損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 31.86 | -2.39 | 19.7 | -2.14 | 9.01 | 6.63 | 0.54 | 145.45 | 0.02 | 100.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.34 | 6.25 | 3.49 | -20.32 | 2.87 | -18.7 | 0.62 | -27.06 | 17.71 | -8.48 | 0.36 | -20.0 | 0.32 | -21.95 | 0.00 | 0 | 791 | 0.0 | 8.19 | -7.46 |
| 2022 (9) | 32.64 | 18.18 | 20.13 | 35.83 | 8.45 | -14.82 | 0.22 | 15.79 | 0.01 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -0.01 | 0 | 0 | 0 | 0.41 | 0 | 0.32 | 128.57 | 4.38 | 45.03 | 3.53 | 45.27 | 0.85 | 44.07 | 19.35 | -0.57 | 0.45 | 45.16 | 0.41 | 41.38 | 0.00 | 0 | 791 | 0.0 | 8.85 | 28.26 |
| 2021 (8) | 27.62 | -10.41 | 14.82 | -16.03 | 9.92 | 5.31 | 0.19 | -29.63 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.14 | 0 | 3.02 | -15.88 | 2.43 | -13.83 | 0.59 | -22.37 | 19.46 | -8.72 | 0.31 | -13.89 | 0.29 | -23.68 | 0.00 | 0 | 791 | 0.0 | 6.9 | -10.04 |
| 2020 (7) | 30.83 | 6.57 | 17.65 | 2.86 | 9.42 | 3.52 | 0.27 | -28.95 | 0.08 | -82.98 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -0.03 | 0 | 0 | 0 | -0.31 | 0 | -0.17 | 0 | 3.59 | 35.47 | 2.82 | 29.95 | 0.76 | 58.33 | 21.32 | 16.76 | 0.36 | 33.33 | 0.38 | 35.71 | 0.00 | 0 | 791 | 0.0 | 7.67 | 5.21 |
| 2019 (6) | 28.93 | -17.91 | 17.16 | -13.42 | 9.1 | -7.52 | 0.38 | 15.15 | 0.47 | -41.25 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | -0.02 | 0 | 2.65 | -46.03 | 2.17 | -51.02 | 0.48 | 0.0 | 18.26 | 88.25 | 0.27 | -51.79 | 0.28 | -56.92 | 0.00 | 0 | 791 | 0.0 | 7.29 | -25.38 |
| 2018 (5) | 35.24 | 0.23 | 19.82 | 0.81 | 9.84 | -0.71 | 0.33 | 32.0 | 0.8 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -0.68 | 0 | 4.91 | 3.37 | 4.43 | 4.98 | 0.48 | -9.43 | 9.70 | -12.93 | 0.56 | 5.66 | 0.65 | 1.56 | 0.00 | 0 | 791 | 0.0 | 9.77 | -0.71 |
| 2017 (4) | 35.16 | -12.78 | 19.66 | -11.64 | 9.91 | 5.65 | 0.25 | -10.71 | 0.88 | 49.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | -0.46 | 0 | -0.84 | 0 | 4.75 | -41.43 | 4.22 | -35.96 | 0.53 | -65.13 | 11.14 | -40.55 | 0.53 | -38.37 | 0.64 | -29.67 | 0.00 | 0 | 791 | 4.08 | 9.84 | -23.84 |
| 2016 (3) | 40.31 | 1.92 | 22.25 | -2.37 | 9.38 | 1.19 | 0.28 | -9.68 | 0.59 | 145.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -0.01 | 0 | 0 | 0 | -0.43 | 0 | -0.58 | 0 | 8.11 | 1.0 | 6.59 | 3.78 | 1.52 | -9.52 | 18.74 | -10.38 | 0.86 | -1.15 | 0.91 | 22.97 | 0.00 | 0 | 760 | 3.97 | 12.92 | -0.15 |
| 2015 (2) | 39.55 | -3.49 | 22.79 | -8.73 | 9.27 | -10.95 | 0.31 | -3.12 | 0.24 | 41.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | -0.01 | 0 | 0.95 | 0 | -0.51 | 0 | 0.53 | 23.26 | 8.03 | 33.39 | 6.35 | 31.2 | 1.68 | 42.37 | 20.91 | 6.63 | 0.87 | 26.09 | 0.74 | 32.14 | 0.00 | 0 | 731 | 3.98 | 12.94 | 20.37 |
| 2014 (1) | 40.98 | -19.46 | 24.97 | -1.92 | 10.41 | -9.08 | 0.32 | -15.79 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -28.57 | -0.04 | 0 | 0 | 0 | 0.47 | 104.35 | 0.43 | 290.91 | 6.02 | -57.27 | 4.84 | -61.98 | 1.18 | -12.59 | 19.61 | 104.48 | 0.69 | -63.3 | 0.56 | -65.0 | 0.00 | 0 | 703 | 3.99 | 10.75 | -42.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.23 | 70.15 | 10.53 | 6.65 | 55.37 | 2.47 | 2.66 | 30.39 | 10.37 | 0.14 | 7.69 | 55.56 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -309.09 | -21.05 | -0.01 | -108.33 | 50.0 | 1.91 | 389.74 | 54.03 | 1.57 | 406.45 | 53.92 | 0.34 | 325.0 | 54.55 | 17.58 | -17.74 | -1.57 | 0.20 | 400.0 | 53.85 | 0.20 | 900.0 | 53.85 | 0.36 | 125.0 | -20.0 | 791 | 0.0 | 0.0 | 3.1 | 100.0 | 27.57 |
| 23Q3 (19) | 6.6 | -12.58 | -6.38 | 4.28 | -9.32 | -7.76 | 2.04 | -13.56 | 11.48 | 0.13 | -7.14 | 160.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | -59.26 | 0.12 | -40.0 | -40.0 | 0.39 | -40.91 | -49.35 | 0.31 | -45.61 | -49.18 | 0.08 | -11.11 | -50.0 | 21.37 | 54.07 | 1.04 | 0.04 | -42.86 | -50.0 | 0.02 | -60.0 | -60.0 | 0.16 | 23.08 | -50.0 | 791 | 0.0 | 0.0 | 1.55 | -15.3 | -20.92 |
| 23Q2 (18) | 7.55 | 16.51 | -6.33 | 4.72 | 16.54 | 2.61 | 2.36 | 21.03 | 11.85 | 0.14 | 7.69 | 250.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 237.5 | -35.29 | 0.2 | 400.0 | 233.33 | 0.66 | 24.53 | -53.19 | 0.57 | 35.71 | -50.0 | 0.09 | -18.18 | -66.67 | 13.87 | -31.61 | -27.87 | 0.07 | 40.0 | -50.0 | 0.05 | 0.0 | -64.29 | 0.13 | 160.0 | -45.83 | 791 | 0.0 | 0.0 | 1.83 | 7.02 | -27.67 |
| 23Q1 (17) | 6.48 | -36.22 | -12.2 | 4.05 | -37.6 | -7.95 | 1.95 | -19.09 | -6.7 | 0.13 | 44.44 | 225.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 57.89 | -150.0 | 0.04 | 300.0 | -50.0 | 0.53 | -57.26 | -45.36 | 0.42 | -58.82 | -45.45 | 0.11 | -50.0 | -42.11 | 20.28 | 13.55 | 1.4 | 0.05 | -61.54 | -50.0 | 0.05 | -61.54 | -44.44 | 0.05 | -88.89 | -50.0 | 791 | 0.0 | 0.0 | 1.71 | -29.63 | -11.4 |
| 22Q4 (16) | 10.16 | 44.11 | 41.31 | 6.49 | 39.87 | 69.01 | 2.41 | 31.69 | -12.04 | 0.09 | 80.0 | 125.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -170.37 | -533.33 | -0.02 | -110.0 | -140.0 | 1.24 | 61.04 | 85.07 | 1.02 | 67.21 | 88.89 | 0.22 | 37.5 | 69.23 | 17.86 | -15.56 | -10.57 | 0.13 | 62.5 | 85.71 | 0.13 | 160.0 | 116.67 | 0.45 | 40.62 | 45.16 | 791 | 0.0 | 0.0 | 2.43 | 23.98 | 49.08 |
| 22Q3 (15) | 7.05 | -12.53 | 7.8 | 4.64 | 0.87 | 12.9 | 1.83 | -13.27 | -22.78 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 58.82 | 2600.0 | 0.2 | 233.33 | 300.0 | 0.77 | -45.39 | 600.0 | 0.61 | -46.49 | 577.78 | 0.16 | -40.74 | 700.0 | 21.15 | 9.98 | 20.38 | 0.08 | -42.86 | 700.0 | 0.05 | -64.29 | 400.0 | 0.32 | 33.33 | 33.33 | 791 | 0.0 | 0.0 | 1.96 | -22.53 | 83.18 |
| 22Q2 (14) | 8.06 | 9.21 | 7.75 | 4.6 | 4.55 | 11.92 | 2.11 | 0.96 | -6.64 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 6.25 | 270.0 | 0.06 | -25.0 | 500.0 | 1.41 | 45.36 | 25.89 | 1.14 | 48.05 | 25.27 | 0.27 | 42.11 | 28.57 | 19.23 | -3.85 | 2.4 | 0.14 | 40.0 | 27.27 | 0.14 | 55.56 | 27.27 | 0.24 | 140.0 | 4.35 | 791 | 0.0 | 0.0 | 2.53 | 31.09 | 21.05 |
| 22Q1 (13) | 7.38 | 2.64 | 15.13 | 4.4 | 14.58 | 59.42 | 2.09 | -23.72 | -17.72 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 633.33 | 433.33 | 0.08 | 60.0 | 300.0 | 0.97 | 44.78 | -14.16 | 0.77 | 42.59 | -14.44 | 0.19 | 46.15 | -17.39 | 20.00 | 0.15 | 0.0 | 0.10 | 42.86 | -9.09 | 0.09 | 50.0 | -18.18 | 0.10 | -67.74 | -9.09 | 791 | 0.0 | 0.0 | 1.93 | 18.4 | -8.96 |
| 21Q4 (12) | 7.19 | 9.94 | -17.73 | 3.84 | -6.57 | -37.46 | 2.74 | 15.61 | 14.64 | 0.04 | -20.0 | -33.33 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -400.0 | 75.0 | 0.05 | 0.0 | 155.56 | 0.67 | 509.09 | 458.33 | 0.54 | 500.0 | 575.0 | 0.13 | 550.0 | 225.0 | 19.97 | 13.66 | -39.45 | 0.07 | 600.0 | 600.0 | 0.06 | 500.0 | 200.0 | 0.31 | 29.17 | -13.89 | 791 | 0.0 | 0.0 | 1.63 | 52.34 | 45.54 |
| 21Q3 (11) | 6.54 | -12.57 | -13.72 | 4.11 | 0.0 | 7.31 | 2.37 | 4.87 | -13.19 | 0.05 | 0.0 | -16.67 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 110.0 | 107.69 | 0.05 | 400.0 | 162.5 | 0.11 | -90.18 | -88.3 | 0.09 | -90.11 | -88.16 | 0.02 | -90.48 | -88.89 | 17.57 | -6.44 | -7.67 | 0.01 | -90.91 | -90.0 | 0.01 | -90.91 | -90.91 | 0.24 | 4.35 | -31.43 | 791 | 0.0 | 0.0 | 1.07 | -48.8 | -45.69 |
| 21Q2 (10) | 7.48 | 16.69 | -17.62 | 4.11 | 48.91 | -12.55 | 2.26 | -11.02 | -1.74 | 0.05 | -16.67 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -433.33 | 0 | 0.01 | -50.0 | 120.0 | 1.12 | -0.88 | -44.83 | 0.91 | 1.11 | -43.83 | 0.21 | -8.7 | -48.78 | 18.78 | -6.1 | -6.85 | 0.11 | 0.0 | -45.0 | 0.11 | 0.0 | -47.62 | 0.23 | 109.09 | -8.0 | 791 | 0.0 | -2.35 | 2.09 | -1.42 | -31.7 |
| 21Q1 (9) | 6.41 | -26.66 | 18.05 | 2.76 | -55.05 | -7.38 | 2.54 | 6.28 | 27.0 | 0.06 | 0.0 | -25.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 125.0 | -25.0 | 0.02 | 122.22 | -50.0 | 1.13 | 841.67 | 130.61 | 0.9 | 1025.0 | 157.14 | 0.23 | 475.0 | 64.29 | 20.00 | -39.36 | -27.67 | 0.11 | 1000.0 | 175.0 | 0.11 | 450.0 | 175.0 | 0.11 | -69.44 | 175.0 | 791 | 0.0 | 0.0 | 2.12 | 89.29 | 38.56 |
| 20Q4 (8) | 8.74 | 15.3 | 6.59 | 6.14 | 60.31 | 13.91 | 2.39 | -12.45 | 7.17 | 0.06 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.12 | 7.69 | 0 | -0.09 | -12.5 | 0 | 0.12 | -87.23 | -78.95 | 0.08 | -89.47 | -83.67 | 0.04 | -77.78 | -50.0 | 32.98 | 73.31 | 128.87 | 0.01 | -90.0 | -83.33 | 0.02 | -81.82 | -66.67 | 0.36 | 2.86 | 33.33 | 791 | 0.0 | 0.0 | 1.12 | -43.15 | -30.43 |
| 20Q3 (7) | 7.58 | -16.52 | 10.82 | 3.83 | -18.51 | -2.05 | 2.73 | 18.7 | 4.2 | 0.06 | 0 | -33.33 | 0.02 | -33.33 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -200.0 | -0.08 | -60.0 | -180.0 | 0.94 | -53.69 | 129.27 | 0.76 | -53.09 | 137.5 | 0.18 | -56.1 | 100.0 | 19.03 | -5.61 | -9.72 | 0.10 | -50.0 | 150.0 | 0.11 | -47.62 | 266.67 | 0.35 | 40.0 | 66.67 | 791 | -2.35 | 0.0 | 1.97 | -35.62 | 26.28 |
| 20Q2 (6) | 9.08 | 67.22 | 46.93 | 4.7 | 57.72 | 36.63 | 2.3 | 15.0 | 8.49 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -225.0 | -350.0 | 2.03 | 314.29 | 222.22 | 1.62 | 362.86 | 184.21 | 0.41 | 192.86 | 583.33 | 20.16 | -27.09 | 110.44 | 0.20 | 400.0 | 185.71 | 0.21 | 425.0 | 200.0 | 0.25 | 525.0 | 47.06 | 810 | 2.4 | 2.4 | 3.06 | 100.0 | 64.52 |
| 20Q1 (5) | 5.43 | -33.78 | -29.66 | 2.98 | -44.71 | -32.58 | 2.0 | -10.31 | -5.66 | 0.08 | 0 | 0.0 | 0.02 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.04 | 0 | 130.77 | 0.49 | -14.04 | -52.88 | 0.35 | -28.57 | -55.13 | 0.14 | 75.0 | -46.15 | 27.65 | 91.88 | 12.67 | 0.04 | -33.33 | -60.0 | 0.04 | -33.33 | -66.67 | 0.04 | -85.19 | -60.0 | 791 | 0.0 | 0.0 | 1.53 | -4.97 | -32.3 |
| 19Q4 (4) | 8.2 | 19.88 | 0.0 | 5.39 | 37.85 | 0.0 | 2.23 | -14.89 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.57 | 39.02 | 0.0 | 0.49 | 53.12 | 0.0 | 0.08 | -11.11 | 0.0 | 14.41 | -31.64 | 0.0 | 0.06 | 50.0 | 0.0 | 0.06 | 100.0 | 0.0 | 0.27 | 28.57 | 0.0 | 791 | 0.0 | 0.0 | 1.61 | 3.21 | 0.0 |
| 19Q3 (3) | 6.84 | 10.68 | 0.0 | 3.91 | 13.66 | 0.0 | 2.62 | 23.58 | 0.0 | 0.09 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -72.73 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 44.44 | 0.0 | 0.1 | 400.0 | 0.0 | 0.41 | -34.92 | 0.0 | 0.32 | -43.86 | 0.0 | 0.09 | 50.0 | 0.0 | 21.08 | 120.04 | 0.0 | 0.04 | -42.86 | 0.0 | 0.03 | -57.14 | 0.0 | 0.21 | 23.53 | 0.0 | 791 | 0.0 | 0.0 | 1.56 | -16.13 | 0.0 |
| 19Q2 (2) | 6.18 | -19.95 | 0.0 | 3.44 | -22.17 | 0.0 | 2.12 | 0.0 | 0.0 | 0.11 | 37.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.33 | 1550.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 800.0 | 0.0 | 0.02 | 115.38 | 0.0 | 0.63 | -39.42 | 0.0 | 0.57 | -26.92 | 0.0 | 0.06 | -76.92 | 0.0 | 9.58 | -60.96 | 0.0 | 0.07 | -30.0 | 0.0 | 0.07 | -41.67 | 0.0 | 0.17 | 70.0 | 0.0 | 791 | 0.0 | 0.0 | 1.86 | -17.7 | 0.0 |
| 19Q1 (1) | 7.72 | 0.0 | 0.0 | 4.42 | 0.0 | 0.0 | 2.12 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 24.54 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 791 | 0.0 | 0.0 | 2.26 | 0.0 | 0.0 |
