資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)38.1762.845.29-57.273.871.3100238.5912.130.1940.3545.3818.8619.026.0326.87-12.124.71-6.914.52-21.045.9-32.4959.150.028.728.460.97-79.49122.4814.91152.1710.431.690124.1717.560.02-16.5
2022 (9)23.4461.2112.38-36.023.8243.0700212.8315.7921.51212.6538.186.2917.94-8.2130.570.3326.54-27.5318.39-59.748.74-30.6959.150.026.482.764.73133.0106.5915.03137.814.39-0.970105.6220.120.02-24.69
2021 (8)14.54-5.419.356.262.678800.000183.86.16.88-16.135.927.1319.540.9730.4714.3836.62-7.145.68-22.9212.61-12.1959.150.025.773.292.0342.9692.661.01120.462.0-4.73087.93-1.970.03-8.06
2020 (7)15.3730.2518.21-21.030.03-99.500173.23-19.858.2-58.6733.53-22.1719.36-2.8926.643.139.424.5659.262.8814.36-11.0359.150.024.958.571.42-30.3991.73-3.91118.1-1.98-2.03089.7-4.620.03-8.89
2019 (6)11.83.8723.0615.246.06-4.7200216.14-6.0519.843.0143.086.6319.9313.5125.84-8.1737.70.0557.6-16.3816.1443.4759.150.022.989.172.04251.7295.466.97120.488.67-1.42094.047.840.03-20.22
2018 (5)11.36-8.0920.01-0.746.3633.6100230.07-5.9119.26-17.7340.4-17.7217.56-12.5528.14-4.7137.680.068.88-0.4511.251.0859.150.021.0512.510.58-57.3589.246.64110.876.86-2.04087.24.930.04-5.42
2017 (4)12.36-17.8720.1611.324.76-57.8800244.531.1223.41-3.0649.10.7820.08-0.3429.539.0537.685.8769.1913.4311.139.7659.150.018.7114.791.36083.689.46103.7511.86-0.58083.110.670.04-4.95
2016 (3)15.05-26.6918.116.9711.3-46.3200241.817.6824.1542.3948.721.0420.15-6.1727.082.8135.59-2.6361.0-4.410.14-11.3659.150.016.311.640076.4522.0192.7520.05-1.36075.0913.760.05-10.36
2015 (2)20.5371.816.93-36.2121.054476.0900224.566.2216.9686.3748.22-3.9621.47-9.5826.34-4.8436.552.0963.81-1.9411.4421.9659.150.014.66.650062.6620.7877.2617.833.356.0166.0119.930.05-8.91
2014 (1)11.9511.4726.5465.460.46-95.4300211.427.789.1-32.4450.2116.2523.757.8627.685.3735.87.1965.0727.719.388.0659.150.013.6910.850051.884.7265.573.373.1682.6655.047.350.06-19.16
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)38.1721.7562.845.29-42.06-57.273.870.261.3100065.556.5223.387.97-18.17131.6945.38-1.218.8619.02-6.346.0326.87-0.22-12.124.71-1.87-6.914.52-6.26-21.045.9-31.55-32.4959.150.00.028.720.08.460.970.0-79.49122.485.9914.91152.174.7710.431.69-41.11274.23124.174.8517.560.02-1.37-16.5
23Q3 (19)31.35-10.0968.199.13-2.56-13.793.860.26-15.1600061.5410.8611.349.7428.539.3445.9310.946.6720.317.87-1.426.93-3.3-9.8725.184.48-8.915.49-5.89-35.088.625.38-21.9959.150.00.028.720.08.460.970.0-79.49115.569.2112.97145.247.198.792.872107.69283.97118.4311.7917.570.02-0.21-18.43
23Q2 (18)34.8726.7556.799.37-15.28-23.763.850.26-38.6900055.51-0.842.447.5854.69-6.0741.4-7.444.3618.83-8.0-5.8127.85-3.01.3524.1-6.19-10.3816.46-5.57-46.198.18-4.44-30.0359.150.00.028.728.468.460.97-79.49-79.49105.81-5.0911.03135.5-5.057.10.13-59.38104.85105.94-5.2514.380.02-0.08-23.18
23Q1 (17)27.5117.3627.611.06-10.66-48.943.840.52-14.2900055.985.3611.434.942.4462.7944.7317.169.0720.4614.08-5.7528.71-6.080.1425.69-3.2-32.4717.43-5.22-57.378.56-2.06-33.0759.150.00.026.480.02.764.730.0133.0111.494.616.54142.713.5615.580.32132.99112.12111.815.8620.190.02-15.09-36.26
22Q4 (16)23.4425.7561.2112.3816.9-36.023.82-16.0443.0700053.13-3.877.643.44-50.7986.9638.18-11.336.2917.94-12.9-8.2130.572.310.3326.54-3.98-27.5318.39-22.93-59.748.74-20.9-30.6959.150.00.026.480.02.764.730.0133.0106.594.215.03137.83.2114.39-0.9737.8279.49105.624.8520.120.02-3.65-24.69
22Q3 (15)18.64-16.1978.210.59-13.83-38.254.55-27.55234.5600055.271.9923.76.99-13.38529.7343.068.5530.5620.603.0513.2929.888.73-3.1127.642.79-22.0323.86-22.0-51.9311.05-5.47-14.0759.150.00.026.480.02.764.730.0133.0102.297.3312.9133.515.5212.76-1.5641.7968.16100.738.7617.540.02-6.03-23.33
22Q2 (14)22.243.1564.1312.29-43.26-29.336.2840.1831300.000054.197.8621.568.07168.11472.3439.67-3.2720.9119.99-7.9510.8627.48-4.15-4.6826.89-29.31-25.7430.59-25.19-41.8911.69-8.6-9.4559.150.00.026.482.762.764.73133.0133.095.3-0.396.5126.522.477.88-2.68-1.5223.4392.62-0.447.720.02-17.09-20.61
22Q1 (13)21.5648.2883.821.6611.9422.174.4867.7922300.000050.241.7811.23.0163.5919.9241.0114.1711.2621.7111.110.4128.67-5.914.7138.043.886.1740.89-10.49-29.9712.791.43-11.1859.150.00.025.770.03.292.030.042.9695.673.251.52123.472.52.38-2.6444.19-6.8893.035.81.370.030.32-6.11
21Q4 (12)14.5439.01-5.419.3512.836.262.6796.328800.000049.3610.475.111.8465.77-2.6535.928.917.1319.547.490.9730.47-1.214.3836.623.3-7.145.68-7.98-22.9212.61-1.94-12.1959.150.00.025.770.03.292.030.042.9692.662.271.01120.461.742.0-4.733.47-133.087.932.6-1.970.03-1.91-8.06
21Q3 (11)10.46-22.8-25.5517.15-1.38-32.161.366700.06700.000044.680.22-1.281.11-21.28-58.1132.980.522.7418.180.844.6230.846.9713.5535.45-2.1-5.4449.64-5.7-8.5312.86-0.39-11.4359.150.00.025.770.03.292.030.042.9690.61.250.91118.40.951.94-4.9-40.0-100.8285.7-0.33-1.880.03-2.69-7.78
21Q2 (10)13.5515.52-15.5217.39-1.92-31.80.020.00.000044.58-1.3334.891.41-43.821510.032.81-10.993.618.03-16.638.8728.835.38.336.211.062.5852.64-9.85-4.9812.91-10.35-7.3959.150.00.025.773.293.292.0342.9642.9689.48-5.052.7117.28-2.753.34-3.5-41.728.8685.98-6.314.590.03-1.95-6.51
21Q1 (9)11.73-23.68-19.1617.73-2.64-35.270.02-33.330.000045.18-3.79-5.82.5132.8-33.0736.869.93-11.3321.6311.729.7627.382.782.8935.83-9.11-2.8258.39-1.476.2414.40.28-3.1659.150.00.024.950.08.571.420.0-30.3994.242.74-5.02120.62.12-2.93-2.47-21.6739.0191.772.31-3.570.03-1.76-2.82
20Q4 (8)15.379.430.2518.21-27.97-21.030.0350.0-99.500046.963.76-19.641.89-28.68-62.4333.534.45-25.2219.3611.38-6.726.64-1.913.139.425.154.5659.269.192.8814.36-1.1-11.0359.150.00.024.950.08.571.420.0-30.3991.732.17-3.91118.11.68-1.98-2.0316.8-42.9689.72.7-4.620.03-1.61-8.89
20Q3 (7)14.05-12.4127.6125.28-0.865.470.020.0-99.6700045.2636.94-12.612.652750.0-40.9832.11.36-22.7617.384.94027.162.03-4.737.496.21.8254.27-2.04-16.2114.524.1614.1559.150.00.024.950.08.571.420.0-30.3989.783.04-0.92116.152.340.45-2.4450.41-17.3187.346.24-1.340.03-1.36-13.97
20Q2 (6)16.0410.5422.9125.5-6.910.580.020.0-99.6800033.05-31.09-37.42-0.1-102.67-101.8831.67-23.82-20.9616.56-15.94026.620.04-3.235.3-4.26-4.8555.40.8-11.7813.94-6.2510.4659.150.00.024.958.578.571.42-30.39-30.3987.13-12.191.17113.49-8.652.11-4.92-21.48-507.4182.21-13.62-3.630.031.92-18.69
20Q1 (5)14.5122.9715.6227.3918.7813.510.02-99.67-99.6800047.96-17.93-9.683.75-25.45-25.041.57-7.29-0.3619.70-5.03026.612.98-4.1136.87-2.20.8854.96-4.58-9.3214.87-7.8732.359.150.00.022.980.09.172.040.0251.7299.223.945.28124.243.127.22-4.05-185.21-938.4695.171.21.410.03-7.9-23.41
19Q4 (4)11.87.180.023.06-3.80.06.06-0.490.0000.058.4412.840.05.0312.030.044.847.890.020.7500.025.84-9.330.037.72.390.057.6-11.070.016.1426.890.059.150.00.022.980.00.02.040.00.095.465.350.0120.484.190.0-1.4231.730.094.046.220.00.03-7.090.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。