資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)41.07-3.6429.52-31.064.54-29.7200216.15-12.0312.54-13.164.03-16.9729.62-5.6225.64-17.13000.25-97.190.31-8.8219.530.014.7810.889.130.059.597.783.57.34-9.79049.85.20.10-7.37
2022 (9)42.6299.9142.825.556.4621.8900245.722.1414.4340.7877.12-4.2131.39-6.2130.94-17.76008.89-33.260.34-12.8219.530.013.338.379.130.055.3315.9777.7912.51-7.99047.3420.30.112.36
2021 (8)21.32-28.9340.5716.785.3463.8300240.5813.5910.25-16.3380.512.2733.46-9.9637.629.620013.32-24.10.39-17.0219.53-0.5112.311.119.130.047.7112.1369.1410.17-8.36039.3513.40.11-6.91
2020 (7)30.043.4734.7499.20.94000211.864.6112.2515212.578.7273.1637.175.234.3246.790017.5541.080.47-9.6219.630.011.070.09.1359.0642.5519.0962.7619.45-7.85034.730.450.12-6.2
2019 (6)20.9117.1417.440.060000128.6723.280.08-93.8545.4614.835.33-6.8823.3836.250.24012.4400.52-14.7519.630.011.071.195.7429.8635.73-8.4852.54-3.42-9.13026.6-20.120.1332.17
2018 (5)17.85-21.1217.430.930000104.37-10.361.3-38.9739.63.8337.9415.8317.1626.7400000.61-8.9619.63-11.2210.942.054.4271.9839.04-4.2254.40.65-5.74033.3-8.370.093.94
2017 (4)22.63-25.0417.2726.150000116.43-13.812.13-64.2638.14-15.3632.76-1.7913.54-18.6800000.67-12.9922.11-16.010.725.822.570.040.761.1454.051.98-4.42036.34-3.840.092.01
2016 (3)30.1933.4113.69-8.670000135.09-20.225.96-26.6945.06-28.2733.36-10.116.65-24.7600000.77-19.7926.32-15.9910.138.812.570.040.310.7453.09.8-2.51037.79-5.970.09-4.32
2015 (2)22.63-3.4114.9916.840000169.323.878.1317.4962.8210.4437.106.3322.1314.1300000.96-5.8831.33-13.889.318.02.570.036.3923.1948.2718.483.8-16.4840.1917.890.09-1.11
2014 (1)23.4351.1612.8382.764.28000163.0127.46.92559.0556.882.8834.89-19.2519.39-1.620.17-26.09001.02100.036.380.08.621.172.57-8.8729.5428.0540.7418.44.55313.6434.0941.040.09-12.68
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)41.07-7.77-3.6429.52-19.61-31.064.546.32-29.7200054.39-9.15-11.492.45-48.09-25.9864.03-12.86-16.9729.62-10.01-5.6225.64-10.22-17.130000.25-93.42-97.190.31-3.12-8.8219.530.00.014.780.010.889.130.00.059.594.317.783.53.047.34-9.79-14.1-22.5349.82.575.20.10-4.55-7.37
23Q3 (19)44.534.4141.9536.7216.65-18.04.27-14.26-32.8600059.872.1-18.834.72-6.9-23.6273.487.62-19.7932.9214.31-9.6928.56-2.09-21.10003.8-13.24-67.270.323.23-5.8819.530.00.014.780.010.889.130.00.057.139.019.9781.046.188.91-8.5820.41-20.5148.5516.628.30.11-3.64-7.15
23Q2 (18)42.65-13.456.0431.48-17.85-27.24.985.73-18.8900058.6435.5817.165.071590.0116.6768.2824.946.3128.8020.416.4929.17-3.06-31.810004.38-40.41-58.010.31-3.12-13.8919.530.00.014.7810.8810.889.130.00.052.41-5.7714.5176.32-2.2511.86-10.78-45.09-51.441.63-13.617.710.112.37-6.84
23Q1 (17)49.2815.6325.9738.32-10.51-16.024.71-27.09-18.6500043.25-29.62-28.470.3-90.94-88.4654.65-29.14-27.8423.92-23.8-21.4330.09-2.75-17.060007.35-17.32-41.570.32-5.88-15.7919.530.00.013.330.08.379.130.00.055.620.5210.5578.080.378.84-7.437.01-31.2748.191.87.930.11-1.62-3.33
22Q4 (16)42.6235.8699.9142.82-4.385.556.461.5721.8900061.45-16.69-8.373.31-46.4464.6877.12-15.82-4.2131.39-13.9-6.2130.94-14.53-17.760008.89-23.43-33.260.340.0-12.8219.530.00.013.330.08.379.130.00.055.336.5115.9777.794.5412.51-7.99-12.224.4347.345.620.30.11-4.332.36
22Q3 (15)31.37-22.029.944.783.5612.296.363.5867.8100073.7647.3723.066.18164.1129.7491.6142.6330.4636.4534.7924.8136.2-15.38-8.6300011.6111.31-23.370.34-5.56-15.019.530.0-0.5113.330.08.379.130.00.051.9513.513.7574.419.0610.89-7.120.020.844.8315.9922.220.12-3.313.84
22Q2 (14)40.222.8183.443.24-5.2416.056.146.0465.500050.05-17.22-18.392.34-10.0-35.5464.23-15.19-11.4427.04-11.16-8.3142.7817.9212.6700010.43-17.09-27.620.36-5.26-14.2919.530.0-0.5113.338.3720.429.130.00.045.77-9.02-4.8668.23-4.89-0.12-7.12-25.820.0938.65-13.44-1.40.126.229.21
22Q1 (13)39.1283.4952.7545.6312.4723.195.799.25268.7900060.46-9.8415.692.629.3535.4275.73-5.9410.5230.44-9.045.1236.28-3.56-7.6600012.58-5.56-25.780.38-2.56-13.6419.530.0-0.5112.30.011.119.130.00.050.315.4513.1371.743.7610.92-5.6632.332.8644.6513.4723.890.114.18-1.58
21Q4 (12)21.32-11.72-28.9340.571.7316.785.339.84463.8300067.0611.880.212.01-25.28-50.8680.5114.652.2733.4614.59-9.9637.62-5.059.6200013.32-12.08-24.10.39-2.5-17.0219.53-0.51-0.5112.30.011.119.130.00.047.714.4712.1369.143.0410.17-8.367.01-6.539.357.2813.40.11-2.95-6.91
21Q3 (11)24.1510.120.5439.887.0344.813.792.16000059.94-2.27-8.362.69-25.9-45.4470.22-3.18-8.7629.20-0.98-30.7739.624.3525.4600015.155.14-19.670.4-4.76-16.6719.630.00.012.311.1111.119.130.00.045.67-5.0718.5367.1-1.7714.23-8.99-0.96.4536.68-6.4326.830.111.69-7.23
21Q2 (10)21.93-14.3728.0237.260.5965.233.71136.31000061.3317.3617.853.6389.06-10.1572.535.8516.829.491.85-27.7537.97-3.3645.7600-100.014.41-14.99-18.950.42-4.55-10.6419.630.00.011.070.00.09.130.00.048.118.1943.1868.315.6126.95-8.91-5.6917.8839.28.7772.310.11-4.27-11.21
21Q1 (9)25.61-14.6316.4137.046.6291.421.5767.02000052.26-21.9190.521.92-53.06334.1568.52-12.9678.3428.96-22.09-0.7339.2914.4868.5500-100.016.95-3.422.910.44-6.38-10.219.630.00.011.070.00.09.130.059.0644.474.5127.3864.683.0625.06-8.43-7.3914.3336.043.8643.760.12-1.47-8.67
20Q4 (8)30.024.943.4734.7426.1499.20.940000066.922.3178.224.09-17.04901.9678.722.2973.1637.17-11.95.1934.328.6846.7900-100.017.55-6.9541.080.47-2.08-9.6219.630.00.011.070.00.09.130.059.0642.5510.4319.0962.766.8419.45-7.8518.3114.0234.719.9930.450.12-3.29-6.2
20Q3 (7)24.0240.2219.0927.5422.1358.5500000065.4125.6986.354.9322.031269.4476.9623.9374.3142.193.34031.5821.2364.310-100.0-100.018.866.0700.482.13-7.6919.630.00.011.070.00.09.130.059.0638.5314.676.4158.749.1610.79-9.6111.43-13.5928.9227.124.220.12-2.68-0.87
20Q2 (6)17.13-22.14-34.6722.5516.5447.1900000052.0489.7264.534.04592.68245.362.161.6357.0640.8239.95026.0511.7563.530.13-31.58-59.3817.787.9500.47-4.08-16.0719.630.00.011.070.00.09.1359.0659.0633.6-3.75-6.353.814.042.18-10.85-10.26-94.7922.75-9.25-24.890.13-1.5325.89
20Q1 (5)22.05.21-8.619.3510.9523.0900000027.43-26.9512.51-0.82-60.7812.7738.42-15.4915.8329.17-17.44023.31-0.332.440.19-20.83016.4732.400.49-5.77-16.9519.630.00.011.070.01.195.740.029.8634.91-2.29-8.3751.72-1.56-3.25-9.84-7.78-144.7825.07-5.75-26.440.131.1932.77
19Q4 (4)20.913.670.017.440.40.0000.0000.037.556.980.0-0.51-241.670.045.462.970.035.3300.023.3821.640.00.24-14.290.012.4400.00.520.00.019.630.00.011.070.00.05.740.00.035.73-1.330.052.54-0.910.0-9.13-7.920.026.6-4.140.00.132.210.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。