18.67 | 4.47 | 3.95 | -0.45 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.45 | 280.0 | 193.75 | 0.47 | 304.35 | 461.54 | 0.53 | -19.7 | -75.69 | 0.18 | 175.0 | -79.31 | -0.06 | -111.54 | -120.69 | 0.00 | -100.0 | -100.0 | 0.13 | 186.67 | -71.74 | -0.22 | -2100.0 | -129.33 | 0.13 | -51.85 | -71.74 | 137 | -14.37 | -27.89 | 1.02 | -9.73 | -60.16 |
| 21Q4 (12) | 10.12 | -11.15 | -53.92 | 4.92 | -22.27 | -53.41 | 4.3 | -5.29 | -30.53 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -66.67 | -25.0 | -0.23 | -200.0 | -475.0 | 0.66 | -10.81 | -87.23 | -0.24 | 57.89 | -107.89 | 0.52 | 20.93 | -44.09 | 77.99 | 34.54 | 332.08 | -0.15 | 60.53 | -109.49 | -0.01 | 98.33 | -100.43 | 0.27 | -30.77 | -95.79 | 160 | 6.67 | -16.67 | 1.13 | -3.42 | -79.57 |
| 21Q3 (11) | 11.39 | -11.22 | -63.06 | 6.33 | -4.09 | -53.59 | 4.54 | -0.87 | -22.79 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -70.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 51.61 | -50.0 | 0.23 | 483.33 | 1050.0 | 0.74 | -53.16 | -93.47 | -0.57 | -258.33 | -107.42 | 0.43 | 79.17 | -68.84 | 57.97 | 287.24 | 377.12 | -0.38 | -280.95 | -109.48 | -0.60 | -293.55 | -110.49 | 0.39 | -42.65 | -91.94 | 150 | -14.29 | -21.88 | 1.17 | -40.91 | -89.99 |
| 21Q2 (10) | 12.83 | 0.16 | 15.69 | 6.6 | 10.0 | 25.48 | 4.58 | 2.0 | 18.65 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.31 | 35.42 | 0 | -0.06 | 53.85 | -220.0 | 1.58 | -27.52 | -21.78 | 0.36 | -58.62 | -76.77 | 0.24 | -17.24 | 71.43 | 14.97 | 12.39 | 123.43 | 0.21 | -54.35 | -74.07 | 0.31 | -58.67 | -72.32 | 0.68 | 47.83 | -19.05 | 175 | -7.89 | -8.38 | 1.98 | -22.66 | -16.81 |
| 21Q1 (9) | 12.81 | -41.67 | 93.21 | 6.0 | -43.18 | 91.08 | 4.49 | -27.46 | 29.02 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -40.0 | 200.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.48 | -140.0 | -4900.0 | -0.13 | -225.0 | -244.44 | 2.18 | -57.83 | 2080.0 | 0.87 | -71.38 | 1350.0 | 0.29 | -68.82 | 0 | 13.32 | -26.2 | 2366.67 | 0.46 | -70.89 | 1433.33 | 0.75 | -67.39 | 3850.0 | 0.46 | -92.82 | 1433.33 | 190 | -1.04 | -1.55 | 2.56 | -53.71 | 456.52 |
| 20Q4 (8) | 21.96 | -28.77 | 181.18 | 10.56 | -22.58 | 210.59 | 6.19 | 5.27 | 63.76 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -100.0 | 0 | -0.04 | -300.0 | -180.0 | 5.17 | -54.37 | 660.29 | 3.04 | -60.42 | 679.49 | 0.93 | -32.61 | 3000.0 | 18.05 | 48.56 | 328.74 | 1.58 | -60.6 | 690.0 | 2.30 | -59.79 | 820.0 | 6.41 | 32.44 | 31950.0 | 192 | 0.0 | -0.52 | 5.53 | -52.69 | 436.89 |
| 20Q3 (7) | 30.83 | 178.0 | 308.34 | 13.64 | 159.32 | 266.67 | 5.88 | 52.33 | 59.35 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -12.5 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -66.67 | 0.02 | -60.0 | -60.0 | 11.33 | 460.89 | 5863.16 | 7.68 | 395.48 | 76900.0 | 1.38 | 885.71 | 3350.0 | 12.15 | 81.34 | -37.5 | 4.01 | 395.06 | 0 | 5.72 | 410.71 | 14400.0 | 4.84 | 476.19 | 2647.37 | 192 | 0.52 | -0.52 | 11.69 | 391.18 | 2064.81 |
| 20Q2 (6) | 11.09 | 67.27 | 48.06 | 5.26 | 67.52 | 46.52 | 3.86 | 10.92 | 4.61 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -44.44 | -73.68 | 2.02 | 1920.0 | 405.0 | 1.55 | 2483.33 | 868.75 | 0.14 | 0 | 600.0 | 6.70 | 1140.74 | 22.04 | 0.81 | 2600.0 | 912.5 | 1.12 | 5700.0 | 5700.0 | 0.84 | 2700.0 | 566.67 | 191 | -1.04 | -1.04 | 2.38 | 417.39 | 226.03 |
| 20Q1 (5) | 6.63 | -15.11 | 0.15 | 3.14 | -7.65 | -19.69 | 3.48 | -7.94 | -2.52 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0.09 | 80.0 | 50.0 | 0.1 | -85.29 | 112.5 | 0.06 | -84.62 | 111.76 | 0 | -100.0 | 0 | 0.54 | -87.17 | 0 | 0.03 | -85.0 | 111.11 | -0.02 | -108.0 | 95.35 | 0.03 | 50.0 | 111.11 | 193 | 0.0 | 0.0 | 0.46 | -55.34 | 193.88 |
| 19Q4 (4) | 7.81 | 3.44 | 0.0 | 3.4 | -8.6 | 0.0 | 3.78 | 2.44 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.68 | 257.89 | 0.0 | 0.39 | 4000.0 | 0.0 | 0.03 | -25.0 | 0.0 | 4.21 | -78.34 | 0.0 | 0.20 | 0 | 0.0 | 0.25 | 725.0 | 0.0 | 0.02 | 110.53 | 0.0 | 193 | 0.0 | 0.0 | 1.03 | 90.74 | 0.0 |
| 19Q3 (3) | 7.55 | 0.8 | 0.0 | 3.72 | 3.62 | 0.0 | 3.69 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | 0.05 | -73.68 | 0.0 | 0.19 | -52.5 | 0.0 | -0.01 | -106.25 | 0.0 | 0.04 | 100.0 | 0.0 | 19.44 | 254.1 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -100.0 | 0.0 | -0.19 | -5.56 | 0.0 | 193 | 0.0 | 0.0 | 0.54 | -26.03 | 0.0 |
| 19Q2 (2) | 7.49 | 13.14 | 0.0 | 3.59 | -8.18 | 0.0 | 3.69 | 3.36 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 700.0 | 0.0 | 0.19 | 216.67 | 0.0 | 0.4 | 150.0 | 0.0 | 0.16 | 131.37 | 0.0 | 0.02 | 0 | 0.0 | 5.49 | 0 | 0.0 | 0.08 | 129.63 | 0.0 | -0.02 | 95.35 | 0.0 | -0.18 | 33.33 | 0.0 | 193 | 0.0 | 0.0 | 0.73 | 248.98 | 0.0 |
| 19Q1 (1) | 6.62 | 0.0 | 0.0 | 3.91 | 0.0 | 0.0 | 3.57 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 193 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 |
