資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.87-24.851.14-29.19000012.07-16.640.2636.843.5821.7729.6646.082.71-21.9002.551.520.0350.06.01-14.512.181.40.58-38.950.5848.723.34-4.57-0.680-0.100.1114.74
2022 (9)5.15-2.461.6141.23000014.48-1.90.19-86.712.94-16.4820.30-14.863.4710.51001.650.00.020.07.030.02.156.970.9510.470.39-72.923.5-18.98-0.580-0.1900.10-5.64
2021 (8)5.28111.21.14-44.66000014.766.881.43217.783.52-12.8723.85-18.483.1431.38001.65-10.810.02-66.677.030.02.012.030.863.611.44193.884.3231.31-0.9700.4700.10-2.72
2020 (7)2.5-18.32.06-19.84000013.81-14.440.45-25.04.04-0.9829.2515.732.39-16.43001.85117.650.06500.07.030.431.973.140.8372.920.49-43.023.291.54-0.920-0.4300.101.27
2019 (6)3.0615.042.574.90.13-61.760016.14-15.890.604.08-7.0625.2810.52.86-15.38000.85-43.710.010.07.00.571.910.00.480.00.86230.773.2422.26-0.880-0.0200.106.74
2018 (5)2.66-19.152.45124.770.34142.860019.19-9.48-0.3404.39-16.3822.88-7.623.38-9.380.010.01.516.340.0106.960.01.914.950.4814.290.26-85.392.65-34.08-0.590-0.3300.104.53
2017 (4)3.29-12.271.09118.00.14-82.50021.210.940.94-12.965.257.824.76-2.823.7319.170.010.01.4223.48006.960.01.826.430.42500.01.78-27.644.02-4.96-0.4801.3-36.270.09-5.1
2016 (3)3.7520.970.5-62.410.886.050019.11-16.551.08-16.284.87-15.7425.480.973.137.930.01-50.01.15-48.890.010.06.9613.361.718.230.070.02.46-8.554.23-2.31-0.4202.04-29.410.10-16.82
2015 (2)3.16.161.335.560.43207.140022.9-7.291.2951.765.78-8.5425.24-1.362.9-20.330.0202.25-5.460.01-50.06.140.01.586.040.0775.02.6914.964.3311.60.2-39.392.898.240.12-6.0
2014 (1)2.92-31.931.26-22.220.14-17.650024.72.530.85-7.616.325.5125.592.93.647.06002.38-5.930.020.06.148.481.496.430.0402.34-11.363.88-3.960.331000.02.670.00.120.55
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.87-11.64-24.851.14-5.0-29.190000003.326.072.150.18200.01700.03.5816.9921.7729.6616.3145.982.71-7.82-21.90002.525.051.520.030.050.06.010.0-14.512.180.01.40.580.0-38.950.5845.048.723.345.7-4.57-0.68-47.83-17.24-0.1-66.6747.370.112.9314.74
23Q3 (19)4.38-2.23-3.521.2-32.2-29.410000003.1328.81-5.720.06250.003.062.68-11.8225.504.319.352.94-2.97-23.440002.00.021.210.0350.050.06.01-14.51-14.512.180.01.40.580.0-38.950.417.6521.213.162.27-8.14-0.4619.3-9.52-0.0673.9133.330.119.4215.51
23Q2 (18)4.48-9.86-8.381.776.6355.260000002.43-23.82-34.85-0.04-166.67-300.02.98-2.93-20.7424.457.42-1.53.031.0-20.680002.00.021.210.020.00.07.030.00.02.181.41.40.58-38.95-38.950.34-22.733.033.09-12.96-10.17-0.57-1.7914.93-0.23-91.6732.350.101.753.22
23Q1 (17)4.97-3.5-2.931.663.1146.90000003.19-1.85-23.50.06500.0-66.673.074.42-28.9422.7612.01-19.983.0-13.54-16.90002.021.2121.210.020.00.07.030.00.02.150.06.970.950.010.470.4412.82-73.013.551.43-21.11-0.563.4527.27-0.1236.84-113.950.100.13-2.37
22Q4 (16)5.1513.44-2.461.61-5.2941.230000003.25-2.11-11.20.010110.02.94-15.27-16.4820.32-12.87-14.83.47-9.6410.510001.650.00.00.020.00.07.030.00.02.150.06.970.950.010.470.3918.18-72.923.51.74-18.98-0.58-38.140.21-0.19-111.11-140.430.103.62-5.64
22Q3 (15)4.54-7.16-25.71.749.12-1.160000003.32-10.99-7.520100.0-100.03.47-7.71-1.723.32-6.040.023.840.5220.380001.650.00.00.020.0-66.677.030.00.02.150.06.970.950.010.470.330.0-78.713.440.0-22.35-0.4237.3158.42-0.0973.53-116.670.09-2.23-7.7
22Q2 (14)4.89-4.49-20.491.140.88-36.310000003.73-10.55-1.06-0.01-105.56-100.813.76-12.96-1.0524.82-12.73-2.823.825.8236.430001.650.00.00.020.0-66.677.030.00.02.156.979.140.9510.4714.460.33-79.75-82.993.44-23.56-27.27-0.6712.9935.58-0.34-139.53-137.780.09-3.763.11
22Q1 (13)5.12-3.0388.931.13-0.88-20.980000004.1713.9311.50.18280.0-14.294.3222.7318.0328.4419.257.03.6114.9734.20001.650.0-10.810.020.0-66.677.030.00.02.010.02.030.860.03.611.6313.19132.864.54.1728.57-0.7720.6217.20.8682.98473.910.10-3.23-7.04
21Q4 (12)5.28-13.58111.21.14-33.72-44.660000003.661.95-9.41-0.1-225.0-147.623.52-0.28-12.8723.852.28-18.483.14-1.5731.380001.650.0-10.810.02-66.67-66.677.030.00.02.010.02.030.860.03.611.44-7.1193.884.32-2.4831.31-0.973.96-5.430.47-12.96209.30.101.37-2.72
21Q3 (11)6.11-0.65134.11.72-3.91-26.1800-100.00003.59-4.777.810.08-93.55-52.943.53-7.116.9723.32-8.7-1.933.1913.9326.090001.650.0-10.810.060.00.07.030.00.02.012.032.030.863.613.611.55-20.1453.574.43-6.3444.3-1.012.88-2.020.54-40.0176.060.109.22-4.24
21Q2 (10)6.15126.94107.071.7925.17-23.8300-100.00003.770.841.731.24490.486300.03.83.8326.2525.54-3.9221.582.84.096.870001.65-10.8157.140.060.00.07.030.0-0.141.970.00.00.830.00.01.94177.141663.644.7335.1462.54-1.04-11.830.00.9491.3196.770.09-13.23-10.55
21Q1 (9)2.718.42.651.43-30.58-40.9100-100.00003.74-7.43-1.060.210.0110.03.66-9.41-10.2926.58-9.143.392.6912.55-0.740001.850.0117.650.060.007.030.00.431.970.03.140.830.072.920.742.86-24.733.56.385.74-0.93-1.09-1.09-0.2346.51-2400.00.111.27-0.27
20Q4 (8)2.5-4.21-18.32.06-11.59-19.840-100.0-100.00004.0421.32-1.70.2123.5340.04.0422.42-0.9829.2523.0415.732.39-5.53-16.430001.850.0117.650.060.0500.07.030.00.431.970.03.140.830.072.920.4975.0-43.023.297.171.54-0.927.07-4.55-0.4339.44-2050.00.10-0.221.27
20Q3 (7)2.61-12.126.532.33-0.85-13.380.01-80.0-99.00003.3325.19-11.90.17950.030.773.39.63-13.6123.7813.1902.53-3.44-11.540001.8576.1918400.00.060.0500.07.03-0.140.431.970.03.140.830.072.920.28154.55-60.563.075.5-0.97-0.994.81-30.26-0.7123.66-1320.00.102.036.41
20Q2 (6)2.9712.534.392.35-2.89-6.00.05-44.44-95.00002.66-29.63-36.67-0.02-120.0-108.03.01-26.23-28.3321.00-18.302.62-3.32-25.780001.0523.532000.00.060500.07.040.571.151.973.143.140.8372.9272.920.11-88.17-81.032.91-12.08-1.69-1.04-13.04-96.23-0.93-9400.0-1960.00.10-3.267.15
20Q1 (5)2.64-13.7316.32.42-5.8468.060.09-30.77-73.530003.78-8.03-6.670.1-33.3366.674.080.02.5125.711.702.71-5.24-11.7300-100.00.850.0-40.140-100.0-100.07.00.00.571.910.00.00.480.00.00.938.14190.623.312.1622.14-0.92-4.55-95.740.01150.0106.670.112.839.79
19Q4 (4)3.0624.90.02.57-4.460.00.13-87.00.0000.04.118.730.00.1515.380.04.086.810.025.2800.02.860.00.0000.00.858400.00.00.010.00.07.00.00.01.910.00.00.480.00.00.8621.130.03.244.520.0-0.88-15.790.0-0.0260.00.00.104.840.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。