損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 178.75 | -23.51 | 164.09 | -18.34 | 13.15 | -14.22 | 4.87 | 240.56 | 6.65 | 35.16 | 0.2 | 150.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.98 | 60.66 | -0.14 | 0 | 0 | 0 | 0.39 | -78.09 | -2.65 | 0 | -1.15 | 0 | -4.94 | 0 | 4.28 | -47.16 | 0.00 | 0 | -0.51 | 0 | -0.24 | 0 | 0.00 | 0 | 970 | 0.0 | 19.06 | -41.52 |
| 2022 (9) | 233.68 | -5.07 | 200.95 | 13.71 | 15.33 | -13.29 | 1.43 | 297.22 | 4.92 | 79.56 | 0.08 | 14.29 | 0.01 | -83.33 | 0.03 | -57.14 | 0.61 | -1.61 | -0.05 | 0 | 0.02 | -99.52 | 1.78 | 0 | -2.67 | 0 | 14.73 | -72.49 | 6.79 | -80.0 | 8.1 | -57.88 | 54.98 | 53.06 | 0.70 | -80.0 | 0.98 | -70.48 | 0.00 | 0 | 970 | 0.0 | 32.59 | -50.64 |
| 2021 (8) | 246.17 | 43.91 | 176.72 | 30.28 | 17.68 | -17.23 | 0.36 | -70.25 | 2.74 | -4.86 | 0.07 | -22.22 | 0.06 | -33.33 | 0.07 | 16.67 | 0.62 | 10.71 | -0.06 | 0 | 4.14 | 0 | -0.86 | 0 | 1.78 | 790.0 | 53.55 | 276.05 | 33.95 | 366.99 | 19.23 | 157.09 | 35.92 | -31.62 | 3.50 | 366.67 | 3.32 | 354.79 | 0.00 | 0 | 970 | 0.0 | 66.02 | 144.34 |
| 2020 (7) | 171.06 | -23.19 | 135.65 | -24.4 | 21.36 | -1.93 | 1.21 | -14.18 | 2.88 | -41.82 | 0.09 | -18.18 | 0.09 | -30.77 | 0.06 | 20.0 | 0.56 | -15.15 | -0.15 | 0 | 0 | 0 | -1.81 | 0 | 0.2 | 0 | 14.24 | -31.87 | 7.27 | -37.76 | 7.48 | -19.14 | 52.53 | 18.71 | 0.75 | -37.5 | 0.73 | -42.52 | 0.00 | 0 | 970 | 0.0 | 27.02 | -21.79 |
| 2019 (6) | 222.71 | -8.84 | 179.43 | 0.49 | 21.78 | 11.86 | 1.41 | 271.05 | 4.95 | -9.01 | 0.11 | 0 | 0.13 | -69.05 | 0.05 | -97.62 | 0.66 | -12.0 | -0.1 | 0 | 0 | 0 | -0.76 | 0 | -0.6 | 0 | 20.9 | -54.26 | 11.68 | -60.99 | 9.25 | -29.71 | 44.25 | 53.59 | 1.20 | -71.29 | 1.27 | -59.68 | 0.00 | 0 | 970 | 35.29 | 34.55 | -40.92 |
| 2018 (5) | 244.32 | 21.47 | 178.55 | 22.77 | 19.47 | 0.93 | 0.38 | 111.11 | 5.44 | 38.78 | 0 | 0 | 0.42 | 121.05 | 2.1 | 2.94 | 0.75 | -22.68 | -0.74 | 0 | 0.01 | -66.67 | 0.44 | 0 | -0.61 | 0 | 45.69 | 28.16 | 29.94 | 31.72 | 13.16 | 4.03 | 28.81 | -18.8 | 4.18 | 13.28 | 3.15 | 30.17 | 0.00 | 0 | 717 | 16.21 | 58.48 | 24.35 |
| 2017 (4) | 201.14 | 26.59 | 145.44 | 28.49 | 19.29 | 17.98 | 0.18 | -14.29 | 3.92 | 27.27 | 0 | 0 | 0.19 | -5.0 | 2.04 | -4.67 | 0.97 | -16.38 | 2.25 | 0 | 0.03 | 200.0 | -0.25 | 0 | -0.76 | 0 | 35.65 | 35.14 | 22.73 | 54.52 | 12.65 | 3.35 | 35.48 | -23.53 | 3.69 | 47.6 | 2.42 | 32.97 | 0.00 | 0 | 617 | 5.11 | 47.03 | 21.27 |
| 2016 (3) | 158.89 | -5.71 | 113.19 | -14.22 | 16.35 | 4.21 | 0.21 | -36.36 | 3.08 | -10.2 | 0 | 0 | 0.2 | 11.11 | 2.14 | -38.51 | 1.16 | 22.11 | -0.18 | 0 | 0.01 | 0 | -1.31 | 0 | -2.97 | 0 | 26.38 | 37.68 | 14.71 | 72.86 | 12.24 | 2.86 | 46.40 | -25.26 | 2.50 | 72.41 | 1.82 | 73.33 | 0.00 | 0 | 587 | 0.0 | 38.78 | 20.58 |
| 2015 (2) | 168.51 | -23.42 | 131.96 | -27.84 | 15.69 | -10.7 | 0.33 | 57.14 | 3.43 | -9.26 | 0 | 0 | 0.18 | 50.0 | 3.48 | -1.42 | 0.95 | 97.92 | -0.06 | 0 | -0.07 | 0 | -2.07 | 0 | -1.71 | 0 | 19.16 | -49.78 | 8.51 | -66.82 | 11.9 | -7.68 | 62.08 | 83.72 | 1.45 | -69.54 | 1.05 | 43.84 | 0.00 | 0 | 587 | 8.91 | 32.16 | -37.52 |
| 2014 (1) | 220.05 | 2.16 | 182.88 | 2.35 | 17.57 | 7.53 | 0.21 | 16.67 | 3.78 | 0 | 0 | 0 | 0.12 | -7.69 | 3.53 | 13.14 | 0.48 | -23.81 | 21.18 | 0 | 0 | 0 | -0.02 | 0 | 18.56 | 0 | 38.15 | 105.99 | 25.65 | 216.67 | 12.89 | 7.87 | 33.79 | -47.63 | 4.76 | 217.33 | 0.73 | -29.13 | 0.00 | 0 | 539 | 0.0 | 51.47 | 60.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 44.48 | -5.64 | -20.83 | 40.56 | -6.2 | -17.74 | 2.39 | -27.79 | -41.85 | 1.4 | 12.9 | 100.0 | 1.68 | 1.2 | 3.7 | 0.08 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.02 | -93.75 | -83.33 | -0.03 | 50.0 | -50.0 | 0 | 0 | 0 | -0.45 | -188.24 | -114.29 | -2.09 | -1145.0 | 54.76 | -0.57 | -173.08 | 69.19 | -1.62 | -1900.0 | -105.06 | 1.12 | 41.77 | 273.33 | 0.00 | 0 | 0 | -0.17 | -1800.0 | -112.5 | 0.05 | 600.0 | -87.18 | -0.51 | -50.0 | -172.86 | 970 | 0.0 | 0.0 | 4.64 | -21.09 | 38.92 |
| 23Q3 (19) | 47.14 | 15.68 | -29.57 | 43.24 | 7.88 | -21.54 | 3.31 | -19.07 | -5.97 | 1.24 | 2.48 | 129.63 | 1.66 | -1.78 | 20.29 | 0.08 | 300.0 | 700.0 | 0.01 | 0 | 0 | 0.03 | 0 | 0.0 | 0.32 | 190.91 | 700.0 | -0.06 | 0.0 | 0 | 0 | 0 | -100.0 | 0.51 | 15.91 | -40.0 | 0.2 | 33.33 | -35.48 | 0.78 | 123.85 | -90.95 | 0.09 | 102.49 | -98.36 | 0.79 | 16.18 | -71.06 | 0.00 | 0 | -100.0 | 0.01 | 102.7 | -98.25 | -0.01 | 97.44 | -101.85 | -0.34 | 2.86 | -143.59 | 970 | 0.0 | 0.0 | 5.88 | 247.93 | -55.79 |
| 23Q2 (18) | 40.75 | -12.16 | -30.28 | 40.08 | -0.35 | -22.79 | 4.09 | 22.09 | 8.49 | 1.21 | 18.63 | 1000.0 | 1.69 | 3.68 | 64.08 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -79.25 | -73.81 | -0.06 | -500.0 | -100.0 | 0 | 0 | 0 | 0.44 | 540.0 | -4.35 | 0.15 | 116.48 | -81.93 | -3.27 | -271.2 | -190.83 | -3.62 | -1823.81 | -7140.0 | 0.68 | -60.0 | -79.08 | 0.00 | -100.0 | -100.0 | -0.37 | -1950.0 | 0 | -0.39 | -425.0 | -333.33 | -0.35 | -1850.0 | -266.67 | 970 | 0.0 | 0.0 | 1.69 | -75.29 | -78.42 |
| 23Q1 (17) | 46.39 | -17.43 | -10.98 | 40.22 | -18.43 | -9.88 | 3.35 | -18.49 | -14.97 | 1.02 | 45.71 | 1357.14 | 1.63 | 0.62 | 83.15 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 341.67 | 1666.67 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | -0.1 | 52.38 | -114.93 | -0.91 | 80.3 | -210.98 | 1.91 | 203.24 | -56.19 | 0.21 | 126.58 | -90.14 | 1.7 | 466.67 | -6.59 | 88.70 | 0 | 112.66 | 0.02 | 125.0 | -90.91 | 0.12 | -69.23 | -14.29 | 0.02 | -97.14 | -90.91 | 970 | 0.0 | 0.0 | 6.84 | 104.79 | -15.76 |
| 22Q4 (16) | 56.18 | -16.06 | -29.34 | 49.31 | -10.52 | 16.08 | 4.11 | 16.76 | 239.67 | 0.7 | 29.63 | 775.0 | 1.62 | 17.39 | 116.0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 200.0 | -29.41 | -0.02 | 0 | 50.0 | 0 | -100.0 | -100.0 | -0.21 | -124.71 | 8.7 | -4.62 | -1590.32 | -524.32 | -1.85 | -121.46 | -105.27 | -0.79 | -114.36 | -103.9 | 0.3 | -89.01 | -97.97 | 0.00 | -100.0 | -100.0 | -0.08 | -114.04 | -103.83 | 0.39 | -27.78 | -81.94 | 0.70 | -10.26 | -80.0 | 970 | 0.0 | 0.0 | 3.34 | -74.89 | -91.28 |
| 22Q3 (15) | 66.93 | 14.51 | 23.49 | 55.11 | 6.16 | 25.45 | 3.52 | -6.63 | -23.14 | 0.54 | 390.91 | 671.43 | 1.38 | 33.98 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 0 | -57.14 | 0.04 | -90.48 | -90.0 | 0 | 100.0 | 100.0 | 0.02 | 0 | -99.19 | 0.85 | 84.78 | 872.73 | 0.31 | -62.65 | -80.13 | 8.62 | 139.44 | 18.9 | 5.5 | 11100.0 | -14.86 | 2.73 | -16.0 | 320.0 | 31.64 | -64.95 | 253.12 | 0.57 | 0 | -14.93 | 0.54 | 700.0 | 5.88 | 0.78 | 271.43 | -44.68 | 970 | 0.0 | 0.0 | 13.3 | 69.86 | 33.53 |
| 22Q2 (14) | 58.45 | 12.17 | -0.65 | 51.91 | 16.31 | 7.76 | 3.77 | -4.31 | -42.27 | 0.11 | 57.14 | 22.22 | 1.03 | 15.73 | 49.28 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.42 | 1300.0 | 2000.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.46 | -31.34 | 227.78 | 0.83 | 1.22 | -27.83 | 3.6 | -17.43 | -31.69 | -0.05 | -102.35 | -101.69 | 3.25 | 78.57 | 72.87 | 90.28 | 116.45 | 152.96 | 0.00 | -100.0 | -100.0 | -0.09 | -164.29 | -147.37 | 0.21 | -4.55 | -72.0 | 970 | 0.0 | 0.0 | 7.83 | -3.57 | -8.63 |
| 22Q1 (13) | 52.11 | -34.46 | -2.85 | 44.63 | 5.06 | 5.88 | 3.94 | 225.62 | -26.36 | 0.07 | -12.5 | -41.67 | 0.89 | 18.67 | 48.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -82.35 | -25.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.67 | 391.3 | 518.75 | 0.82 | 210.81 | 531.58 | 4.36 | -87.57 | -26.72 | 2.13 | -89.49 | -50.35 | 1.82 | -87.66 | -7.14 | 41.71 | -0.78 | 26.97 | 0.22 | -89.47 | -50.0 | 0.14 | -93.52 | -69.57 | 0.22 | -93.71 | -50.0 | 970 | 0.0 | 0.0 | 8.12 | -78.81 | -11.55 |
| 21Q4 (12) | 79.51 | 46.7 | 61.67 | 42.48 | -3.3 | 14.87 | 1.21 | -73.58 | -75.2 | 0.08 | 14.29 | -57.89 | 0.75 | 8.7 | 20.97 | 0.01 | -50.0 | -50.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.17 | -57.5 | 70.0 | -0.04 | -300.0 | 60.0 | 1.66 | -33.06 | 0 | -0.23 | -109.09 | 68.06 | -0.74 | -147.44 | -54.17 | 35.08 | 383.86 | 412.87 | 20.26 | 213.62 | 312.63 | 14.75 | 2169.23 | 799.39 | 42.04 | 369.2 | 74.88 | 2.09 | 211.94 | 309.8 | 2.16 | 323.53 | 285.71 | 3.50 | 148.23 | 366.67 | 970 | 0.0 | 0.0 | 38.32 | 284.74 | 278.28 |
| 21Q3 (11) | 54.2 | -7.87 | 10.52 | 43.93 | -8.8 | 21.52 | 4.58 | -29.86 | -15.81 | 0.07 | -22.22 | -72.0 | 0.69 | 0.0 | 1.47 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.07 | 0 | 16.67 | 0.4 | 1900.0 | 407.69 | -0.01 | 0 | 50.0 | 2.48 | 0 | 0 | -0.11 | 69.44 | 82.26 | 1.56 | 35.65 | 657.14 | 7.25 | 37.57 | 0.97 | 6.46 | 118.98 | 28.43 | 0.65 | -65.43 | -64.29 | 8.96 | -74.89 | -64.7 | 0.67 | 123.33 | 28.85 | 0.51 | 168.42 | -7.27 | 1.41 | 88.0 | 487.5 | 970 | 0.0 | 0.0 | 9.96 | 16.22 | -4.41 |
| 21Q2 (10) | 58.83 | 9.68 | 108.84 | 48.17 | 14.28 | 97.58 | 6.53 | 22.06 | 27.04 | 0.09 | -25.0 | 0 | 0.69 | 15.0 | -8.0 | 0.02 | 0.0 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.36 | -125.0 | 0 | 1.15 | 705.26 | 325.93 | 5.27 | -11.43 | 583.49 | 2.95 | -31.24 | 229.96 | 1.88 | -4.08 | -4.08 | 35.69 | 8.65 | 0 | 0.30 | -31.82 | 230.43 | 0.19 | -58.7 | 173.08 | 0.75 | 70.45 | 377.78 | 970 | 0.0 | -1.82 | 8.57 | -6.64 | 324.26 |
| 21Q1 (9) | 53.64 | 9.07 | 20.11 | 42.15 | 13.98 | 10.51 | 5.35 | 9.63 | -9.93 | 0.12 | -36.84 | -71.43 | 0.6 | -3.23 | -27.71 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.04 | -60.0 | -81.82 | -0.02 | 80.0 | -300.0 | 0 | 0 | 0 | -0.16 | 77.78 | -169.57 | -0.19 | 60.42 | -126.03 | 5.95 | -13.01 | 354.2 | 4.29 | -12.63 | 1172.5 | 1.96 | 19.51 | -4.85 | 32.85 | 36.65 | 0 | 0.44 | -13.73 | 1200.0 | 0.46 | -17.86 | 483.33 | 0.44 | -41.33 | 1200.0 | 970 | 0.0 | 0.0 | 9.18 | -9.38 | 108.16 |
| 20Q4 (8) | 49.18 | 0.29 | 37.49 | 36.98 | 2.3 | -9.07 | 4.88 | -10.29 | 397.56 | 0.19 | -24.0 | 0 | 0.62 | -8.82 | 0 | 0.02 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0 | -100.0 | 0 | 0.1 | 176.92 | 0 | -0.1 | -400.0 | 0 | 0 | 0 | 0 | -0.72 | -16.13 | 0 | -0.48 | -71.43 | 40.74 | 6.84 | -4.74 | 268.06 | 4.91 | -2.39 | 233.06 | 1.64 | -9.89 | 164.52 | 24.04 | -5.28 | 0 | 0.51 | -1.92 | 234.21 | 0.56 | 1.82 | 286.67 | 0.75 | 212.5 | -37.5 | 970 | 0.0 | 0.0 | 10.13 | -2.78 | 1305.95 |
| 20Q3 (7) | 49.04 | 74.09 | -23.54 | 36.15 | 48.28 | -19.47 | 5.44 | 5.84 | -50.5 | 0.25 | 0 | -34.21 | 0.68 | -9.33 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0 | 100.0 | 0.06 | 0 | 20.0 | -0.13 | 0 | -146.43 | -0.02 | 0 | 50.0 | 0 | 0 | 0 | -0.62 | 0 | -788.89 | -0.28 | -203.7 | -255.56 | 7.18 | 758.72 | -14.83 | 5.03 | 321.59 | -2.14 | 1.82 | -7.14 | -38.31 | 25.38 | 0 | -27.51 | 0.52 | 326.09 | -1.89 | 0.55 | 311.54 | 7.84 | 0.24 | 188.89 | -84.81 | 970 | -1.82 | 0.0 | 10.42 | 415.84 | -11.92 |
| 20Q2 (6) | 28.17 | -36.92 | -54.65 | 24.38 | -36.08 | -50.21 | 5.14 | -13.47 | -33.07 | 0 | -100.0 | -100.0 | 0.75 | -9.64 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.27 | -63.01 | -6.9 | -1.09 | -183.21 | -118.92 | -2.27 | -467.5 | -184.7 | 1.96 | -4.85 | -30.0 | 0.00 | 0 | -100.0 | -0.23 | -475.0 | -174.19 | -0.26 | -116.67 | -204.0 | -0.27 | -575.0 | -122.69 | 988 | 1.86 | 15.15 | 2.02 | -54.2 | -78.23 |
| 20Q1 (5) | 44.66 | 24.85 | -26.41 | 38.14 | -6.22 | -15.06 | 5.94 | 462.2 | 22.73 | 0.42 | 0 | 75.0 | 0.83 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.22 | 0 | -4.35 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | 0.23 | 0 | 228.57 | 0.73 | 190.12 | 529.41 | 1.31 | 132.19 | -87.85 | -0.4 | 89.16 | -105.3 | 2.06 | 232.26 | -28.47 | 0.00 | 0 | -100.0 | -0.04 | 89.47 | -104.55 | -0.12 | 60.0 | -115.0 | -0.04 | -103.33 | -104.55 | 970 | 0.0 | 13.05 | 4.41 | 625.0 | -68.94 |
| 19Q4 (4) | 35.77 | -44.23 | 0.0 | 40.67 | -9.4 | 0.0 | -1.64 | -114.92 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.81 | -550.0 | 0.0 | -4.07 | -148.28 | 0.0 | -3.69 | -171.79 | 0.0 | 0.62 | -78.98 | 0.0 | 0.00 | -100.0 | 0.0 | -0.38 | -171.7 | 0.0 | -0.30 | -158.82 | 0.0 | 1.20 | -24.05 | 0.0 | 970 | 0.0 | 0.0 | -0.84 | -107.1 | 0.0 |
| 19Q3 (3) | 64.14 | 3.25 | 0.0 | 44.89 | -8.33 | 0.0 | 10.99 | 43.1 | 0.0 | 0.38 | 46.15 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.05 | 0 | 0.0 | 0.28 | -36.36 | 0.0 | -0.04 | -300.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -80.0 | 0.0 | 0.18 | -37.93 | 0.0 | 8.43 | 46.35 | 0.0 | 5.14 | 91.79 | 0.0 | 2.95 | 5.36 | 0.0 | 35.01 | -27.99 | 0.0 | 0.53 | 70.97 | 0.0 | 0.51 | 104.0 | 0.0 | 1.58 | 32.77 | 0.0 | 970 | 13.05 | 0.0 | 11.83 | 27.48 | 0.0 |
| 19Q2 (2) | 62.12 | 2.36 | 0.0 | 48.97 | 9.06 | 0.0 | 7.68 | 58.68 | 0.0 | 0.26 | 8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0.44 | 91.3 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.45 | 542.86 | 0.0 | 0.29 | 270.59 | 0.0 | 5.76 | -46.57 | 0.0 | 2.68 | -64.5 | 0.0 | 2.8 | -2.78 | 0.0 | 48.62 | 82.1 | 0.0 | 0.31 | -64.77 | 0.0 | 0.25 | -68.75 | 0.0 | 1.19 | 35.23 | 0.0 | 858 | 0.0 | 0.0 | 9.28 | -34.65 | 0.0 |
| 19Q1 (1) | 60.69 | 0.0 | 0.0 | 44.9 | 0.0 | 0.0 | 4.84 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 10.78 | 0.0 | 0.0 | 7.55 | 0.0 | 0.0 | 2.88 | 0.0 | 0.0 | 26.70 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 858 | 0.0 | 0.0 | 14.2 | 0.0 | 0.0 |
