資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.71-4.4717.56-40.49000097.55-9.269.48015.47-5.3215.864.3339.69-7.0310.52-0.38000063.280.02.340.08.850.09.59252.5720.7849.39-0.3309.26274.90.12-15.51
2022 (9)1.79-49.2929.5184.90000107.52.53-0.36016.349.5915.206.8942.6914.0510.56-5.97000.01063.280.02.34141.248.850.02.72-80.1713.91-40.91-0.2502.47-81.620.143.47
2021 (8)3.53-10.4115.9661.380000104.8540.9313.88328.414.9162.7714.2215.537.4333.1611.23-0.8000063.280.00.9749.238.85-14.913.72328.7523.5465.19-0.28013.44381.720.13-5.59
2020 (7)3.94-38.349.89-5.36000074.4-5.023.24-59.149.160.2212.315.5128.113.5411.324.91000063.280.00.65010.418.993.2-50.7714.25-6.5-0.4102.79-53.880.144.88
2019 (6)6.39-4.3410.4511.76000078.33-8.497.9309.14-14.7411.67-6.8327.150.4810.79-0.92000063.280.0008.740.06.5015.24215.53-0.4506.0500.14-15.33
2018 (5)6.6871.289.35-15.0000085.63.14-6.18010.72-14.5112.52-17.1227.02-18.9310.891.3000063.280.00.9389.88.74-7.81-4.8404.83-66.22-0.270-5.1100.1616.99
2017 (4)3.9-29.7311.0-2.57000082.9917.154.4348.9812.546.3615.11-9.2133.3336.8210.7512.1000063.280.00.4925.649.487.244.33493.1514.343.431.24-40.675.5797.520.146.05
2016 (3)5.5598.2111.29-21.43000070.84-18.330.98011.790.9416.6423.624.36-2.059.59-0.62000063.280.00.39-75.478.840.00.7309.977.92.09-28.422.8263.010.13-0.05
2015 (2)2.8-25.5314.37-21.48000086.74-12.53-1.42011.6852.0813.4773.8824.87-26.279.65-2.92000063.280.01.590.08.840.0-1.1909.24-14.052.92-72.431.73-84.140.13-11.86
2014 (1)3.76-5.5318.380.65000099.17-10.2-0.0707.687.117.7419.2933.7337.289.94-2.36000063.280.01.5935.98.841.380.32-94.0510.75-29.610.5926.5210.91-20.650.15-1.67
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.7127.61-4.4717.5621.35-40.4900000025.685.985.722.95321.4369.5415.47-7.81-5.3215.86-9.124.3239.69-3.34-7.0310.52-0.09-0.380000-100.0-100.063.280.00.02.340.00.08.850.00.09.5942.28252.5720.7815.949.39-0.330.0-32.09.2644.46274.90.12-4.92-15.51
23Q3 (19)1.34-64.74-74.8114.47-36.81-50.6300000024.237.16-13.060.7-68.89483.3316.7820.5512.1717.4525.1130.941.06-2.17-1.9810.53-0.09-0.380000.0100.063.280.00.02.340.00.08.850.00.06.7411.59786.8417.934.0650.04-0.3315.38-22.226.4113.451208.160.12-5.13-11.74
23Q2 (18)3.814.11-7.3222.9-8.143.3400000022.61-9.7-18.052.25-37.15266.6713.92-6.64-12.413.95-1.98-2.1941.97-0.99-3.0310.54-0.09-1.950000-100.0063.280.00.02.340.00.08.850.00.06.04-4.43858.7317.23-1.645.77-0.39-62.5-34.485.65-7.071561.760.13-2.21-15.88
23Q1 (17)3.3386.030.324.93-15.5228.3700000025.043.09-9.773.58105.75506.8214.91-8.75-5.6314.23-6.39-0.8542.39-0.76.3710.55-0.09-4.520000.010.0063.280.00.02.340.0141.248.850.00.06.32132.35-50.8217.5125.88-22.73-0.244.014.296.08146.15-51.630.13-4.21-2.42
22Q4 (16)1.79-66.35-49.2929.510.6884.900000024.29-12.85-16.31.741350.0-43.1416.349.229.5915.2014.036.8942.691.9114.0510.56-0.09-5.970000.010.0063.280.00.02.340.0141.248.850.00.02.72257.89-80.1713.9116.4-40.91-0.257.4110.712.47404.08-81.620.14-0.683.47
22Q3 (15)5.3229.7676.7429.3132.27112.3900000027.871.012.920.12108.89-88.3514.96-5.8520.6513.33-6.522.6241.89-3.2113.8610.57-1.67-6.040000.010063.280.00.02.340.0141.248.850.00.00.7620.63-92.9811.951.1-42.1-0.276.9-22.730.4944.12-95.380.14-9.582.14
22Q2 (14)4.123.4940.8922.1614.1163.5400000027.59-0.585.1-1.35-53.41-229.8115.890.5732.8614.26-0.645.343.288.6131.6710.75-2.71-4.6100000063.280.00.02.34141.24260.08.850.0-14.90.63-95.1-95.1511.82-47.84-50.83-0.29-3.57-38.10.34-97.3-97.340.1513.4312.39
22Q1 (13)3.32-5.95-1.1919.4221.6870.6500000027.75-4.3823.33-0.88-128.76-110.0615.85.9725.714.350.92-8.9139.856.4739.4811.05-1.6-2.1300000063.280.00.00.970.049.238.850.0-14.912.85-6.347.5322.66-3.74-1.44-0.280.03.4512.57-6.477.80.141.581.39
21Q4 (12)3.5317.28-10.4115.9615.6561.3800000029.027.1647.833.06197.09-32.314.9120.2462.7714.229.4715.537.431.7433.1611.23-0.18-0.800000063.280.00.00.970.049.238.850.0-14.913.7226.8328.7523.5414.0565.19-0.28-27.2731.7113.4426.79381.720.13-1.96-5.59
21Q3 (11)3.013.44-3.8313.81.8529.4600000027.083.1635.811.03-0.96-48.2412.43.6815.1312.99-4.08-10.7636.7911.9338.8811.25-0.18-0.7900000063.280.00.00.9749.2349.238.85-14.9-14.910.82-16.71958.7320.64-14.14111.04-0.22-4.7650.010.6-17.06723.530.14-0.51-5.27
21Q2 (10)2.91-13.39-6.4313.5519.0741.4400000026.2516.6748.141.04-88.11-85.7511.96-4.8519.9613.54-14.041.8432.8715.0519.0911.27-0.18-0.7900000063.280.00.00.650.00.010.40.00.012.998.7498.4724.044.57208.6-0.2127.5958.012.789.61439.890.142.33-0.56
21Q1 (9)3.36-14.7242.9811.3815.075.9600000022.514.6231.58.7593.58182.7812.5737.2342.0315.7527.9636.7128.571.64-1.5811.29-0.274.9300000063.280.00.00.650.0010.40.018.9911.95273.44393.6122.9961.33392.29-0.2929.2719.4411.66317.92363.210.13-5.41-4.39
20Q4 (8)3.9425.88-38.349.89-7.22-5.3600000019.63-1.552.134.52127.14-14.889.16-14.95-0.7612.31-15.424.4828.116.123.5411.32-0.184.9100000063.280.00.00.650.0010.40.018.993.2353.97-50.7714.2545.71-6.5-0.416.828.892.79264.12-53.880.14-1.634.88
20Q3 (7)3.130.6416.7910.6611.2729.5300000019.9412.53-4.731.99-72.741005.5610.778.024.8714.569.47026.49-4.02-0.4911.34-0.184.900000063.280.00.00.650.0010.40.018.99-1.2661.35-200.09.7825.55-2.2-0.4412.02.22-1.754.79-309.880.144.43-0.06
20Q2 (6)3.1132.34-36.669.58-10.8-3.6200000017.723.57-9.317.3169.061427.279.9712.66-4.2313.3015.39027.6-4.93-3.2311.365.584.800000063.280.00.00.650010.418.9918.99-3.2619.9-401.857.7966.81-20.59-0.5-38.89-38.89-3.7615.12-622.220.14-1.61-7.87
20Q1 (5)2.35-63.2212.4410.742.7883.2800000017.11-10.98-8.21-10.57-299.06-454.78.85-4.12-27.0411.52-2.21029.036.928.610.76-0.28-1.0100000063.280.00.000-100.08.740.00.0-4.07-162.62-118.824.67-69.36-40.2-0.3620.0-2.86-4.43-173.22-100.450.143.76-8.54
19Q4 (4)6.39138.430.010.4526.970.0000.0000.019.22-8.170.05.312850.00.09.23-10.130.011.7800.027.151.990.010.79-0.190.0000.0000.063.280.00.0000.08.740.00.06.5415.870.015.2452.40.0-0.450.00.06.05646.910.00.14-6.260.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。