損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.98 | 10.62 | 19.69 | 4.57 | 2.93 | 7.33 | 0.19 | 46.15 | 0.33 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 0.04 | -20.0 | 0.06 | -64.71 | 0 | 0 | -0.09 | 0 | 0 | 0 | 4.36 | 4.31 | 3.52 | 4.76 | 0.84 | 3.7 | 19.32 | -0.92 | 2.12 | 4.43 | 2.13 | 74.59 | 0.00 | 0 | 165 | 0.0 | 8.06 | -0.74 |
| 2022 (9) | 24.39 | 24.25 | 18.83 | 14.68 | 2.73 | 14.71 | 0.13 | 1200.0 | 0.33 | 32.0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.05 | 0.0 | 0.17 | -29.17 | 0 | 0 | 1.24 | 0 | 1.35 | 0 | 4.18 | 442.86 | 3.36 | 441.94 | 0.81 | 440.0 | 19.50 | 2.9 | 2.03 | 434.21 | 1.22 | 190.48 | 0.00 | 0 | 165 | 0.0 | 8.12 | 77.68 |
| 2021 (8) | 19.63 | 2.83 | 16.42 | 1.55 | 2.38 | 0.85 | 0.01 | -83.33 | 0.25 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.05 | 400.0 | 0.24 | 9.09 | 0 | 0 | -0.2 | 0 | -0.07 | 0 | 0.77 | 108.11 | 0.62 | 67.57 | 0.15 | 1400.0 | 18.95 | 696.22 | 0.38 | 80.95 | 0.42 | 27.27 | 0.00 | 0 | 165 | -5.17 | 4.57 | 10.65 |
| 2020 (7) | 19.09 | -20.26 | 16.17 | -15.03 | 2.36 | -14.18 | 0.06 | -25.0 | 0.25 | -3.85 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.01 | -66.67 | 0.22 | 0 | 0 | 0 | -0.48 | 0 | -0.18 | 0 | 0.37 | -80.42 | 0.37 | -75.5 | 0.01 | -97.3 | 2.38 | -87.96 | 0.21 | -75.0 | 0.33 | -69.44 | 0.00 | 0 | 174 | -3.33 | 4.13 | -27.92 |
| 2019 (6) | 23.94 | -0.91 | 19.03 | -0.31 | 2.75 | 1.1 | 0.08 | 14.29 | 0.26 | -3.7 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.03 | -40.0 | -0.02 | 0 | 0 | 0 | -0.19 | 0 | -0.27 | 0 | 1.89 | -23.79 | 1.51 | -22.56 | 0.37 | -30.19 | 19.77 | -7.57 | 0.84 | -22.22 | 1.08 | -1.82 | 0.00 | 0 | 180 | 0.0 | 5.73 | -9.19 |
| 2018 (5) | 24.16 | -8.42 | 19.09 | -8.62 | 2.72 | 1.12 | 0.07 | 75.0 | 0.27 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0 | 0.23 | 0 | 0.14 | 0 | 2.48 | 19.23 | 1.95 | 18.18 | 0.53 | 20.45 | 21.39 | 2.1 | 1.08 | 18.68 | 1.10 | -23.61 | 0.00 | 0 | 180 | 0.0 | 6.31 | 3.95 |
| 2017 (4) | 26.38 | 1.27 | 20.89 | 3.67 | 2.69 | -2.18 | 0.04 | 300.0 | 0.3 | -34.78 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | -0.62 | 0 | -0.73 | 0 | 2.08 | -21.51 | 1.65 | -25.34 | 0.44 | -2.22 | 20.95 | 24.78 | 0.91 | -26.02 | 1.44 | -12.2 | 0.00 | 0 | 180 | 0.0 | 6.07 | -14.39 |
| 2016 (3) | 26.05 | 4.83 | 20.15 | -0.59 | 2.75 | -10.42 | 0.01 | 0 | 0.46 | -19.3 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.5 | 0 | 2.65 | 0 | 2.21 | 0 | 0.45 | 0 | 16.79 | 0 | 1.23 | 0 | 1.64 | 42.61 | 0.00 | 0 | 180 | 0.0 | 7.09 | 181.35 |
| 2015 (2) | 24.85 | 0.44 | 20.27 | -4.43 | 3.07 | -8.9 | 0 | 0 | 0.57 | 11.76 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0.16 | -52.94 | -3.8 | 0 | -2.29 | 0 | -1.9 | 0 | -0.39 | 0 | 0.00 | 0 | -1.06 | 0 | 1.15 | 1337.5 | 0.00 | 0 | 180 | 0.56 | 2.52 | -50.49 |
| 2014 (1) | 24.74 | -0.12 | 21.21 | -2.93 | 3.37 | 4.66 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.06 | 0.0 | 0.04 | -75.0 | 0 | 0 | 0.34 | 41.67 | -0.07 | 0 | 0.09 | 0 | 0.07 | 0 | 0.02 | 0 | 24.17 | 0 | 0.03 | 0 | 0.08 | 0 | 0.00 | 0 | 179 | 9.82 | 5.09 | 5.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.59 | 9.21 | 18.78 | 5.26 | 6.91 | 10.27 | 0.77 | 0.0 | 16.67 | 0.06 | 50.0 | 0.0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 400.0 | 0 | 0 | 0 | -0.49 | -253.12 | -32.43 | -0.44 | -204.76 | -18.92 | 1.13 | -32.34 | 91.53 | 0.91 | -33.58 | 93.62 | 0.22 | -29.03 | 83.33 | 19.59 | 6.12 | -2.34 | 0.55 | -33.73 | 89.66 | 0.82 | 41.38 | 60.78 | 2.13 | 34.81 | 4.41 | 165 | 0.0 | 0.0 | 2.04 | -21.24 | 30.77 |
| 23Q3 (19) | 6.95 | 3.73 | 22.14 | 4.92 | -2.96 | 12.07 | 0.77 | 0.0 | 6.94 | 0.04 | 0.0 | -20.0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 44.44 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.32 | 77.78 | -61.45 | 0.42 | 180.0 | -51.16 | 1.67 | 65.35 | 15.97 | 1.37 | 69.14 | 17.09 | 0.31 | 55.0 | 14.81 | 18.46 | -7.7 | -1.34 | 0.83 | 69.39 | 16.9 | 0.58 | 45.0 | 205.26 | 1.58 | 110.67 | -9.71 | 165 | 0.0 | 0.0 | 2.59 | 34.2 | 6.58 |
| 23Q2 (18) | 6.7 | 16.72 | -2.62 | 5.07 | 14.19 | -3.98 | 0.77 | 24.19 | 5.48 | 0.04 | -20.0 | 100.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.18 | 280.0 | -57.14 | 0.15 | 215.38 | -73.21 | 1.01 | 83.64 | -29.37 | 0.81 | 84.09 | -28.95 | 0.2 | 81.82 | -31.03 | 20.00 | -0.6 | -0.4 | 0.49 | 88.46 | -28.99 | 0.40 | 14.29 | 14.29 | 0.75 | 188.46 | -27.88 | 165 | 0.0 | -0.6 | 1.93 | 29.53 | -20.25 |
| 23Q1 (17) | 5.74 | -10.17 | 5.71 | 4.44 | -6.92 | 1.14 | 0.62 | -6.06 | 0.0 | 0.05 | -16.67 | 0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.1 | 72.97 | -128.57 | -0.13 | 64.86 | -143.33 | 0.55 | -6.78 | -23.61 | 0.44 | -6.38 | -24.14 | 0.11 | -8.33 | -21.43 | 20.12 | 0.3 | 3.44 | 0.26 | -10.34 | -25.71 | 0.35 | -31.37 | 105.88 | 0.26 | -87.25 | -25.71 | 165 | 0.0 | 0.0 | 1.49 | -4.49 | -12.35 |
| 22Q4 (16) | 6.39 | 12.3 | 15.14 | 4.77 | 8.66 | 2.58 | 0.66 | -8.33 | 8.2 | 0.06 | 20.0 | 0 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 133.33 | 0 | 0 | 0 | 0 | -0.37 | -144.58 | -1133.33 | -0.37 | -143.02 | -311.11 | 0.59 | -59.03 | 180.95 | 0.47 | -59.83 | 176.47 | 0.12 | -55.56 | 200.0 | 20.06 | 7.22 | -4.02 | 0.29 | -59.15 | 190.0 | 0.51 | 168.42 | 218.75 | 2.04 | 16.57 | 436.84 | 165 | 0.0 | 0.0 | 1.56 | -35.8 | 32.2 |
| 22Q3 (15) | 5.69 | -17.3 | 16.12 | 4.39 | -16.86 | 5.02 | 0.72 | -1.37 | 16.13 | 0.05 | 150.0 | 0 | 0.09 | 12.5 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 12.5 | 0.01 | 0.0 | 0.0 | -0.03 | -115.79 | -115.79 | 0 | 0 | 0 | 0.83 | 97.62 | 8200.0 | 0.86 | 53.57 | 258.33 | 1.44 | 0.7 | 323.53 | 1.17 | 2.63 | 303.45 | 0.27 | -6.9 | 440.0 | 18.71 | -6.82 | 21.41 | 0.71 | 2.9 | 317.65 | 0.19 | -45.71 | 533.33 | 1.75 | 68.27 | 548.15 | 165 | -0.6 | 0.0 | 2.43 | 0.41 | 88.37 |
| 22Q2 (14) | 6.88 | 26.7 | 50.22 | 5.28 | 20.27 | 37.14 | 0.73 | 17.74 | 28.07 | 0.02 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0.42 | 20.0 | 347.06 | 0.56 | 86.67 | 354.55 | 1.43 | 98.61 | 2483.33 | 1.14 | 96.55 | 2380.0 | 0.29 | 107.14 | 3000.0 | 20.08 | 3.24 | 0 | 0.69 | 97.14 | 2400.0 | 0.35 | 105.88 | 250.0 | 1.04 | 197.14 | 940.0 | 166 | 0.61 | 0.61 | 2.42 | 42.35 | 175.0 |
| 22Q1 (13) | 5.43 | -2.16 | 18.04 | 4.39 | -5.59 | 17.38 | 0.62 | 1.64 | 6.9 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.35 | 1266.67 | 0 | 0.3 | 433.33 | 0 | 0.72 | 242.86 | 157.14 | 0.58 | 241.18 | 163.64 | 0.14 | 250.0 | 133.33 | 19.45 | -6.94 | -11.71 | 0.35 | 250.0 | 169.23 | 0.17 | 6.25 | 30.77 | 0.35 | -7.89 | 169.23 | 165 | 0.0 | 0.0 | 1.7 | 44.07 | 39.34 |
| 21Q4 (12) | 5.55 | 13.27 | 8.19 | 4.65 | 11.24 | 8.39 | 0.61 | -1.61 | -6.15 | 0 | 0 | -100.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.03 | -400.0 | 86.96 | -0.09 | -137.5 | 18.18 | 0.21 | -38.24 | 162.5 | 0.17 | -41.38 | 183.33 | 0.04 | -20.0 | 100.0 | 20.90 | 35.63 | -2.97 | 0.10 | -41.18 | 150.0 | 0.16 | 433.33 | 60.0 | 0.38 | 40.74 | 80.95 | 165 | 0.0 | -5.17 | 1.18 | -8.53 | 15.69 |
| 21Q3 (11) | 4.9 | 6.99 | -7.55 | 4.18 | 8.57 | -7.52 | 0.62 | 8.77 | 8.77 | 0 | 0 | -100.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 33.33 | 0.01 | 0.0 | 0 | 0.19 | 0 | 216.67 | 0 | 0 | 0 | 0.01 | 105.88 | 105.88 | 0.24 | 209.09 | 366.67 | 0.34 | 666.67 | 161.54 | 0.29 | 680.0 | 163.64 | 0.05 | 600.0 | 400.0 | 15.41 | 0 | 53.64 | 0.17 | 666.67 | 183.33 | 0.03 | -70.0 | -75.0 | 0.27 | 170.0 | 58.82 | 165 | 0.0 | -6.78 | 1.29 | 46.59 | 22.86 |
| 21Q2 (10) | 4.58 | -0.43 | 41.36 | 3.85 | 2.94 | 31.4 | 0.57 | -1.72 | 16.33 | 0 | 0 | -100.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.0 | -0.22 | 0 | -1000.0 | -0.06 | -121.43 | 68.42 | -0.05 | -122.73 | 58.33 | -0.01 | -116.67 | 87.5 | 0.00 | -100.0 | 0 | -0.03 | -123.08 | 57.14 | 0.10 | -23.08 | 266.67 | 0.10 | -23.08 | -9.09 | 165 | 0.0 | -8.33 | 0.88 | -27.87 | 17.33 |
| 21Q1 (9) | 4.6 | -10.33 | -15.13 | 3.74 | -12.82 | -15.58 | 0.58 | -10.77 | -12.12 | 0 | -100.0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | -68.75 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0.28 | 250.0 | -24.32 | 0.22 | 266.67 | -29.03 | 0.06 | 200.0 | 20.0 | 22.03 | 2.27 | 46.77 | 0.13 | 225.0 | -23.53 | 0.13 | 30.0 | -18.75 | 0.13 | -38.1 | -23.53 | 165 | -5.17 | -8.33 | 1.22 | 19.61 | -7.58 |
| 20Q4 (8) | 5.13 | -3.21 | -20.71 | 4.29 | -5.09 | -16.37 | 0.65 | 14.04 | -7.14 | 0.01 | 0.0 | -50.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.16 | 166.67 | 0 | 0 | 0 | 0 | -0.23 | -35.29 | 17.86 | -0.11 | -22.22 | 56.0 | 0.08 | -38.46 | -78.95 | 0.06 | -45.45 | -82.86 | 0.02 | 100.0 | 0.0 | 21.54 | 114.76 | 238.68 | 0.04 | -33.33 | -80.0 | 0.10 | -16.67 | -72.22 | 0.21 | 23.53 | -75.0 | 174 | -1.69 | -3.33 | 1.02 | -2.86 | -23.88 |
| 20Q3 (7) | 5.3 | 63.58 | -10.17 | 4.52 | 54.27 | -4.64 | 0.57 | 16.33 | -17.39 | 0.01 | -50.0 | -50.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0.0 | 0 | -0.09 | -350.0 | -125.0 | 0.13 | 168.42 | -70.45 | 0.11 | 191.67 | -68.57 | 0.01 | 112.5 | -88.89 | 10.03 | 0 | -50.1 | 0.06 | 185.71 | -68.42 | 0.12 | 300.0 | -50.0 | 0.17 | 54.55 | -73.85 | 177 | -1.67 | -1.67 | 1.05 | 40.0 | -26.06 |
| 20Q2 (6) | 3.24 | -40.22 | -42.35 | 2.93 | -33.86 | -32.95 | 0.49 | -25.76 | -30.0 | 0.02 | 0 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.17 | 0 | -440.0 | -0.02 | -150.0 | -300.0 | -0.19 | -151.35 | -133.93 | -0.12 | -138.71 | -129.27 | -0.08 | -260.0 | -153.33 | 0.00 | -100.0 | -100.0 | -0.07 | -141.18 | -130.43 | -0.06 | -137.5 | -125.0 | 0.11 | -35.29 | -75.56 | 180 | 0.0 | 0.0 | 0.75 | -43.18 | -50.33 |
| 20Q1 (5) | 5.42 | -16.23 | -8.91 | 4.43 | -13.65 | -7.71 | 0.66 | -5.71 | 1.54 | 0 | -100.0 | -100.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 116.0 | 300.0 | 0.37 | -2.63 | -27.45 | 0.31 | -11.43 | -22.5 | 0.05 | 150.0 | -54.55 | 15.01 | 136.01 | -28.46 | 0.17 | -15.0 | -22.73 | 0.16 | -55.56 | -33.33 | 0.17 | -79.76 | -22.73 | 180 | 0.0 | 0.0 | 1.32 | -1.49 | -9.59 |
| 19Q4 (4) | 6.47 | 9.66 | 0.0 | 5.13 | 8.23 | 0.0 | 0.7 | 1.45 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.28 | 0 | 0.0 | -0.25 | -525.0 | 0.0 | 0.38 | -13.64 | 0.0 | 0.35 | 0.0 | 0.0 | 0.02 | -77.78 | 0.0 | 6.36 | -68.36 | 0.0 | 0.20 | 5.26 | 0.0 | 0.36 | 50.0 | 0.0 | 0.84 | 29.23 | 0.0 | 180 | 0.0 | 0.0 | 1.34 | -5.63 | 0.0 |
| 19Q3 (3) | 5.9 | 4.98 | 0.0 | 4.74 | 8.47 | 0.0 | 0.69 | -1.43 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | -500.0 | 0.0 | 0.44 | -21.43 | 0.0 | 0.35 | -14.63 | 0.0 | 0.09 | -40.0 | 0.0 | 20.10 | -26.64 | 0.0 | 0.19 | -17.39 | 0.0 | 0.24 | 0.0 | 0.0 | 0.65 | 44.44 | 0.0 | 180 | 0.0 | 0.0 | 1.42 | -5.96 | 0.0 |
| 19Q2 (2) | 5.62 | -5.55 | 0.0 | 4.37 | -8.96 | 0.0 | 0.7 | 7.69 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.56 | 9.8 | 0.0 | 0.41 | 2.5 | 0.0 | 0.15 | 36.36 | 0.0 | 27.40 | 30.6 | 0.0 | 0.23 | 4.55 | 0.0 | 0.24 | 0.0 | 0.0 | 0.45 | 104.55 | 0.0 | 180 | 0.0 | 0.0 | 1.51 | 3.42 | 0.0 |
| 19Q1 (1) | 5.95 | 0.0 | 0.0 | 4.8 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 20.98 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 180 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 |
