資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)21.03-10.8937.21-1.561.4119.497.78141.61296.74.1-4.45026.464.548.920.4225.13-22.6526.610.818.543.750.05-16.6791.01-0.485.260.02.30.0-5.1402.41-64.77-2.10-7.2400.106.68
2022 (9)23.677.3137.829.991.18280.653.22-43.01285.0117.52-0.37025.31-15.668.88-28.2332.492.8526.40.5317.87-0.390.0620.091.450.05.260.02.30.0-0.7106.84-4.07-3.240-3.9500.091.04
2021 (8)13.31-2.1329.0836.590.31-80.05.652.17242.5278.862.69030.0147.8312.37-17.3531.5951.8826.260.517.94-4.320.05-37.591.450.05.260.02.3-61.86-0.4207.1353.0-0.630-1.0500.09-1.03
2020 (7)13.6-51.9921.29-48.941.55-55.715.53237.2135.59-7.0-4.12020.35.1814.9713.0920.8-18.5626.1346.6318.7570.450.08-20.091.450.05.260.06.030.0-6.6204.66-46.991.690-4.9300.0924.23
2019 (6)28.3333.041.762.193.5-36.131.64-16.33145.79-17.16-2.49019.3-9.2613.249.5325.54-26.7617.82-4.2511.0-49.70.1-23.0891.450.05.263.346.03118.48-2.4908.79-34.01-4.560-7.0500.073.83
2018 (5)21.388.1625.7124.995.4816.61.965.38175.996.071.62021.27-30.1712.09-34.1734.8714.8618.61-4.5621.87-21.530.13-27.7891.450.05.090.02.76-53.225.47601.2813.3213.07-3.6401.83490.320.07-6.16
2017 (4)11.32-41.2620.57-56.514.718.691.86-1.59165.9216.17-1.86030.4637.0818.3618.0130.3631.6619.514.3727.877.270.1828.5791.450.05.090.05.90.00.78-71.2211.78-14.08-0.4700.3100.0820.42
2016 (3)19.27-33.4647.3-2.233.96115.221.890142.83-14.38-0.86022.223.1115.5620.4323.06-25.8317.05-3.0125.9896.670.1440.091.450.05.090.395.918.02.71-43.0713.71-7.55-5.40-2.6900.06-6.46
2015 (2)28.96280.5548.3872.171.8432.3700166.82-25.40.21-93.9721.55-37.3212.92-15.9731.09-3.617.58-6.6413.21161.070.1-37.591.455.015.077.425.0-1.574.76-49.8414.83-23.12-3.6101.15-83.060.076.2
2014 (1)7.6136.1428.119.521.39-74.0200223.63-15.623.48-65.334.38-22.8515.37-8.5632.25-4.718.837.235.0646.670.16-5.8887.099.994.7226.885.080.09.49-36.6119.29-18.85-2.706.79-58.030.0618.63
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)21.03-2.73-10.8937.21-1.95-1.561.41-10.1919.497.7814.58141.6171.269.820.11-2.8-751.162.4426.4619.034.548.9219.00.4325.13-23.01-22.6526.61-0.110.818.54-2.883.750.05-28.57-16.6791.010.0-0.485.260.00.02.30.00.0-5.14-117.8-623.942.41-53.56-64.77-2.1-14.7535.19-7.24-72.79-83.290.102.446.68
23Q3 (19)21.6211.16-24.9337.95-8.29-14.721.57-9.2533.056.7934.9997.3864.89-14.26-10.790.43135.54179.6322.23-37.0686.657.49-35.476.4532.6418.69-10.0126.64-1.19-1.2219.093.472.250.0740.0-41.6791.01-0.48-0.485.260.00.02.30.00.0-2.3615.41-214.015.199.03-46.11-1.83-79.41-4.57-4.19-9.97-1409.380.09-2.153.45
23Q2 (18)19.45-3.4736.241.383.5-7.881.730.0174.65.035.89-37.275.68-10.82-2.26-1.21-39.08-163.6835.3221.2561.811.6021.9540.0627.50.4-33.2426.960.417.5418.45-0.81-11.640.05-16.67-58.3391.450.00.05.260.00.02.30.00.0-2.79-76.58-206.494.76-20.27-53.2-1.0261.863.44-3.8110.35-2141.180.104.599.81
23Q1 (17)20.15-14.6266.6739.985.779.031.7346.61268.094.7547.5263.2384.8619.2233.28-0.8769.69-176.9929.1315.09-8.059.517.13-25.7127.39-15.7-23.2126.851.73.2318.64.097.640.060.0-50.091.450.00.05.260.00.02.30.00.0-1.58-122.54-319.445.97-12.72-27.81-2.6717.59-164.36-4.25-7.59-1365.520.091.750.04
22Q4 (16)23.6-18.0677.3137.8-15.0629.991.180.0280.653.22-6.4-43.0171.18-2.146.94-2.87-431.48-7075.025.31112.51-15.668.88109.07-28.2432.49-10.422.8526.4-2.110.5317.87-4.28-0.390.06-50.020.091.450.00.05.260.00.02.30.00.0-0.71-134.3-69.056.84-28.97-4.07-3.24-85.14-414.29-3.95-1334.38-276.190.09-0.661.04
22Q3 (15)28.8101.68227.6544.5-0.9352.761.1887.3637.53.44-57.05-36.4172.74-6.0630.15-0.54-128.42-640.011.91-45.44-39.274.25-48.72-50.9436.27-11.9410.8526.977.581.1618.67-10.589.250.120.0100.091.450.00.05.260.00.02.30.00.02.07-20.992170.09.63-5.3129.26-1.7537.28-197.770.32288.24-81.070.093.86-2.27
22Q2 (14)14.2818.11106.9644.9222.5120.410.6334.0408.01175.2648.0677.4321.6126.331.968.1471.1721.83-31.09-20.248.28-35.31-37.6141.1915.4857.725.07-3.61-8.3420.8820.8321.040.120.0100.091.450.00.05.260.00.02.30.0-61.862.62263.89166.510.1722.9738.37-2.79-176.24-174.6-0.1741.3815.00.09-4.71-8.63
22Q1 (13)12.09-9.1766.5336.6726.178.440.4751.61-53.02.91-48.5-48.563.67-4.348.321.132925.0-25.6631.685.5648.2512.803.48-0.8535.6712.9253.2926.01-0.95-0.1217.28-3.68-11.380.12140.071.4391.450.00.05.260.00.02.30.0-61.860.72271.43114.128.2715.9933.82-1.01-60.32-1022.22-0.2972.3894.410.092.778.24
21Q4 (12)13.3151.42-2.1329.08-0.1736.590.3193.75-80.05.654.442.1766.5619.0931.7-0.04-140.0-110.2630.0153.0347.8312.3742.93-17.3431.59-3.4551.8826.26-1.50.517.944.97-4.320.05-16.67-37.591.450.00.05.260.00.02.30.0-61.86-0.42-320.093.667.13-4.353.0-0.63-135.2-137.28-1.05-162.1378.70.09-3.91-1.03
21Q3 (11)8.7927.39-60.8629.1342.93-17.130.160-89.685.410.026.455.89-8.8157.170.1-90.99110.219.61-28.35-3.458.66-34.78-49.7532.7225.2747.7226.66-2.528.9517.09-0.9366.730.060.00.091.450.00.05.260.00.02.3-61.86-61.86-0.197.4698.67.451.3679.951.79-52.14247.931.69945.0120.220.09-2.96.6
21Q2 (10)6.9-4.96-67.5620.38-0.83-44.470-100.0-100.05.41-4.25061.294.27197.671.11-26.97151.8727.3728.08143.7213.282.7939.1626.1212.258.7927.355.039.9717.25-11.541050.00.06-14.29-25.091.450.00.05.260.00.06.030.00.0-3.9422.7535.417.3518.9341.893.744255.56149.41-0.296.1598.540.1012.8944.88
21Q1 (9)7.26-46.62-66.420.55-3.48-51.531.0-35.48-91.115.652.17058.7816.3103.321.52289.74210.1421.375.2717.6812.91-13.73-2.9523.2711.88-15.5426.04-0.3455.5619.54.01014.290.07-12.5-12.591.450.00.05.260.00.06.030.00.0-5.122.96-31.116.1832.62-16.37-0.09-105.3399.06-5.19-5.2761.50.09-6.0340.43
20Q4 (8)13.6-39.45-51.9921.29-39.43-48.941.550.0-55.715.5329.21237.250.5442.1353.940.39139.8109.9520.3-0.055.1814.97-13.113.0920.8-6.09-18.5626.136.7846.6318.7582.9370.450.0833.33-20.091.450.00.05.260.00.06.030.00.0-6.627.41-165.864.6612.56-46.991.69239.67137.06-4.9341.0330.070.093.4924.23
20Q3 (7)22.465.59-5.3535.15-4.22-12.821.55-86.22-62.24.280144.5735.5672.710.48-0.9854.21-2550.020.3180.85-15.0617.2380.59022.15-7.75-29.9924.47-1.6132.210.25583.33-26.210.06-25.0-33.3391.450.00.05.260.00.06.030.00.0-7.15-17.21-535.984.14-20.08-67.96-1.2184.0275.85-8.3638.84-148.070.0931.9724.46
20Q2 (6)21.27-1.57-12.4336.7-13.4417.8511.250.0174.3900-100.020.59-28.78-47.65-2.14-55.07-1358.8211.23-38.16-50.079.54-28.32024.01-12.85-31.424.8748.5731.451.5-14.29-90.440.080.0-20.091.450.00.05.260.00.06.030.00.0-6.1-56.81-481.255.18-29.91-59.78-7.5721.06-85.09-13.67-1.41-449.00.079.43-7.8
20Q1 (5)21.61-23.7231.2942.41.6898.1311.25221.43150.00-100.0-100.028.91-11.94-24.42-1.3864.8-213.1118.16-5.91-23.0213.310.53027.557.87-18.0116.74-6.06-9.91.75-84.09-89.920.08-20.0-27.2791.450.00.05.260.03.346.030.0118.48-3.89-56.22-158.157.39-15.93-49.17-9.59-110.31-202.52-13.48-91.21-482.950.06-16.88-14.14
19Q4 (4)28.3319.380.041.73.420.03.5-14.630.01.64-6.290.032.83-7.230.0-3.92-9900.00.019.3-19.280.013.2400.025.54-19.280.017.82-3.730.011.0-20.810.00.111.110.091.450.00.05.260.00.06.030.00.0-2.49-251.830.08.79-31.970.0-4.568.980.0-7.05-109.20.00.073.680.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。