資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)77.38-48.2480.34-9.3320.5310.000178.75-23.51-4.94033.06-20.6618.503.7227.75-13.3149.350.7831.97-42.712.44-4.3198.470.031.892.216.490.6268.32-8.83106.7-5.2441.076.54109.39-3.610.05-2.35
2022 (9)149.4938.9188.61-7.385.0000233.68-5.076.79-80.041.67-10.2517.83-5.4632.0115.1448.972.3855.855.652.55-9.5798.470.031.212.236.450.074.942.04112.64.5538.55-8.93113.49-1.970.059.04
2021 (8)107.6241.5595.6747.550000246.1743.9133.95366.9946.4319.2718.86-17.1227.825.2847.831052.5335.859589.192.82-20.7998.470.027.82.76.450.073.4478.56107.744.2542.337.55115.7743.830.05-57.39
2020 (7)76.03-37.3664.84-18.5930.66426.800171.06-23.197.27-37.7638.93-1.7222.7627.9622.19-25.444.1510.960.37-98.593.56-18.9198.470.027.074.486.450.041.1311.2574.667.6939.36-18.080.49-5.270.12-2.21
2019 (6)121.38-18.2179.6517.25.8230.4900222.71-8.8411.68-60.9939.61-32.517.79-25.9529.76-12.623.74-4.3526.26-37.494.39-11.3198.4713.025.9113.056.450.036.97-29.9169.33-15.5748.018.2384.97-8.980.1244.86
2018 (5)148.4174.8967.9626.844.46-43.4700244.3221.4729.9431.7258.6825.9824.023.7134.0650.183.91-4.442.01-20.124.95-6.687.1438.6322.9211.056.450.052.7523.9482.1217.8940.639.6693.3530.320.0891.22
2017 (4)84.8636.353.5832.797.899.8900201.1426.5922.7354.5246.5827.8323.160.9822.6816.014.09144.9152.5955.365.3-26.962.864.9920.647.676.45-0.6242.5627.8569.6618.1729.07-8.571.6310.10.04-9.65
2016 (3)62.26-8.640.35-25.177.1829.600158.89-5.7114.7172.8636.4423.5722.9331.0519.55-14.481.67-0.633.8557.37.25-7.0559.870.019.174.646.490.033.2925.1558.9514.6731.7732.7665.0628.760.05-13.35
2015 (2)68.128.753.92-3.25.54-16.3100168.51-23.428.51-66.8229.49-23.5417.50-0.1622.86-30.521.680.021.52-21.177.8-4.0659.879.0118.3216.246.490.026.6-31.1251.41-15.5323.93-46.3250.53-39.270.06-2.11
2014 (1)62.6798.1355.725.256.6227.0600220.052.1625.65216.6738.571.6317.53-0.5232.9-3.061.68-0.5927.3-30.858.13-11.1554.920.015.765.426.49-29.7638.62117.3360.8645.0444.58-0.7183.232.760.06-10.82
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)77.38-6.23-48.2480.34-15.4-9.3320.50310.000044.48-5.64-20.83-1.62-1900.0-105.0633.06-22.58-20.6618.49-17.513.7127.754.36-13.3149.354.780.7831.97-20.47-42.712.44-7.22-4.3198.470.00.031.890.02.216.490.00.6268.32-2.29-8.83106.7-1.48-5.2441.07-18.046.54109.39-8.86-3.610.05-2.82-2.35
23Q3 (19)82.5210.17-18.4794.97-7.22-22.300-100.000047.1415.68-29.570.09102.49-98.3642.717.05-30.2722.4229.21-5.9126.59-9.4-26.3447.1-1.71-2.3440.221.3416.862.635.62-7.3998.470.00.031.890.02.216.490.00.6269.920.13-7.59108.30.08-4.4250.11-2.030.28120.03-0.79-4.460.053.27-5.93
23Q2 (18)74.95.76-46.46102.369.23-14.7900-100.000040.75-12.16-30.28-3.62-1823.81-7140.036.48-18.59-36.8717.35-11.74-26.6629.35-10.98-12.647.92-0.270.0633.13-28.554.252.493.32-9.4598.470.00.031.892.212.216.490.620.6269.83-7.08-0.46108.21-4.080.3751.1517.6423.34120.981.988.390.05-0.5-5.08
23Q1 (17)70.82-52.63-43.3593.715.76-18.940-100.0-100.000046.39-17.43-10.980.21126.58-90.1444.817.54-17.2519.6610.23-11.1932.973.06.8448.05-1.880.446.37-16.949.292.41-5.49-13.098.470.00.031.20.012.236.450.00.075.150.28-0.56112.810.192.7243.4812.79-15.24118.634.53-6.490.05-2.24.15
22Q4 (16)149.4947.738.9188.61-27.51-7.385.00.0000056.18-16.06-29.34-0.79-114.36-103.941.67-31.96-10.2517.83-25.16-5.4532.01-11.3315.1448.971.532.3855.862.2155.652.55-10.21-9.5798.470.00.031.20.012.236.450.00.074.94-0.952.04112.6-0.634.5538.55-22.85-8.93113.49-9.66-1.970.05-6.399.04
22Q3 (15)101.21-27.66-14.61122.231.7633.425.00.0-73.5600066.9314.5123.495.511100.0-14.8661.245.9730.1623.830.729.3236.17.554.7448.230.712.9534.48.24518.712.843.2735.8998.470.00.031.20.012.236.450.00.075.667.8542.46113.315.129.6949.9720.54.82125.6312.5524.660.064.211.77
22Q2 (14)139.911.997.4120.123.9154.085.00.0-79.8100058.4512.17-0.65-0.05-102.35-101.6957.796.7220.823.666.894.1933.588.8162.1447.890.06456.8631.782.32471.582.75-0.72-12.9798.470.00.031.212.2315.266.450.00.070.15-7.1745.06107.81-1.8331.6541.47-19.16-12.57111.62-12.0216.530.069.17-49.96
22Q1 (13)125.0216.1750.63115.620.8361.255.00-84.300052.11-34.46-2.852.13-89.49-50.3554.1516.6316.9322.1317.36-13.9630.8611.017.5347.860.06443.8631.06-13.36905.182.77-1.77-18.5398.470.00.027.80.02.76.450.00.075.572.966.38109.821.9739.1251.321.1915.62126.879.5941.30.052.4-54.94
21Q4 (12)107.62-9.241.5595.674.4347.550-100.0-100.000079.5146.761.6720.26213.62312.6346.43-1.3219.2718.86-13.48-17.1327.819.1625.2847.832.091052.5335.85544.789589.192.8234.93-20.7998.470.00.027.80.02.76.450.00.073.4438.2878.56107.723.2744.2542.33-11.27.55115.7714.8743.830.05-4.05-57.39
21Q3 (11)118.5367.2542.791.6117.5125.7318.91-23.66389.900054.2-7.8710.526.46118.9828.4347.05-1.6525.5321.80-4.0-8.3223.3312.651.5746.85444.771197.785.560.0-78.822.09-33.86-45.098.470.00.027.82.72.76.450.00.053.119.8246.7587.376.6925.3247.670.5127.87100.785.2137.170.05-53.35-56.58
21Q2 (10)70.87-14.61-22.5577.968.753.6824.77-22.23437.3100058.839.68108.842.95-31.24229.9647.843.366.6322.71-11.7336.6220.71-27.84-25.968.6-2.27135.625.5679.94-79.763.16-7.06-23.1198.470.00.027.070.00.06.450.00.048.366.4755.281.893.7426.5947.436.919.8995.796.6835.450.11-1.68-7.68
21Q1 (9)83.09.17-10.6171.6910.56-8.7831.853.88443.5200053.649.0720.114.29-12.631172.546.3118.9615.2325.7213.0232.2928.729.34-2.588.8112.05137.843.09735.14-88.953.4-4.49-20.9398.470.00.027.070.04.486.450.00.045.4210.4324.278.945.7314.5244.3712.7319.2189.7911.5521.680.11-3.18-7.79
20Q4 (8)76.03-8.46-36.1464.84-11.01-18.5930.66694.3426.800049.180.2937.494.91-2.39233.0638.933.87-1.7222.76-4.2727.9722.19-3.4-25.444.1514.9610.960.37-98.59-98.593.56-6.32-18.9198.470.00.027.070.04.486.450.00.041.1313.6511.2574.667.097.6939.365.58-18.080.499.55-5.270.12-2.23-2.21
20Q3 (7)83.06-9.22-43.8672.86-3.1-15.133.86-16.27000049.0474.09-23.545.03321.59-2.1437.4830.55-26.2223.7843.05022.97-17.88-39.073.61-1.1-4.526.25-4.44-20.723.8-7.54-18.198.470.00.027.070.04.486.450.00.036.1916.14-11.1569.727.78-4.6137.28-5.76-22.0973.473.89-17.060.12-0.81-6.2
20Q2 (6)91.5-1.45-44.575.19-4.33-19.14.61-21.33000028.17-36.92-54.65-2.27-467.5-184.728.71-28.56-53.6116.62-14.52027.97-5.06-29.953.65-1.35-4.727.47-1.79-17.084.11-4.42-13.6698.470.00.027.074.484.486.450.00.031.16-14.79-12.4264.69-6.15-4.839.566.29-26.7970.72-4.16-21.090.12-1.82.37
20Q1 (5)92.85-22.01-48.5678.59-1.33-13.25.860.69845.1600044.6624.85-26.41-0.489.16-105.340.191.46-32.1919.449.33029.46-1.01-26.613.7-1.07-4.3927.976.51-33.134.3-2.05-11.1698.470.013.025.910.013.056.450.00.036.57-1.08-39.3468.93-0.58-23.1237.22-22.46-22.773.79-13.16-31.950.122.686.33
19Q4 (4)119.06-19.520.079.65-7.220.05.8200.0000.035.77-44.230.0-3.69-171.790.039.61-22.030.017.7800.029.76-21.060.03.74-1.060.026.26-20.690.04.39-5.390.098.470.00.025.910.00.06.450.00.036.97-9.230.069.33-5.140.048.00.310.084.97-4.080.00.12-6.220.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。