資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.8732.370.6-14.290.52205.880015.986.534.0449.632.3-22.314.39-27.062.09-36.6726.92-8.75000.06200.07.340.06.784.313.41-14.1134.568.7544.745.89-4.25030.316.840.000
2022 (9)13.573.750.7-12.50.1700015.017.552.7-12.052.9659.1419.7335.373.355.6629.5-15.210.52-24.640.02-33.337.340.06.54.673.973.9331.782.6242.253.02-3.41028.375.070.000
2021 (8)7.7789.980.8-20.0000012.7621.183.07-5.251.86-21.8514.58-35.512.128.1634.79-0.970.6923.210.0350.07.340.06.215.433.82-8.8330.974.4941.013.27-3.97027.04.570.000
2020 (7)4.09549.211.0-33.330.38533.330010.53-15.223.2411.722.38-50.6222.60-41.761.9615.2935.132.390.5627.270.02100.07.340.05.895.184.1947.0229.640.5839.714.72-3.82025.822.140.000
2019 (6)0.63-68.811.50.00.0600012.42-7.172.9-35.984.82160.5438.81180.681.7-0.5834.31-4.670.4400.01-50.07.340.05.68.952.850.029.473.9137.924.32-4.19025.28-1.980.000
2018 (5)2.02-5.161.5-25.0000013.3814.464.53-16.271.8512.813.83-1.441.716.8835.996.67000.02-33.337.340.05.1411.742.850.028.368.5836.358.25-2.57025.797.190.000
2017 (4)2.13-36.982.033.33000011.69-2.095.412.271.6418.8414.0321.381.637.9333.7412.5000.03-40.07.340.04.613.022.850.026.1214.0133.5812.53-2.06024.0613.280.000
2016 (3)3.382153.331.550.0000011.94-0.675.2921.051.38-31.011.56-30.541.16-10.7729.997.26000.05-16.677.346.074.0711.812.850.022.9117.7929.8415.03-1.67021.243.860.000
2015 (2)0.15-55.881.0100.0000012.021.354.3736.562.0-3.8516.64-5.131.3-5.1127.969.01000.06-14.296.920.03.649.642.850.019.4518.4525.9414.831.0-34.2120.4513.990.000
2014 (1)0.3470.00.50000011.86-3.263.27.742.08-50.5917.54-48.931.37-2.8425.6538.13000.0740.06.920.03.329.932.850.016.4212.2422.5910.141.52186.7917.9418.340.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.8736.4132.370.6-14.29-14.290.52-24.64205.880003.59-0.28-13.70.71-13.4151.062.3-2.54-22.314.380.93-27.112.09-13.28-36.6726.92-16.35-8.7500-100.00.0620.0200.07.340.00.06.780.04.313.410.0-14.1134.562.078.7544.741.595.89-4.25-28.01-24.6330.31-0.756.840.0000
23Q3 (19)13.10.85111.290.7040.00.6932.6900003.6-15.29-13.880.8238.98-13.682.36-23.13-8.5314.25-20.43-24.712.41-11.07-5.8632.186.24-12.340-100.0-100.00.050.066.677.340.00.06.780.04.313.410.0-14.1133.862.488.4644.041.875.64-3.3228.45-19.030.547.547.420.0000
23Q2 (18)12.99-1.4486.6400-100.00.5252.9400004.25-6.5917.40.59-69.43-11.943.072.3320.8717.91-1.43-11.782.71-9.366.2730.29-1.88-17.530.17-50.0-75.360.05150.066.677.340.00.06.784.314.313.41-14.11-14.1133.04-1.999.1543.23-2.156.11-4.64-45.0-48.7228.4-6.924.60.0000
23Q1 (17)13.18-2.3771.170-100.0-100.00.34100.000004.559.3849.671.93310.64216.393.01.3542.8618.17-7.929.22.99-9.3932.8930.874.64-15.840.34-34.62-50.720.020.0-33.337.340.00.06.50.04.673.970.03.9333.716.076.7444.184.576.18-3.26.16-28.030.517.544.920.0000
22Q4 (16)13.5117.7473.750.740.0-12.50.17000004.16-0.4849.10.47-50.53-53.02.9614.7359.1419.734.2535.373.328.9155.6629.5-19.64-15.210.52-24.64-24.640.02-33.33-33.337.340.00.06.50.04.673.970.03.9331.781.792.6242.251.343.02-3.41-22.2214.1128.37-0.215.070.0000
22Q3 (15)6.2-10.9235.080.5-16.67-37.50000004.1815.4736.60.9541.7986.272.581.5744.1318.93-6.7739.92.560.3921.936.71-0.050.00.690.00.00.030.0-25.07.340.00.06.50.04.673.970.03.9331.223.144.141.692.334.15-2.7910.5835.5728.434.7110.80.0000
22Q2 (14)6.96-9.6129.850.60.0000-100.00003.6219.08-2.950.679.84-2.92.5420.95-1.5520.3022.021.22.5513.3314.3536.730.142.030.690.0122.580.030.00.07.340.00.06.54.674.673.973.933.9330.27-4.152.6440.74-2.093.09-3.12-24.827.4427.15-6.647.780.0000
22Q1 (13)7.7-0.9268.420.6-25.0-14.2900-100.00003.048.96-4.40.61-39.0-29.892.112.9-5.4116.6414.16-12.752.256.132.7436.685.432.430.690.056.820.030.050.07.340.00.06.210.05.433.820.0-8.8331.581.973.9541.611.462.87-2.537.0337.1929.087.710.150.0000
21Q4 (12)7.7769.2889.980.80.0-20.000-100.00002.79-8.82-14.421.096.08-18.71.863.91-21.8514.587.74-35.452.120.958.1634.79-5.23-0.970.690.023.210.03-25.050.07.340.00.06.210.05.433.820.0-8.8330.973.274.4941.012.453.27-3.978.31-3.9327.05.224.570.0000
21Q3 (11)4.59-14.371076.920.80-20.00-100.0-100.00003.06-17.9613.750.51-26.09-45.741.79-30.62-4.2813.53-32.56-23.232.1-5.830.9636.711.971.460.69122.580.00.0433.33300.07.340.00.06.210.05.433.820.0-8.8329.991.75.6440.031.294.08-4.33-0.73.7825.661.877.410.0000
21Q2 (10)5.36156.46183.60-100.0-100.00.38-13.64100.00003.7317.348.610.69-20.69-25.02.5816.2262.2620.065.1928.322.231.8315.5436.00.533.810.31-29.55-61.730.0350.0200.07.340.00.06.215.435.433.82-8.83-8.8329.49-2.937.4339.52-2.35.33-4.3-8.0417.7825.19-4.5813.370.0000
21Q1 (9)2.09-48.929.010.7-30.0-53.330.4415.79238.460003.18-2.4552.880.87-29.27480.02.22-6.7296.4619.07-15.5485.322.1911.7321.6735.811.944.550.44-21.4315.790.020.0100.07.340.00.05.890.05.184.190.047.0230.382.52.5740.451.866.25-3.98-4.1914.9626.42.255.850.0000
20Q4 (8)4.09948.72549.211.00.0-33.330.3822.58533.330003.2621.19-2.11.2330.8535.162.3827.27-50.6222.5828.12-41.821.96-5.7715.2935.13-2.92.390.56-18.8427.270.02100.0100.07.340.00.05.890.05.184.190.047.0229.644.40.5839.713.254.72-3.8215.118.8325.828.082.140.0000
20Q3 (7)0.39-79.37-18.751.0-16.67-33.330.3163.1600002.697.1719.560.942.1720.511.8717.61-62.1517.6212.7302.087.772.4636.184.337.520.69-14.81245.00.010.0-50.07.340.00.05.890.05.184.190.047.0228.393.42-0.6338.462.513.89-4.513.96-19.6823.897.52-3.710.0000
20Q2 (6)1.8916.6776.641.2-20.0-20.00.1946.1500002.5120.67-24.40.92513.33475.01.5940.71-72.3515.6351.9101.937.22-2.0334.681.262.120.81113.1600.010.0-50.07.340.00.05.895.185.184.1947.0247.0227.45-7.33-1.2237.52-1.443.53-5.23-11.75-136.6522.22-10.91-13.140.0000
20Q1 (5)1.62157.14-30.171.50.00.00.13116.6700002.08-37.54-40.910.15-83.52-85.711.13-76.56-53.1110.29-73.4801.85.88-11.3334.25-0.17-8.670.38-13.6400.010.0-50.07.340.00.05.60.08.952.850.00.029.620.510.7538.070.41.79-4.68-11.69-188.8924.94-1.34-10.220.0000
19Q4 (4)0.6331.250.01.50.00.00.0600.0000.03.3348.00.00.9116.670.04.82-2.430.038.8100.01.7-16.260.034.311.960.00.44120.00.00.01-50.00.07.340.00.05.60.00.02.850.00.029.473.150.037.922.430.0-4.19-11.440.025.281.890.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。