資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.99-0.142.1-57.751.460.00026.9810.623.524.765.1118.0118.946.686.34-19.240014.49-9.150016.530.01.1442.50.990.07.9223.7510.0522.710.39-26.428.3119.910.000
2022 (9)7.016.674.9737.291.46-21.510024.3924.253.36441.944.3310.1817.75-11.327.855.510015.95-16.40016.530.00.88.110.990.06.477.788.1953.660.53-13.116.9364.610.000
2021 (8)6.034.533.62-44.311.86-14.290019.632.830.6267.573.9326.7720.0223.297.4433.810019.0848.140016.530.00.745.710.990.03.67.785.335.750.6129.794.2110.50.000
2020 (7)4.46-22.576.5-24.152.1738.220019.09-20.260.37-75.53.1-19.0616.241.55.5616.810012.8820.490016.53-8.010.727.270.990.03.34-13.75.04-6.840.47571.433.81-3.30.000
2019 (6)5.7629.448.5771.41.57-1.880023.94-0.911.51-22.563.833.2316.004.184.76-14.70010.69-11.870017.970.00.5552.780.990.03.8714.845.4114.620.0703.9416.910.000
2018 (5)4.45-27.295.00.01.6-13.040024.16-8.421.9518.183.71-9.5115.36-1.25.5815.050012.13-0.410017.970.00.3689.470.990.03.3739.264.7231.11003.3737.550.000
2017 (4)6.1213.545.0163.161.840.00026.381.271.65-25.344.1-9.0915.54-10.234.8513.850012.18-13.120017.970.00.1900.990.02.4225.393.623.710.03-83.332.4516.110.000
2016 (3)5.3979.071.9-35.811.84-82.610026.054.832.2104.5113.617.318.374.265.970014.02133.280017.970.0000.990.01.9302.9100.1863.642.1100.000
2015 (2)3.0162.72.960.3410.58241.290024.850.44-1.903.97-13.8815.98-14.264.02-16.08006.01-57.560017.970.00.01-98.720.990.0-1.910-0.9100.11175.0-1.800.000
2014 (1)1.85-43.62.95-13.243.1-17.990024.74-0.120.0704.611.5418.631.664.79-1.840014.16-12.650017.970.560.780.00.990.0-0.7701.08.70.040.0-0.7300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.9956.73-0.142.1320.0-57.751.460.00.00007.599.2118.780.91-33.5893.625.11-0.7818.0118.94-5.196.686.343.09-19.2400014.49-3.08-9.1500016.530.00.01.140.042.50.990.00.07.9212.8223.7510.059.8422.710.39-54.12-26.428.315.5919.910.0000
23Q3 (19)4.4631.56-46.330.5-78.26-91.831.460.015.870006.953.7322.141.3769.1417.095.1512.224.419.986.7213.646.15-9.02-22.9300014.95-1.77-14.8100016.530.00.01.140.042.50.990.00.07.0224.0318.389.1517.6118.520.8563.46-9.577.8727.3514.560.0000
23Q2 (18)3.39-1.45-56.432.349.35-60.951.460.0-17.050006.716.72-2.620.8184.09-28.954.5911.41-8.5718.7212.23-15.136.76-7.65-5.1900015.22-2.87-14.6400016.530.00.01.1442.542.50.990.00.05.669.0618.917.7811.4618.780.52-5.45-40.916.187.679.570.0000
23Q1 (17)3.44-50.86-41.791.54-69.01-71.531.460.0-17.050005.74-10.175.710.44-6.38-24.144.12-4.85-4.6316.68-6.04-21.07.32-6.75-4.5600015.67-1.76-14.9800016.530.00.00.80.08.110.990.00.05.19-18.9141.036.98-14.7729.020.553.77-15.385.74-17.1732.560.0000
22Q4 (16)7.0-15.7616.674.97-18.7937.291.4615.87-21.510006.3912.315.140.47-59.83176.474.334.5910.1817.750.99-11.327.85-1.635.5100015.95-9.12-16.400016.530.00.00.80.08.110.990.00.06.47.9377.788.196.0953.660.53-43.62-13.116.930.8764.610.0000
22Q3 (15)8.316.81118.116.123.9-20.211.26-28.41-28.410005.69-17.316.121.172.63303.454.14-17.539.5217.58-20.3-10.667.9811.9213.5100017.55-1.5725.7200016.530.00.00.80.08.110.990.00.05.9324.5873.97.7217.8650.190.946.8277.366.8721.8174.370.0000
22Q2 (14)7.7831.64114.335.898.87-26.831.760.09.320006.8826.750.221.1496.552380.05.0216.278.0122.064.4653.387.13-7.047.700017.83-3.2642.1900016.530.00.00.88.1114.290.990.00.04.7629.3550.636.5521.0734.770.8835.3825.715.6430.2546.110.0000
22Q1 (13)5.91-1.536.185.4149.45-33.941.76-5.38-13.30005.43-2.1618.040.58241.18163.644.329.9224.1421.115.4610.857.673.0922.9200018.43-3.4149.2300016.530.00.00.740.05.710.990.00.03.682.2214.645.411.510.410.656.56-1.524.332.8511.890.0000
21Q4 (12)6.057.4834.533.62-52.8-44.311.865.68-14.290005.5513.278.190.17-41.38183.333.933.9726.7720.021.7423.297.445.8333.8100019.0836.6848.1400016.530.00.00.740.05.710.990.00.03.65.577.785.333.75.750.6115.0929.794.216.8510.50.0000
21Q3 (11)3.814.96-39.817.67-4.726.091.769.32-18.890004.96.99-7.550.29680.0163.643.7834.0428.1419.6836.8336.277.036.1934.1600013.9611.326.4800016.530.00.00.745.715.710.990.00.03.417.913.025.145.762.80.53-24.2982.763.942.079.440.0000
21Q2 (10)3.63-16.36-44.158.05-1.7114.841.61-20.69-10.560004.58-0.4341.36-0.05-122.7358.332.82-18.9717.9914.38-24.526.546.626.0917.7900012.541.54-11.3800016.530.0-8.010.70.00.00.990.00.03.16-1.56-0.944.86-0.82-0.610.76.061650.03.86-0.2619.50.0000
21Q1 (9)4.34-2.69-27.188.1926.034.72.03-6.4523.030004.6-10.33-15.130.22266.67-29.033.4812.26-6.4519.0517.319.876.2412.2325.300012.35-4.11-4.7100016.530.0-8.010.70.027.270.990.00.03.21-3.89-7.234.9-2.78-2.00.6640.433400.03.871.5712.50.0000
20Q4 (8)4.46-29.54-22.576.5-10.1-24.152.170.038.220005.13-3.21-20.710.06-45.45-82.863.15.08-19.0616.2412.461.55.566.1116.8100012.88-1.7520.4900016.530.0-8.010.70.027.270.990.00.03.340.91-13.75.040.8-6.840.4762.07571.433.815.83-3.30.0000
20Q3 (7)6.33-2.6236.427.233.14-4.112.1720.5639.10005.363.58-10.170.11191.67-68.572.9523.43-18.2814.4427.0605.24-6.76-0.1900013.11-7.3520.9400016.53-8.01-8.010.70.027.270.990.00.03.313.76-3.785.02.250.40.29625.038.13.611.46-1.370.0000
20Q2 (6)6.59.0622.187.0115.31.741.89.0915.380003.24-40.22-42.35-0.12-138.71-129.272.39-35.75-33.2411.36-28.4805.6212.85-3.2700014.159.1823.3700017.970.00.00.727.2727.270.990.00.03.19-7.83.244.89-2.25.620.04300.0-80.953.23-6.1-2.120.0000
20Q1 (5)5.963.4752.826.08-29.058.771.655.15.770005.42-16.23-8.910.31-11.43-22.53.72-2.87-3.1215.89-0.6704.984.62-9.9500012.9621.2311.5300017.970.00.00.550.052.780.990.00.03.46-10.59-8.225.0-7.58-2.34-0.02-128.57-128.573.44-12.69-10.420.0000
19Q4 (4)5.7624.140.08.5713.660.01.570.640.0000.06.479.660.00.350.00.03.836.090.016.0000.04.76-9.330.0000.010.69-1.380.0000.017.970.00.00.550.00.00.990.00.03.8712.50.05.418.630.00.07-66.670.03.947.950.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。