損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 216.15 | -12.03 | 182.2 | -14.19 | 17.38 | 0.58 | 1.13 | 182.5 | 1.93 | 53.17 | 0.08 | -11.11 | 0 | 0 | 0.01 | 0 | 0.58 | -78.28 | -0.31 | 0 | 0.24 | 84.62 | 1.75 | -61.28 | 1.33 | -73.87 | 17.9 | -15.57 | 12.54 | -13.1 | 5.62 | 0.9 | 31.43 | 19.69 | 6.47 | -13.04 | 5.81 | 20.04 | 0.00 | 0 | 193 | 0.0 | 36.61 | -5.47 |
| 2022 (9) | 245.72 | 2.14 | 212.32 | 0.34 | 17.28 | 28.0 | 0.4 | 81.82 | 1.26 | 80.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 2.67 | 149.53 | -1.02 | 0 | 0.13 | 0 | 4.52 | 0 | 5.09 | 0 | 21.2 | 49.19 | 14.43 | 40.78 | 5.57 | 45.81 | 26.26 | -2.27 | 7.44 | 40.64 | 4.84 | -18.93 | 0.00 | 0 | 193 | 0.0 | 38.73 | 33.23 |
| 2021 (8) | 240.58 | 13.59 | 211.6 | 18.6 | 13.5 | 1.43 | 0.22 | 144.44 | 0.7 | 11.11 | 0.09 | 800.0 | 0.01 | -80.0 | 0 | 0 | 1.07 | 15.05 | -0.3 | 0 | 0 | 0 | -1.32 | 0 | -1.27 | 0 | 14.21 | -15.77 | 10.25 | -16.33 | 3.82 | -3.05 | 26.87 | 15.12 | 5.29 | -16.95 | 5.97 | -25.47 | 0.00 | 0 | 193 | 0.52 | 29.07 | 4.79 |
| 2020 (7) | 211.8 | 64.61 | 178.41 | 54.32 | 13.31 | 22.22 | 0.09 | -70.97 | 0.63 | 142.31 | 0.01 | 0.0 | 0.05 | 400.0 | 0 | 0 | 0.93 | -58.11 | -0.12 | 0 | -0.03 | 0 | -3.01 | 0 | -3.2 | 0 | 16.87 | 224.42 | 12.25 | 15212.5 | 3.94 | 36.33 | 23.34 | -57.94 | 6.37 | 15825.0 | 8.01 | 0 | 0.00 | 0 | 192 | 0.0 | 27.74 | 105.63 |
| 2019 (6) | 128.67 | 23.28 | 115.61 | 25.62 | 10.89 | -0.27 | 0.31 | -35.42 | 0.26 | 23.81 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 2.22 | 825.0 | -0.06 | 0 | 0.67 | 0 | 0.35 | -76.97 | 3.04 | 54.31 | 5.2 | 53.85 | 0.08 | -93.85 | 2.89 | 36.32 | 55.49 | -11.57 | 0.04 | -93.55 | -1.53 | 0 | 0.00 | 0 | 192 | -8.13 | 13.49 | 26.43 |
| 2018 (5) | 104.37 | -10.36 | 92.03 | -4.93 | 10.92 | -22.44 | 0.48 | 37.14 | 0.21 | 31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -44.19 | 0.07 | 0 | 0 | 0 | 1.52 | 0 | 1.97 | 0 | 3.38 | -22.65 | 1.3 | -38.97 | 2.12 | -15.2 | 62.75 | 9.86 | 0.62 | -30.34 | -0.35 | 0 | 0.00 | 0 | 209 | -11.81 | 10.67 | -9.19 |
| 2017 (4) | 116.43 | -13.81 | 96.8 | -15.45 | 14.08 | 8.98 | 0.35 | 75.0 | 0.16 | -23.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | -17.31 | -0.48 | 0 | 0 | 0 | -1.27 | 0 | -1.17 | 0 | 4.37 | -56.08 | 2.13 | -64.26 | 2.5 | -43.18 | 57.12 | 29.2 | 0.89 | -57.42 | 1.71 | -10.47 | 0.00 | 0 | 237 | -16.25 | 11.75 | -36.38 |
| 2016 (3) | 135.09 | -20.22 | 114.49 | -21.82 | 12.92 | 0.62 | 0.2 | 0.0 | 0.21 | -4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 62.5 | -0.92 | 0 | 0 | 0 | 2.72 | 24.2 | 2.27 | 16.41 | 9.95 | -16.94 | 5.96 | -26.69 | 4.4 | 14.58 | 44.21 | 38.03 | 2.09 | -9.91 | 1.91 | -40.31 | 0.00 | 0 | 283 | -18.21 | 18.47 | -12.3 |
| 2015 (2) | 169.32 | 3.87 | 146.44 | 3.62 | 12.84 | 14.85 | 0.2 | 33.33 | 0.22 | -47.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 18.52 | -0.52 | 0 | -0.01 | 0 | 2.19 | 0 | 1.95 | 0 | 11.98 | 21.38 | 8.13 | 17.49 | 3.84 | 46.56 | 32.03 | 20.46 | 2.32 | 19.59 | 3.20 | -18.37 | 0.00 | 0 | 346 | -2.26 | 21.06 | 19.52 |
| 2014 (1) | 163.01 | 27.4 | 141.32 | 24.17 | 11.18 | 7.92 | 0.15 | -6.25 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -43.75 | -0.37 | 0 | 0.09 | 0 | -0.25 | 0 | -0.64 | 0 | 9.87 | 398.48 | 6.92 | 559.05 | 2.62 | 164.65 | 26.59 | -46.57 | 1.94 | 568.97 | 3.92 | 164.86 | 0.00 | 0 | 354 | 0.28 | 17.62 | 109.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 54.39 | -9.15 | -11.49 | 45.15 | -8.03 | -12.04 | 4.71 | 2.84 | 5.84 | 0.32 | 28.0 | 166.67 | 0.48 | 6.67 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.16 | 166.67 | 14.29 | -0.29 | -3000.0 | -625.0 | 0.06 | -64.71 | -25.0 | -0.85 | -211.84 | 47.85 | -0.93 | -232.86 | 48.33 | 3.59 | -47.97 | -6.99 | 2.45 | -48.09 | -25.98 | 1.35 | -36.02 | 110.94 | 37.61 | 22.91 | 126.43 | 1.27 | -48.16 | -25.73 | 1.75 | -15.87 | -33.96 | 6.50 | 24.28 | -13.1 | 193 | 0.0 | 0.0 | 8.02 | -29.9 | -5.2 |
| 23Q3 (19) | 59.87 | 2.1 | -18.83 | 49.09 | -2.37 | -21.84 | 4.58 | 8.79 | 0.88 | 0.25 | -24.24 | 127.27 | 0.45 | -8.16 | 25.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | -76.0 | 0.01 | 150.0 | 100.88 | 0.17 | 0 | 240.0 | 0.76 | -72.16 | -79.51 | 0.7 | -73.38 | -71.89 | 6.9 | 1.77 | -22.38 | 4.72 | -6.9 | -23.62 | 2.11 | 25.6 | -12.81 | 30.60 | 23.24 | 12.25 | 2.45 | -6.84 | -23.44 | 2.08 | 65.08 | 8.9 | 5.23 | 88.13 | -9.2 | 193 | 0.0 | 0.0 | 11.44 | -0.95 | -14.88 |
| 23Q2 (18) | 58.64 | 35.58 | 17.16 | 50.28 | 33.4 | 13.32 | 4.21 | 8.79 | 14.4 | 0.33 | 50.0 | 230.0 | 0.49 | -2.0 | 96.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -20.0 | 23.08 | -0.02 | 0.0 | -106.25 | 0 | 0 | 0 | 2.73 | 406.74 | 43.68 | 2.63 | 345.79 | 29.56 | 6.78 | 993.55 | 68.66 | 5.07 | 1590.0 | 116.67 | 1.68 | 250.0 | 21.74 | 24.83 | -67.89 | -27.67 | 2.63 | 1653.33 | 115.57 | 1.26 | 77.46 | 687.5 | 2.78 | 1753.33 | 8.59 | 193 | 0.0 | 0.0 | 11.55 | 106.25 | 39.32 |
| 23Q1 (17) | 43.25 | -29.62 | -28.47 | 37.69 | -26.57 | -29.94 | 3.87 | -13.03 | -15.87 | 0.22 | 83.33 | 214.29 | 0.5 | 4.17 | 212.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 42.86 | -90.7 | -0.02 | 50.0 | 87.5 | 0 | -100.0 | 0 | -0.89 | 45.4 | -264.81 | -1.07 | 40.56 | -145.15 | 0.62 | -83.94 | -85.97 | 0.3 | -90.94 | -88.46 | 0.48 | -25.0 | -57.14 | 77.33 | 365.56 | 205.41 | 0.15 | -91.23 | -88.89 | 0.71 | -73.21 | 491.67 | 0.15 | -97.99 | -88.89 | 193 | 0.0 | 0.0 | 5.6 | -33.81 | -34.35 |
| 22Q4 (16) | 61.45 | -16.69 | -8.37 | 51.33 | -18.28 | -15.17 | 4.45 | -1.98 | 34.85 | 0.12 | 9.09 | 9.09 | 0.48 | 33.33 | 269.23 | 0.02 | 0.0 | -60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.14 | -44.0 | -17.65 | -0.04 | 96.49 | 69.23 | 0.08 | 60.0 | 0 | -1.63 | -143.94 | -239.58 | -1.8 | -172.29 | -195.08 | 3.86 | -56.58 | 46.21 | 3.31 | -46.44 | 64.68 | 0.64 | -73.55 | -1.54 | 16.61 | -39.07 | -32.56 | 1.71 | -46.56 | 64.42 | 2.65 | 38.74 | 94.85 | 7.48 | 29.86 | 40.87 | 193 | 0.0 | 0.0 | 8.46 | -37.05 | 29.36 |
| 22Q3 (15) | 73.76 | 47.37 | 23.06 | 62.81 | 41.56 | 20.77 | 4.54 | 23.37 | 30.46 | 0.11 | 10.0 | 266.67 | 0.36 | 44.0 | 100.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 92.31 | -24.24 | -1.14 | -456.25 | -1166.67 | 0.05 | 0 | 0 | 3.71 | 95.26 | 12466.67 | 2.49 | 22.66 | 0 | 8.89 | 121.14 | 100.23 | 6.18 | 164.1 | 129.74 | 2.42 | 75.36 | 41.52 | 27.26 | -20.59 | -29.27 | 3.20 | 162.3 | 130.22 | 1.91 | 1093.75 | 37.41 | 5.76 | 125.0 | 34.89 | 193 | 0.0 | 0.0 | 13.44 | 62.12 | 60.77 |
| 22Q2 (14) | 50.05 | -17.22 | -18.39 | 44.37 | -17.53 | -16.52 | 3.68 | -20.0 | 7.92 | 0.1 | 42.86 | 200.0 | 0.25 | 56.25 | 733.33 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -93.95 | -61.76 | 0.32 | 300.0 | 740.0 | 0 | 0 | 0 | 1.9 | 251.85 | 401.59 | 2.03 | -14.35 | 514.29 | 4.02 | -9.05 | -6.29 | 2.34 | -10.0 | -35.54 | 1.38 | 23.21 | 109.09 | 34.33 | 35.58 | 121.77 | 1.22 | -9.63 | -35.11 | 0.16 | 33.33 | -92.49 | 2.56 | 89.63 | -11.11 | 193 | 0.0 | 0.0 | 8.29 | -2.81 | 6.69 |
| 22Q1 (13) | 60.46 | -9.84 | 15.69 | 53.8 | -11.09 | 17.13 | 4.6 | 39.39 | 38.55 | 0.07 | -36.36 | -63.16 | 0.16 | 23.08 | -55.56 | 0.02 | -60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 2.15 | 1164.71 | 834.78 | -0.16 | -23.08 | -433.33 | 0 | 0 | 0 | 0.54 | 212.5 | 417.65 | 2.37 | 488.52 | 1494.12 | 4.42 | 67.42 | 55.63 | 2.6 | 29.35 | 35.42 | 1.12 | 72.31 | 41.77 | 25.32 | 2.8 | -9.28 | 1.35 | 29.81 | 35.0 | 0.12 | -91.18 | -88.89 | 1.35 | -74.58 | 35.0 | 193 | 0.0 | 0.0 | 8.53 | 30.43 | 33.28 |
| 21Q4 (12) | 67.06 | 11.88 | 0.21 | 60.51 | 16.34 | 8.67 | 3.3 | -5.17 | -19.12 | 0.11 | 266.67 | 1000.0 | 0.13 | -27.78 | 0.0 | 0.05 | 66.67 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0.17 | -48.48 | -51.43 | -0.13 | -44.44 | -44.44 | 0 | 0 | 0 | -0.48 | -1500.0 | 73.33 | -0.61 | 0 | 67.72 | 2.64 | -40.54 | -49.81 | 2.01 | -25.28 | -50.86 | 0.65 | -61.99 | -38.68 | 24.63 | -36.09 | 22.29 | 1.04 | -25.18 | -51.4 | 1.36 | -2.16 | -56.13 | 5.31 | 24.36 | -16.9 | 193 | 0.0 | 0.52 | 6.54 | -21.77 | -21.77 |
| 21Q3 (11) | 59.94 | -2.27 | -8.36 | 52.01 | -2.14 | -3.95 | 3.48 | 2.05 | 5.14 | 0.03 | 130.0 | 50.0 | 0.18 | 500.0 | 20.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -2.94 | 57.14 | -0.09 | -80.0 | -800.0 | 0 | 0 | 100.0 | -0.03 | 95.24 | 97.78 | 0 | 100.0 | 100.0 | 4.44 | 3.5 | -32.32 | 2.69 | -25.9 | -45.44 | 1.71 | 159.09 | 43.7 | 38.54 | 148.97 | 112.22 | 1.39 | -26.06 | -45.91 | 1.39 | -34.74 | -57.49 | 4.27 | 48.26 | 0.23 | 193 | 0.0 | 0.52 | 8.36 | 7.59 | -10.68 |
| 21Q2 (10) | 61.33 | 17.36 | 17.85 | 53.15 | 15.72 | 22.75 | 3.41 | 2.71 | 5.25 | -0.1 | -152.63 | -433.33 | 0.03 | -91.67 | -82.35 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 47.83 | 47.83 | -0.05 | -66.67 | -400.0 | 0 | 0 | 0 | -0.63 | -270.59 | -200.0 | -0.49 | -188.24 | -122.73 | 4.29 | 51.06 | -18.75 | 3.63 | 89.06 | -10.15 | 0.66 | -16.46 | -39.45 | 15.48 | -44.54 | -25.18 | 1.88 | 88.0 | -10.9 | 2.13 | 97.22 | -3.62 | 2.88 | 188.0 | 71.43 | 193 | 0.0 | 0.52 | 7.77 | 21.41 | -1.15 |
| 21Q1 (9) | 52.26 | -21.91 | 90.52 | 45.93 | -17.51 | 81.76 | 3.32 | -18.63 | 23.88 | 0.19 | 1800.0 | 850.0 | 0.36 | 176.92 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.23 | -34.29 | 53.33 | -0.03 | 66.67 | -200.0 | 0 | 0 | 0 | -0.17 | 90.56 | -147.22 | -0.17 | 91.01 | -158.62 | 2.84 | -46.01 | 1334.78 | 1.92 | -53.06 | 334.15 | 0.79 | -25.47 | 33.9 | 27.91 | 38.58 | 0 | 1.00 | -53.27 | 332.56 | 1.08 | -65.16 | 286.21 | 1.00 | -84.35 | 332.56 | 193 | 0.52 | 0.52 | 6.4 | -23.44 | 194.93 |
| 20Q4 (8) | 66.92 | 2.31 | 78.22 | 55.68 | 2.83 | 65.08 | 4.08 | 23.26 | 43.66 | 0.01 | -50.0 | 0.0 | 0.13 | -13.33 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.35 | 66.67 | -28.57 | -0.09 | -800.0 | -200.0 | 0 | 100.0 | 0 | -1.8 | -33.33 | -157.14 | -1.89 | -36.96 | -397.37 | 5.26 | -19.82 | 791.53 | 4.09 | -17.04 | 901.96 | 1.06 | -10.92 | 10.42 | 20.14 | 10.9 | 0 | 2.14 | -16.73 | 923.08 | 3.10 | -5.2 | 4528.57 | 6.39 | 50.0 | 15875.0 | 192 | 0.0 | 0.0 | 8.36 | -10.68 | 147.34 |
| 20Q3 (7) | 65.41 | 25.69 | 86.35 | 54.15 | 25.06 | 72.07 | 3.31 | 2.16 | 14.53 | 0.02 | -33.33 | -77.78 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | -86.96 | -0.01 | 0.0 | 50.0 | -0.03 | 0 | 0 | -1.35 | -542.86 | -248.35 | -1.38 | -527.27 | -156.56 | 6.56 | 24.24 | 106.29 | 4.93 | 22.03 | 1269.44 | 1.19 | 9.17 | 38.37 | 18.16 | -12.23 | -33.14 | 2.57 | 21.8 | 1252.63 | 3.27 | 47.96 | 402.78 | 4.26 | 153.57 | 1320.0 | 192 | 0.0 | 0.0 | 9.36 | 19.08 | 85.35 |
| 20Q2 (6) | 52.04 | 89.72 | 64.53 | 43.3 | 71.35 | 52.9 | 3.24 | 20.9 | 20.0 | 0.03 | 50.0 | -72.73 | 0.17 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 53.33 | 228.57 | -0.01 | 0.0 | 0 | 0 | 0 | -100.0 | -0.21 | -158.33 | -132.81 | -0.22 | -175.86 | -115.6 | 5.28 | 2395.65 | 160.1 | 4.04 | 592.68 | 245.3 | 1.09 | 84.75 | 51.39 | 20.69 | 0 | -42.11 | 2.11 | 590.7 | 245.9 | 2.21 | 481.03 | 1941.67 | 1.68 | 490.7 | 1300.0 | 192 | 0.0 | 0.0 | 7.86 | 262.21 | 103.63 |
| 20Q1 (5) | 27.43 | -26.95 | 12.51 | 25.27 | -25.08 | 14.4 | 2.68 | -5.63 | 8.94 | 0.02 | 100.0 | -77.78 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -69.39 | 200.0 | -0.01 | 66.67 | 0.0 | 0 | 0 | 0 | 0.36 | 151.43 | 172.0 | 0.29 | 176.32 | 167.44 | -0.23 | -138.98 | 61.02 | -0.82 | -60.78 | 12.77 | 0.59 | -38.54 | 73.53 | 0.00 | 0 | 0 | -0.43 | -65.38 | 12.24 | -0.58 | -728.57 | -123.08 | -0.43 | -1175.0 | 12.24 | 192 | 0.0 | 0.0 | 2.17 | -35.8 | 80.83 |
| 19Q4 (4) | 37.55 | 6.98 | 0.0 | 33.73 | 7.18 | 0.0 | 2.84 | -1.73 | 0.0 | 0.01 | -88.89 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.49 | -69.57 | 0.0 | -0.03 | -50.0 | 0.0 | 0 | 0 | 0.0 | -0.7 | -176.92 | 0.0 | -0.38 | -115.57 | 0.0 | 0.59 | -81.45 | 0.0 | -0.51 | -241.67 | 0.0 | 0.96 | 11.63 | 0.0 | 0.00 | -100.0 | 0.0 | -0.26 | -236.84 | 0.0 | -0.07 | 93.52 | 0.0 | 0.04 | -86.67 | 0.0 | 192 | 0.0 | 0.0 | 3.38 | -33.07 | 0.0 |
| 19Q3 (3) | 35.1 | 10.97 | 0.0 | 31.47 | 11.12 | 0.0 | 2.89 | 7.04 | 0.0 | 0.09 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.61 | 2200.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.91 | 42.19 | 0.0 | 2.44 | 73.05 | 0.0 | 3.18 | 56.65 | 0.0 | 0.36 | -69.23 | 0.0 | 0.86 | 19.44 | 0.0 | 27.16 | -24.01 | 0.0 | 0.19 | -68.85 | 0.0 | -1.08 | -800.0 | 0.0 | 0.30 | 150.0 | 0.0 | 192 | 0.0 | 0.0 | 5.05 | 30.83 | 0.0 |
| 19Q2 (2) | 31.63 | 29.74 | 0.0 | 28.32 | 28.2 | 0.0 | 2.7 | 9.76 | 0.0 | 0.11 | 22.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 40.0 | 0.0 | 0 | 100.0 | 0.0 | 0.67 | 0 | 0.0 | 0.64 | 228.0 | 0.0 | 1.41 | 427.91 | 0.0 | 2.03 | 444.07 | 0.0 | 1.17 | 224.47 | 0.0 | 0.72 | 111.76 | 0.0 | 35.74 | 0 | 0.0 | 0.61 | 224.49 | 0.0 | -0.12 | 53.85 | 0.0 | 0.12 | 124.49 | 0.0 | 192 | 0.0 | 0.0 | 3.86 | 221.67 | 0.0 |
| 19Q1 (1) | 24.38 | 0.0 | 0.0 | 22.09 | 0.0 | 0.0 | 2.46 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | -0.59 | 0.0 | 0.0 | -0.94 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | 192 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |
