資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.66174.926.2953.415.06-4.5300108.530.749.711.2421.6-4.019.90-4.7115.41-0.324.77-5.7333.9250.420.1100.024.6710.048.3611.760023.5814.5831.9513.860.06-45.4523.6414.260.00-10.52
2022 (9)3.15-3.674.186.365.3-50.000107.7313.198.727.1322.57.7120.89-4.8415.4620.125.06-2.522.5582.890.0525.022.4211.17.4811.980020.5815.6828.0614.620.1157.1420.6915.850.00-16.31
2021 (8)3.27-1.512.2-53.9710.6354.940095.187.958.1418.8320.8916.9721.958.3512.872.475.19-2.4412.33-42.730.040.020.1810.096.6811.330017.7916.1224.4814.820.07-22.2217.8615.90.00-10.99
2020 (7)3.3212.164.78-39.82.3316.50088.172.656.8530.7317.861.3620.26-1.2612.56-16.995.32-2.3921.53143.280.04-20.018.334.986.09.690015.3221.0121.3217.60.09125.015.4121.340.00-5.14
2019 (6)2.96-47.527.9490.872.00.00085.895.815.24-3.3217.627.9720.512.0315.1322.025.45-3.028.85-18.360.0525.017.464.995.4710.950012.667.4718.138.50.04-71.4312.76.540.00-5.91
2018 (5)5.6424.784.1647.522.013.640081.1715.455.4233.516.3235.2120.1117.1212.45.085.62-1.410.84-16.230.040.016.634.04.938.830011.7821.8216.7117.680.14-22.2211.9221.020.01-9.05
2017 (4)4.5271.862.826.421.7628.470070.314.664.06-13.6212.07-10.9217.17-14.8911.813.355.728.6712.94-11.670.04-33.3315.994.514.5311.58009.67-0.9214.22.820.18-18.189.85-1.30.01-3.29
2016 (3)2.6333.52.65-41.761.373.790067.184.064.731.6513.5513.7720.179.3310.41-20.844.43-3.0614.65-9.340.0650.015.33.314.069.73009.7618.313.8115.560.22-54.179.9814.320.01-1.47
2015 (2)1.97-18.264.55-25.411.3267.090064.569.553.5760.0911.917.218.45-2.1513.153.384.57-1.9316.165.410.040.014.810.03.76.32008.2528.7111.9520.830.48-7.698.7325.970.01-1.41
2014 (1)2.4114.226.155.220.790.00058.939.392.23-34.9911.118.3918.85-0.9212.7222.544.6625.6115.3320.520.04-20.014.8112.033.4811.18006.41-9.219.89-7.830.5223.816.93-7.350.01-37.86
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.6610.04174.926.298.4553.415.06-3.98-4.5300028.642.47-4.854.74185.5478.8721.60.93-4.019.902.29-4.7115.41-6.55-0.324.77-1.04-5.7333.924.1150.420.125.0100.024.670.010.048.360.011.7600023.5825.2314.5831.9517.5113.860.06-45.45-45.4523.6424.8214.260.00-8.13-10.52
23Q3 (19)7.8757.72196.985.8417.86-11.855.270.38-53.8900027.9515.50.181.6671.13-28.4521.427.07.5419.4626.950.9716.49-6.411.734.82-0.21-5.8632.585.23128.310.0814.2960.024.670.010.048.360.011.7600018.839.675.6127.196.57.470.11175.0-26.6718.9410.055.340.00-3.28-7.72
23Q2 (18)4.99-29.12-19.121.12-54.1-81.45.25-7.89-51.3900024.2-12.76-1.180.97-58.19-37.4216.85-10.89-9.1615.33-10.66-17.7117.6213.1721.64.83-3.98-6.0330.9613.74163.490.0740.040.024.6710.0410.048.3611.7611.7600017.17-25.0510.7725.53-15.9911.10.04-66.67-69.2317.21-25.2710.110.005.26-13.92
23Q1 (17)7.04123.493.832.44-40.49-56.195.77.55-47.2200027.74-7.849.92.32-12.455.4518.91-15.962.4417.16-17.86-10.1515.570.7114.995.03-0.59-3.0827.2220.71118.460.050.00.022.420.011.17.480.011.9800022.9111.3214.6130.398.313.910.129.09-25.023.0311.3114.290.00-4.33-15.9
22Q4 (16)3.1518.87-3.674.1-37.6986.365.3-53.63-50.000030.17.8917.392.6514.22-1.4922.513.077.7120.898.38-4.8415.46-4.6320.125.06-1.17-2.522.5558.0282.890.050.025.022.420.011.17.480.011.9800020.5815.4215.6828.0610.9114.620.11-26.6757.1420.6915.0715.850.00-5.26-16.31
22Q3 (15)2.65-57.05-19.456.589.34.4411.435.837.8300027.913.9215.152.3249.6814.8519.97.285.6319.273.47-5.0216.2111.8718.755.12-0.39-1.7314.2721.459.850.050.066.6722.420.011.17.480.011.9800017.8315.0316.3825.310.115.00.1515.38200.017.9815.0416.980.00-9.77-11.88
22Q2 (14)6.17-9.039.916.028.08-12.3710.80.04.8500024.49-2.9713.541.55-29.55-0.6418.550.4914.7918.62-2.466.5514.497.023.065.14-0.96-1.9111.75-5.7-5.240.050.025.022.4211.111.17.4811.9811.9800015.5-22.4616.5422.98-13.8714.960.13-18.75160.015.63-22.4317.080.002.83-11.77
22Q1 (13)6.78107.34186.085.57153.18-21.6610.81.89363.5200025.24-1.566.322.2-18.2217.0218.46-11.631.9919.09-13.0-4.0713.545.2112.745.190.0-1.712.461.05-40.530.0525.066.6720.180.010.096.680.011.3300019.9912.3716.2226.688.9915.050.16128.57128.5720.1512.8216.680.00-4.79-11.4
21Q4 (12)3.27-0.61-1.512.2-65.08-53.9710.60.0354.9400025.645.829.952.6933.178.0320.8910.8816.9721.958.188.3612.87-5.712.475.19-0.38-2.4412.33-5.08-42.730.0433.330.020.180.010.096.680.011.3300017.7916.1216.1224.4811.2714.820.0740.0-22.2217.8616.215.90.00-0.24-10.99
21Q3 (11)3.29-25.423.686.3-8.3-28.0810.62.91371.1100024.2312.331.722.0229.492.5418.8416.581.2920.2916.07-4.4613.65-2.922.325.21-0.57-2.2512.994.76-39.070.03-25.0-25.020.180.010.096.680.011.3300015.3215.1919.522.010.0616.90.050.0150.015.3715.1319.70.00-9.65-11.79
21Q2 (10)4.4186.0871.66.87-3.388.5310.3342.06329.1700021.57-9.147.531.56-17.0210.6416.16-10.726.3917.48-12.18-1.6814.0617.070.215.24-0.76-2.0612.4-40.81-43.250.0433.330.020.1810.0910.096.6811.3311.3300013.3-22.6722.5819.99-13.818.640.05-28.57350.013.35-22.723.270.003.25-7.52
21Q1 (9)2.37-28.61-40.757.1148.74-11.352.330.013.6600023.741.813.161.88-24.591.8418.11.3423.5519.90-1.7316.4212.01-4.38-12.785.28-0.75-2.2220.95-2.6970.330.03-25.0-25.018.330.04.986.00.09.6900017.212.2726.123.198.7721.350.07-22.22250.017.2712.0726.430.00-4.35-1.43
20Q4 (8)3.3224.8112.164.78-45.43-39.82.333.5616.500023.32-2.12.62.4926.415.2817.86-3.981.3620.25-4.62-1.2712.56-5.85-16.995.32-0.19-2.3921.530.98143.280.040.0-20.018.330.04.986.00.09.6900015.3219.521.0121.3213.2817.60.09350.0125.015.4120.0221.340.00-1.14-5.14
20Q3 (7)2.663.5-57.918.7638.3947.472.25-6.2512.500023.8218.749.921.9739.7287.6218.622.4514.5321.2419.44013.34-4.92-1.695.33-0.37-2.9121.32-2.43128.020.040.0-20.018.330.04.986.00.09.6900012.8218.1622.2118.8211.6917.920.02200.0-71.4312.8418.5621.590.00-5.28-9.66
20Q2 (6)2.57-35.75-59.656.33-21.073.262.417.0720.000020.06-4.39-1.231.4143.8851.6115.193.69-3.9217.783.99014.031.8923.945.35-0.93-3.7821.8577.64121.830.040.0-20.018.334.984.986.09.699.6900010.85-20.4514.9416.85-11.8312.94-0.02-200.0-112.510.83-20.7212.810.0010.05-12.14
20Q1 (5)4.035.14-29.828.021.0138.752.052.52.500020.98-7.7-0.940.98-54.63-10.9114.65-16.86-5.9117.10-16.66013.77-8.9933.695.4-0.92-3.7412.338.9818.960.04-20.0-20.017.460.04.995.470.010.9500013.647.745.919.115.417.30.02-50.0-89.4713.667.564.510.00-7.95-15.18
19Q4 (4)2.96-53.160.07.9433.670.02.00.00.0000.022.734.890.02.16105.710.017.628.50.020.5100.015.1311.50.05.45-0.730.08.85-5.350.00.050.00.017.460.00.05.470.00.0000.012.6620.690.018.1313.60.00.04-42.860.012.720.270.00.00-5.860.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。