資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)39.42-8.220.32-58.97000031.86-2.392.87-18.77.8824.0924.7327.1315.1227.1700000.1990.079.070.07.554.860.9860.664.95-12.3913.480.15-1.8603.09-33.830.000
2022 (9)42.955.240.780000032.6418.183.5345.276.3576.3919.4549.2611.89-11.600000.111.1179.070.07.26.040.6184.855.65-14.1313.46-1.75-0.9804.67-21.780.000
2021 (8)40.810.6400000027.62-10.412.43-13.833.6-6.9813.033.8313.457.9500000.090.079.070.06.797.10.33-51.476.580.013.70.74-0.6105.97-4.480.000
2020 (7)40.5522.690.09-90.0000030.836.572.8229.953.87-34.4112.55-38.4512.4610.8500000.09-35.7179.070.06.343.430.68195.656.5834.2913.620.78-0.3306.2548.10.000
2019 (6)33.05-21.370.9-61.371.44-87.790028.93-17.912.17-51.025.95.5520.3928.5711.24-17.600000.14-17.6579.070.06.137.920.230.04.9-30.7911.26-13.32-0.6804.22-43.580.000
2018 (5)42.037.472.33-37.8711.79435.910035.240.234.434.985.59-1.4115.86-1.6313.64-18.5700000.17-26.0979.070.05.687.980.230.07.082.0212.994.510.407.4810.980.000
2017 (4)39.115.53.75-61.852.2587.50035.16-12.784.22-35.965.67-11.1316.131.8916.75-8.470010.9842.410.23-4.1779.074.05.2614.350.230.06.94-20.1412.43-8.06-0.206.74-22.170.000
2016 (3)37.0758.699.83-42.240.3200040.311.926.593.786.38-26.4115.83-27.818.3-15.63007.7100.244.3576.033.994.615.870.230.08.699.7213.5211.55-0.0308.660.580.000
2015 (2)23.3621.1617.0233.28000039.55-3.496.3531.28.6765.7721.9271.7721.69-11.4300000.23-4.1773.114.03.9714.080.230.07.9227.3312.1222.050.69-31.688.6119.090.000
2014 (1)19.28-15.7712.7785.07000040.98-19.464.84-61.985.23-46.1412.76-33.1324.49-2.510.8-11.11000.24-17.2470.34.013.4857.470.230.06.22-53.869.93-37.631.01129.557.23-48.060.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)39.42-1.33-8.220.32-44.83-58.9700000011.2370.1510.531.57406.4553.927.88116.4824.0924.73109.2127.1715.12-7.9727.170000000.1958.3390.079.070.00.07.550.04.860.980.060.664.9546.45-12.3913.4813.180.15-1.86-23.18-89.83.0965.24-33.830.0000
23Q3 (19)39.95-5.82-5.910.58-27.518.370000006.6-12.58-6.380.31-45.61-49.183.64-34.537.3711.82-33.583.516.4310.0526.00000000.1220.09.0979.070.00.07.550.04.860.980.060.663.3810.1-26.6811.912.67-4.11-1.5118.82-208.161.8754.55-54.610.0000
23Q2 (18)42.42-4.33-2.370.8-11.11247.830000007.5516.51-6.330.5735.71-50.05.5636.9526.6517.8039.1818.2614.936.3417.930000000.111.11-16.6779.070.00.07.554.864.860.9860.6660.663.07-49.42-23.4411.6-16.43-1.86-1.86-40.91-18500.01.21-74.53-69.750.0000
23Q1 (17)44.343.246.430.915.38429.410000006.48-36.22-12.20.42-58.82-45.454.06-36.06-9.5812.79-34.25-18.5814.0418.088.080000000.09-10.0-10.079.070.00.07.20.06.040.610.084.856.077.43-17.4113.883.12-4.08-1.32-34.69-1220.04.751.71-34.480.0000
22Q4 (16)42.951.155.240.7859.18000000010.1644.1141.311.0267.2188.896.3587.3276.3919.4570.2849.2111.89-8.82-11.60000000.1-9.0911.1179.070.00.07.20.06.040.610.084.855.6522.56-14.1313.468.37-1.75-0.98-100.0-60.664.6713.35-21.780.0000
22Q3 (15)42.46-2.2813.770.49113.0400000007.05-12.537.80.61-46.49577.783.39-22.7819.3711.42-24.1117.3213.043.0-5.030000000.11-8.3357.1479.070.00.07.20.06.040.610.084.854.6114.96-1.9112.425.085.08-0.49-4800.022.224.123.01.230.0000
22Q2 (14)43.454.35.870.2335.29-42.50000008.069.217.751.1448.0525.274.39-2.2323.6615.05-4.1728.0712.66-2.54-12.630000000.1220.071.4379.070.00.07.26.046.040.6184.8584.854.01-45.44-13.0211.82-18.310.77-0.0190.0-110.04.0-44.83-15.070.0000
22Q1 (13)41.662.083.120.170-60.470000007.382.6415.130.7742.59-14.444.4924.7239.8815.7020.4955.6312.99-3.42-8.710000000.111.1111.1179.070.00.06.790.07.10.330.0-51.477.3511.7-3.6714.475.62-1.23-0.183.61-106.97.2521.44-20.150.0000
21Q4 (12)40.819.350.6400-100.00000007.199.94-17.730.54500.0575.03.626.76-6.9813.0333.873.8313.45-2.047.950000000.0928.570.079.070.00.06.790.07.10.330.0-51.476.5840.00.013.715.910.74-0.613.17-84.855.9746.68-4.480.0000
21Q3 (11)37.32-9.06-0.720-100.0-100.000-100.00006.54-12.57-13.720.09-90.11-88.162.84-20.0-39.329.74-17.15-36.9913.73-5.241.70000000.070.0-12.579.070.00.06.790.07.10.330.0-51.474.71.95-25.6311.820.77-11.39-0.63-730.0-23.534.07-13.59-29.950.0000
21Q2 (10)41.041.587.910.4-6.9821.2100-100.00007.4816.69-17.620.911.11-43.833.5510.59-35.9211.7516.45-37.3214.491.8311.550000000.07-22.22-30.079.070.00.06.797.17.10.33-51.47-51.474.61-39.5810.0211.73-19.934.640.1-93.1-82.764.71-48.13-1.260.0000
21Q1 (9)40.4-0.379.460.43377.7886.9600-100.00006.41-26.6618.050.91025.0157.143.21-17.05-19.3510.09-19.61-32.4314.2314.2111.520000000.090.0-30.7779.070.00.06.340.03.430.680.0195.657.6315.9645.0614.657.7226.181.45539.39164.739.0845.28200.660.0000
20Q4 (8)40.557.8722.690.09-91.0-90.00-100.0-100.00008.7415.36.590.08-89.47-83.673.87-17.31-34.4112.55-18.76-38.4312.46-7.710.850000000.0912.5-35.7179.070.00.06.340.03.430.680.0195.656.584.1134.2913.61.9520.78-0.3335.2951.476.257.5748.10.0000
20Q3 (7)37.59-1.1619.61.0203.039.891.44-36.8400007.58-16.5210.820.76-53.09137.54.68-15.526.6115.45-17.59013.53.939.0500000-100.00.08-20.0-50.079.070.00.06.340.03.430.680.0195.656.3250.8441.713.3419.023.29-0.51-187.93-296.155.8121.823.090.0000
20Q2 (6)38.033.03-16.120.3343.48-88.32.289.0900009.0867.2246.931.62362.86184.215.5439.227.6518.7525.54012.991.80.3900000-100.00.1-23.08-47.3779.070.00.06.343.433.430.68195.65195.654.19-20.341.711.21-3.456.970.58125.89-66.284.7757.95-18.320.0000
20Q1 (5)36.9111.68-18.570.23-74.44-78.72.0945.14-83.680005.43-33.78-29.660.35-28.57-55.133.98-32.54-3.414.93-26.75012.7613.521.750000000.13-7.14-38.179.070.00.06.130.07.920.230.00.05.267.35-33.1611.613.11-15.75-2.24-229.41-193.333.02-28.44-70.590.0000
19Q4 (4)33.055.150.00.9-1.10.01.4400.0000.08.219.880.00.4953.120.05.934.40.020.3900.011.24-9.210.0000.00-100.00.00.14-12.50.079.070.00.06.130.00.00.230.00.04.99.870.011.264.070.0-0.68-361.540.04.22-10.590.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。