損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)12.07-16.6410.23-18.421.72-4.440.25127.270.0980.00.0100.040.0000.04-73.3300000.0500.2673.330.3826.670.2636.840.08-11.1121.64-27.430.3950.00.0000.00066-5.711.1214.29
2022 (9)14.48-1.912.545.21.8-7.220.1122.220.0525.0000.0433.33000.15150.00000-0.0500.15114.290.3-69.390.19-86.710.09-82.3529.82-42.50.26-87.130.06-97.090.000700.00.98-40.24
2021 (8)14.766.8811.929.761.94-6.730.0980.00.04-20.00.010.00.030.0000.0620.00.02000000.0700.9819.511.43217.780.5196.1551.8665.482.02210.772.06167.530.000700.01.6411.56
2020 (7)13.81-14.4410.86-17.412.08-5.880.0525.00.0525.00.010.00.03-40.0000.050.000000.010-0.0600.82-9.890.45-25.00.2652.9431.3467.770.65-23.530.778.450.000700.01.47-8.7
2019 (6)16.14-15.8913.15-22.742.21-3.910.040.00.04-20.00.0100.0566.67000.05400.00.02100.000-0.0200.13333.330.9100.600.1721.4318.6800.8500.7100.000700.01.61177.59
2018 (5)19.19-9.4817.02-5.442.3-10.160.04-20.00.0566.67000.030000.01-93.330.01000000.03-96.55-0.110-0.3400.14-65.850.000-0.490-0.5600.000700.00.58-73.02
2017 (4)21.210.9418.023.22.56-19.240.0525.00.03-25.00000000.15275.0-0.1000-0.0300.87190.01.5-7.980.94-12.960.4124.2427.2333.811.34-16.250.11-90.680.000704.482.15-6.93
2016 (3)19.11-16.5514.61-17.273.17-8.380.0433.330.04-33.330000000.04-55.56-0.0200.170-0.0200.3114.291.63-15.541.08-16.280.330.020.3518.181.60-22.711.18-32.180.000679.842.31-5.71
2015 (2)22.9-7.2917.66-12.963.467.790.03-40.00.06-25.00000000.09-30.770.03200.0000.05-16.670.14-22.221.9339.861.2951.760.330.017.22-27.162.0751.091.7470.590.000610.02.4535.36
2014 (1)24.72.5320.294.053.21-0.930.05-16.670.0800000000.1362.50.010000.0600.18157.141.38-2.820.85-7.610.3310.023.6411.931.37-14.911.02-20.930.000617.021.81-2.16
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.326.072.152.65-0.75-7.340.476.826.820.060.020.00.020.00.00000.010.00.00000.010-91.67000000-0.03-142.8650.00.04-60.0-55.560.2391.67360.00.18200.01700.00.02-60.0100.08.50-78.9-68.060.27200.01250.00.21450.0275.00.39225.044.44661.54-5.710.4240.090.91
23Q3 (19)3.1328.81-5.722.6725.35-9.180.444.7610.00.06-14.29200.00.020.0100.00000.010.00.00000-100.000000000.07250.0600.00.125.0900.00.12400.000.06250.000.05400.0040.290187.990.09280.00-0.0666.67-200.00.12300.0-52.065-7.14-7.140.3114.2966.67
23Q2 (18)2.43-23.82-34.852.13-23.1-33.850.427.69-8.70.0716.67250.00.020.0100.00000.010.00.00000.0200.00000000.02300.0128.570.08100.0300.0-0.04-157.14-300.0-0.04-166.67-300.00.010.0-50.00.00-100.00-0.05-162.5-400.0-0.18-700.0-460.00.03-62.5-88.0700.00.00.14-44.0-26.32
23Q1 (17)3.19-1.85-23.52.77-3.15-21.310.39-11.36-22.00.0620.0200.00.020.0100.00000.010.00.00000-100.0-100.0000000-0.0183.33-114.290.04-55.56-55.560.0740.0-69.570.06500.0-66.670.010.0-80.07.16-73.09-68.770.08300.0-69.230.03125.0-78.570.08-70.37-69.23700.00.00.2513.64-37.5
22Q4 (16)3.25-2.11-11.22.86-2.72-8.040.4410.02.330.05150.066.670.02100.0100.00000.010.00.00000.1200000000-0.06-700.0-200.00.09800.0125.00.050-70.590.010110.00.010-96.1526.6190.2100.020114.29-0.12-500.042.860.278.0-86.83700.00.00.2222.22-33.33
22Q3 (15)3.32-10.99-7.522.94-8.71.730.4-13.04-13.040.020.0-33.330.010.00.00000.010.00.00000-100.0-100.00000000.01114.29125.00.01125.0-66.670-100.0-100.00100.0-100.00-100.0-100.013.990-72.820.00100.0-100.0-0.02-140.0-125.00.250.0-88.64700.00.00.18-5.26-59.09
22Q2 (14)3.73-10.55-1.063.22-8.528.050.46-8.0-19.30.020.0100.00.010.00.00000.010.00.00000.02100.0100.000-100.0000-0.07-200.0-600.0-0.04-144.44-500.00.02-91.3-90.91-0.01-105.56-100.810.02-60.0-50.00.00-100.0-100.0-0.01-103.85-100.560.05-64.29-97.310.25-3.85-87.98700.00.00.19-52.5-51.28
22Q1 (13)4.1713.9311.53.5213.1819.730.516.286.380.02-33.33100.00.010.00.00000.010.00.00000.010000-100.00000.0716.67800.00.09125.01000.00.2335.29-25.810.18280.0-14.290.05-80.77-16.6722.93014.190.26285.71-13.330.14166.67-57.580.26-87.32-13.33700.00.00.421.21-16.67
21Q4 (12)3.661.95-9.413.117.612.640.43-6.52-30.650.030.0200.00.010.00.00000.010.000000-100.0-100.00000000.06250.0500.00.0433.33150.00.17-37.04-45.16-0.1-225.0-147.620.2685.71225.00.00-100.0-100.0-0.14-216.67-145.16-0.21-362.5-147.732.05-6.82215.38700.00.00.33-25.0-29.79
21Q3 (11)3.59-4.777.812.89-3.0210.730.46-19.34.550.03200.0200.00.010.00.00000.010.0-66.670000.05400.0600.00-100.00000-0.04-300.000.03200.00.00.2722.73-12.90.08-93.55-52.940.14250.055.5651.47169.1981.170.12-93.26-50.00.08-95.7-61.92.205.77547.06700.00.00.4412.82-6.38
21Q2 (10)3.770.841.732.981.3634.230.5721.2814.00.010.000.010.00.00000.010.000000.01000.010.00000-0.010.000.01200.00.00.22-29.03650.01.24490.486300.00.04-33.33500.019.12-4.7801.78493.336033.331.86463.643820.02.08593.331790.91700.0-9.090.39-18.75225.0
21Q1 (9)3.74-7.43-1.062.94-2.97-2.00.47-24.19-9.620.010.00.00.010.00.00000.01000000-100.0-100.00.0100000-0.01-200.00-0.0187.50.00.310.029.170.210.0110.00.06-25.0-40.020.08-21.47-52.260.30-3.23114.290.33-25.094.120.30-53.85114.29700.00.00.482.1320.0
20Q4 (8)4.0421.32-1.73.0316.09-8.180.6240.918.770.010.00.00.010.000000-100.0-100.00000.02300.0100.000-100.00000.010200.0-0.08-366.67-366.670.310.014.810.2123.5340.00.08-11.1114.2925.57-10.0-0.580.3129.1747.620.44109.52144.440.6591.18-24.42700.00.00.470.09.3
20Q3 (7)3.3325.19-11.92.6117.57-15.530.44-12.0-8.330.0100.00.010.000000.03050.0000-0.010-200.000000000100.00.03200.0400.00.31875.055.00.17950.030.770.091000.0200.028.410102.490.24900.026.320.21520.00.00.34209.09-47.6970-9.090.00.47291.6730.56
20Q2 (6)2.66-29.63-36.672.22-26.0-34.510.5-3.85-15.250-100.0-100.00.010.0000000-100.00000-100.0-100.000000000100.00.01200.0-90.91-0.04-116.67-111.76-0.02-120.0-108.0-0.01-110.0-120.00.00-100.0-100.0-0.03-121.43-108.33-0.05-129.41-123.810.11-21.43-76.097710.010.00.12-70.0-76.0
20Q1 (5)3.78-8.03-6.673.0-9.09-10.980.52-8.77-10.340.010.00.00.01000000-100.0-100.00000.010.000-100.000000100.0-100.0-0.01-133.3300.24-11.11140.00.1-33.3366.670.142.86400.042.0663.53115.140.14-33.3355.560.17-5.5688.890.14-83.7255.56700.00.00.4-6.9825.0
19Q4 (4)4.118.730.03.36.80.00.5718.750.00.010.00.0000.0000.00.01-50.00.0000.00.010.00.00.0200.0000.0-0.0150.00.00.03400.00.00.2735.00.00.1515.380.00.07133.330.025.7283.320.00.2110.530.00.18-14.290.00.8632.310.0700.00.00.4319.440.0
19Q3 (3)3.78-10.00.03.09-8.850.00.48-18.640.00.010.00.0000.0000.00.02100.00.0000.00.01-50.00.0000.0000.0-0.02-100.00.0-0.01-109.090.00.2-41.180.00.13-48.00.00.03-40.00.014.03-10.120.00.19-47.220.00.210.00.00.6541.30.0700.00.00.36-28.00.0
19Q2 (2)4.23.70.03.390.590.00.591.720.00.010.00.0000.0000.00.010.00.0000.00.0200.0000.0000.0-0.01-150.00.00.1100.00.34240.00.00.25316.670.00.05150.00.015.61-20.150.00.36300.00.00.21133.330.00.46411.110.0700.00.00.556.250.0
19Q1 (1)4.050.00.03.370.00.00.580.00.00.010.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.00.020.00.000.00.00.10.00.00.060.00.00.020.00.019.550.00.00.090.00.00.090.00.00.090.00.0700.00.00.320.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。