資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)22.196.227.8-24.270.030.00032.4-18.470.02-93.553.71-10.611.459.656.14-39.153.05-13.840.63-4.550.23-34.2915.81-0.064.910.612.8537.024.52-19.7212.28-2.38-0.6603.86-19.580.292.32
2022 (9)20.8912.6810.31.980.0300039.74-15.720.31-27.914.15-17.1710.44-1.7210.09-22.683.54-0.840.6600.35-12.515.822.534.880.832.0805.63-26.612.580.64-0.8304.8-36.840.29-0.72
2021 (8)18.54-36.4410.1405.0000047.15-33.130.43-96.515.01-59.6910.63-39.7313.05-3.333.57-1.11000.4300.015.43-20.014.8434.44007.67-37.7912.5-21.53-0.0707.6-38.410.294.19
2020 (7)29.1785.212.00000070.51139.2612.3330725.012.43205.4117.6327.6513.5166.273.61-0.820.2800.125.019.290.03.60.00012.3341000.015.93338.840.01-88.8912.3410183.330.28-6.52
2019 (6)15.753.6200000029.475.210.04-20.04.0710.913.815.415.07-3.613.64-1.09000.0833.3319.290.03.60.28000.03-76.923.63-2.420.09-10.00.12-47.830.301.11
2018 (5)15.20.3300000028.0111.460.0503.6728.7713.1015.535.2624.943.68-0.81000.060.019.290.03.59-13.91000.1303.723.620.166.670.2300.291.1
2017 (4)15.15-19.1600000025.130.36-0.5802.851.0611.340.74.2145.673.71-1.07000.060.019.290.04.17-18.5500-0.5803.59-13.910.06-70.0-0.5200.29-2.23
2016 (3)18.740.3700000025.0412.09-0.9502.822.1711.26-8.842.89-0.693.756.23000.06-25.019.290.05.12-26.1200-0.9504.17-18.550.2-9.09-0.7500.30-2.24
2015 (2)18.67-10.7600000022.34-15.22-2.7102.7612.212.3532.332.91-7.033.53-1.4000.08-55.5619.29-3.166.930.000-1.8105.12-34.780.2246.67-1.5900.30-0.48
2014 (1)20.9258.4800000026.35148.58-1.4702.4621.189.34-51.253.13203.883.58-73.26000.185.8819.92-3.726.930.00.01-92.310.92-60.177.85-16.310.1501.07-53.480.300
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)22.193.116.227.8-6.02-24.270.030.00.00007.8-9.72-11.86-0.05-133.3384.853.71-18.46-10.611.45-15.829.656.14-12.54-39.153.05-0.33-13.840.63-1.56-4.550.23-20.69-34.2915.810.0-0.064.910.00.612.850.037.024.52-1.09-19.7212.28-0.49-2.38-0.66-20.020.483.86-3.98-19.580.290.932.32
23Q3 (19)21.52-6.3927.568.3-13.54-19.420.030.000008.64-3.14-13.170.15-63.4150.04.550.44-39.4913.604.38-25.827.02-6.28-40.813.060.0-13.80.640.000.29-14.71-17.1415.81-0.06-0.194.910.00.612.850.037.024.573.39-23.1912.341.31-4.42-0.5519.1236.054.027.49-21.020.291.242.36
23Q2 (18)22.9911.7610.649.6-6.8-12.730.030.000008.9226.7-22.570.41182.013.894.5319.53-34.2513.0328.47-19.717.49-17.24-39.743.06-0.33-13.80.64-1.5400.34-10.53-10.5315.820.0-0.134.910.610.612.8537.0237.024.42-13.84-24.4412.180.83-4.92-0.6811.6934.623.74-14.22-22.250.290.414.13
23Q1 (17)20.57-1.533.6310.30.0-6.360.030.000007.04-20.45-25.27-0.5-51.52-377.783.79-8.67-26.2610.14-2.86-13.639.05-10.31-26.723.07-13.28-13.760.65-1.5200.388.57-2.5615.820.02.534.880.00.832.080.005.13-8.88-34.6512.08-3.97-4.73-0.777.23-3750.04.36-9.17-44.320.29-0.28-3.03
22Q4 (16)20.8923.8312.6810.30.01.980.03000008.85-11.06-12.55-0.33-430.0-37.54.15-44.81-17.1710.44-43.05-1.7210.09-14.92-22.683.54-0.28-0.840.66000.350.0-12.515.82-0.132.534.880.00.832.080.005.63-5.38-26.612.58-2.560.64-0.833.49-1085.714.8-5.7-36.840.290.98-0.72
22Q3 (15)16.87-18.82-10.4110.3-6.3614.440000009.95-13.63-12.640.1-72.22117.547.529.1416.9518.3412.9868.2311.86-4.59-19.923.550.0-0.840000.35-7.899.3815.840.02.664.880.00.832.080.005.951.71-24.6812.910.781.33-0.8617.31-1128.575.095.82-34.990.282.991.16
22Q2 (14)20.784.69-1.3311.00.0450.000-100.000011.5222.29-10.210.36100.00.06.8934.05-1.9916.2338.1881.0812.430.65-21.133.55-0.28-1.110000.38-2.56137.515.842.66-17.884.880.8335.562.08005.85-25.48-56.8912.811.03-25.39-1.04-5100.0-1633.334.81-38.57-64.40.28-6.57.17
22Q1 (13)19.857.07-21.211.08.91450.00000009.42-6.92-26.460.18175.0-79.315.142.59-35.6711.7510.5412.7412.35-5.36-22.723.56-0.28-1.1100-100.00.39-2.5143.7515.430.0-20.014.840.034.440007.852.35-40.5812.681.44-24.57-0.0271.43-100.07.833.03-40.680.292.098.2
21Q4 (12)18.54-1.54-36.4410.112.22405.000000010.12-11.15-53.92-0.2457.89-107.895.01-22.08-59.6910.63-2.52-39.7313.05-11.88-3.333.57-0.28-1.1100-100.00.425.0300.015.430.0-20.014.840.034.440007.67-2.91-37.7912.5-1.88-21.53-0.070.0-800.07.6-2.94-38.410.292.894.19
21Q3 (11)18.83-10.59-22.099.0350.0154.240-100.0000011.39-11.22-63.06-0.57-258.33-107.426.43-8.53-64.910.9021.61-66.4714.81-6.0311.353.58-0.28-1.100-100.00.32100.0255.5615.43-20.01-20.014.8434.4434.440007.9-41.78-14.9612.74-25.8-1.24-0.07-16.67-800.07.83-42.04-15.810.289.11.8
21Q2 (10)21.06-16.424.842.00.0440.540.280000012.830.1615.690.36-58.62-76.777.03-12.022.938.96-13.97-56.5915.76-1.38160.073.59-0.28-0.830-100.0-100.00.160.0100.019.290.00.03.60.00.000013.572.73742.8617.172.14228.93-0.06-500.0-175.013.512.35699.410.26-5.59-11.94
21Q1 (9)25.19-13.6470.552.00.0000000012.81-41.6793.210.87-71.381350.07.99-35.7280.3610.42-40.9-30.6715.9818.37259.13.6-0.28-0.830.280.000.1660.0100.019.290.00.03.60.00.000013.217.1413110.016.815.52354.32-0.01-200.0-110.013.26.976500.00.27-1.69-8.27
20Q4 (8)29.1720.6985.212.0-43.5000000021.96-28.77181.183.04-60.42679.4912.43-32.15205.4117.63-45.7727.6513.51.5166.273.61-0.28-0.820.28-3.4500.111.1125.019.290.00.03.60.00.000012.3332.7241000.015.9323.49338.840.010.0-88.8912.3432.6910183.330.280.54-6.52
20Q3 (7)24.1743.2765.783.54856.76000000030.83178.0308.347.68395.4876900.018.32168.23345.7432.5157.43013.3119.47175.933.620.0-0.820.290.000.0912.528.5719.290.00.03.60.00.280009.29477.022680.5612.9147.13298.150.01-87.5-91.679.3450.33975.00.28-5.62-6.53
20Q2 (6)16.8714.2210.910.370000000011.0967.2748.061.552483.33868.756.8354.1851.4420.6537.406.0636.1814.773.62-0.28-1.090.29000.080.00.019.290.00.03.60.00.280001.611510.0560.05.2241.0861.110.08-20.0-27.271.69745.0804.170.29-1.670.07
20Q1 (5)14.77-6.223.210000000006.63-15.110.150.06-84.62111.764.438.8516.8915.038.8104.45-12.23-15.883.63-0.27-1.090000.080.0-11.1119.290.00.03.60.00.280000.1233.33119.613.71.9319.740.111.11-9.090.266.67150.00.300.182.09
19Q4 (4)15.758.020.0000.0000.0000.07.813.440.00.394000.00.04.07-0.970.013.8100.05.075.190.03.64-0.270.0000.00.0814.290.019.290.00.03.60.280.0000.00.03108.330.03.6312.040.00.09-25.00.00.12150.00.00.300.530.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。