損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 108.53 | 0.74 | 85.71 | 3.63 | 13.72 | 3.63 | 0.02 | 100.0 | 0.72 | 67.44 | 0.02 | 100.0 | 0.37 | 2.78 | 0.05 | 0.0 | 0.17 | -26.09 | -0.02 | 0 | 0 | 0 | 0.22 | 2100.0 | 2.92 | 0 | 12.02 | 9.67 | 9.7 | 11.24 | 2.32 | 3.11 | 19.33 | -5.94 | 3.93 | 1.29 | 2.74 | -29.02 | 0.00 | 0 | 247 | 10.27 | 15.34 | 10.28 |
| 2022 (9) | 107.73 | 13.19 | 82.71 | 13.05 | 13.24 | 5.41 | 0.01 | 0 | 0.43 | 43.33 | 0.01 | 0.0 | 0.36 | -28.0 | 0.05 | 25.0 | 0.23 | -14.81 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.81 | 0 | 10.96 | 8.41 | 8.72 | 7.13 | 2.25 | 14.21 | 20.55 | 5.38 | 3.88 | -3.72 | 3.86 | 26.97 | 0.00 | 0 | 224 | 10.89 | 13.91 | 6.26 |
| 2021 (8) | 95.18 | 7.95 | 73.16 | 5.57 | 12.56 | 9.41 | 0 | 0 | 0.3 | 0.0 | 0.01 | 0.0 | 0.5 | -7.41 | 0.04 | 0.0 | 0.27 | -20.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | -42.86 | 10.11 | 18.66 | 8.14 | 18.83 | 1.97 | 18.67 | 19.50 | 0.1 | 4.03 | 8.04 | 3.04 | 31.03 | 0.00 | 0 | 202 | 10.38 | 13.09 | 13.53 |
| 2020 (7) | 88.17 | 2.65 | 69.3 | 2.97 | 11.48 | -9.54 | 0 | 0 | 0.3 | 3.45 | 0.01 | 0 | 0.54 | -10.0 | 0.04 | 33.33 | 0.34 | 36.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 1.12 | 72.31 | 8.52 | 30.08 | 6.85 | 30.73 | 1.66 | 27.69 | 19.48 | -2.06 | 3.73 | 24.75 | 2.32 | 24.73 | 0.00 | 0 | 183 | 4.57 | 11.53 | 15.07 |
| 2019 (6) | 85.89 | 5.81 | 67.3 | 6.17 | 12.69 | 9.59 | 0.01 | 0.0 | 0.29 | -6.45 | 0 | 0 | 0.6 | -11.76 | 0.03 | 0.0 | 0.25 | -10.71 | -0.01 | 0 | 0.06 | -33.33 | 0.35 | 250.0 | 0.65 | 14.04 | 6.55 | -3.39 | 5.24 | -3.32 | 1.3 | -4.41 | 19.89 | -0.8 | 2.99 | -8.0 | 1.86 | -5.1 | 0.00 | 0 | 175 | 5.42 | 10.02 | 6.82 |
| 2018 (5) | 81.17 | 15.45 | 63.39 | 13.48 | 11.58 | 14.65 | 0.01 | 0.0 | 0.31 | 10.71 | 0 | 0 | 0.68 | 61.9 | 0.03 | 200.0 | 0.28 | -3.45 | -0.12 | 0 | 0.09 | 28.57 | 0.1 | 0 | 0.57 | -3.39 | 6.78 | 36.97 | 5.42 | 33.5 | 1.36 | 54.55 | 20.05 | 13.21 | 3.25 | 28.46 | 1.96 | 40.0 | 0.00 | 0 | 166 | 3.75 | 9.38 | 25.57 |
| 2017 (4) | 70.31 | 4.66 | 55.86 | 5.8 | 10.1 | 6.2 | 0.01 | 0.0 | 0.28 | 0.0 | 0 | 0 | 0.42 | 20.0 | 0.01 | 0.0 | 0.29 | 52.63 | -0.01 | 0 | 0.07 | 600.0 | -0.07 | 0 | 0.59 | -41.0 | 4.95 | -15.67 | 4.06 | -13.62 | 0.88 | -22.81 | 17.71 | -8.66 | 2.53 | -17.32 | 1.40 | -6.67 | 0.00 | 0 | 160 | 4.58 | 7.47 | -11.39 |
| 2016 (3) | 67.18 | 4.06 | 52.8 | 2.46 | 9.51 | 0.0 | 0.01 | 0.0 | 0.28 | -15.15 | 0 | 0 | 0.35 | 0.0 | 0.01 | 0.0 | 0.19 | -9.52 | 0.7 | 42.86 | 0.01 | -75.0 | 0.28 | 366.67 | 1.0 | 17.65 | 5.87 | 34.02 | 4.7 | 31.65 | 1.14 | 44.3 | 19.39 | 7.36 | 3.06 | 26.97 | 1.50 | 36.36 | 0.00 | 0 | 153 | 3.38 | 8.43 | 20.95 |
| 2015 (2) | 64.56 | 9.55 | 51.53 | 10.7 | 9.51 | -6.03 | 0.01 | -50.0 | 0.33 | 3.12 | 0 | 0 | 0.35 | 20.69 | 0.01 | 0.0 | 0.21 | -4.55 | 0.49 | 0 | 0.04 | -50.0 | 0.06 | 50.0 | 0.85 | 129.73 | 4.38 | 65.91 | 3.57 | 60.09 | 0.79 | 92.68 | 18.06 | 15.25 | 2.41 | 60.67 | 1.10 | 46.67 | 0.00 | 0 | 148 | 0.0 | 6.97 | 43.42 |
| 2014 (1) | 58.93 | 9.39 | 46.55 | 16.03 | 10.12 | -3.53 | 0.02 | 0.0 | 0.32 | 0 | 0 | 0 | 0.29 | 38.1 | 0.01 | 0.0 | 0.22 | -42.11 | -0.01 | 0 | 0.08 | 0 | 0.04 | 0 | 0.37 | -64.76 | 2.64 | -38.75 | 2.23 | -34.99 | 0.41 | -55.43 | 15.67 | -26.36 | 1.50 | -42.08 | 0.75 | -21.87 | 0.00 | 0 | 148 | 12.12 | 4.86 | -14.44 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 28.64 | 2.47 | -4.85 | 22.74 | 3.46 | -1.04 | 3.44 | -2.27 | 1.78 | 0.01 | 0 | 0 | 0.22 | 22.22 | 57.14 | 0.01 | 0.0 | 0 | 0.11 | 0.0 | 57.14 | 0.01 | -50.0 | 0.0 | 0.06 | 500.0 | -14.29 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | -135.71 | -150.0 | 3.24 | 1346.15 | 871.43 | 5.7 | 159.09 | 71.69 | 4.74 | 185.54 | 78.87 | 0.96 | 77.78 | 43.28 | 16.86 | -31.63 | -16.7 | 1.92 | 186.57 | 62.71 | 0.61 | -21.79 | -50.81 | 3.93 | 95.52 | 1.03 | 247 | 0.0 | 10.27 | 6.7 | 122.59 | 65.02 |
| 23Q3 (19) | 27.95 | 15.5 | 0.18 | 21.98 | 14.06 | 1.62 | 3.52 | 7.65 | 2.62 | 0 | -100.0 | 0 | 0.18 | 12.5 | 50.0 | 0.01 | 0.0 | 0 | 0.11 | 57.14 | 120.0 | 0.02 | 0.0 | 0.0 | 0.01 | -83.33 | -66.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 100.0 | -0.26 | 31.58 | -1400.0 | 2.2 | 70.54 | -22.81 | 1.66 | 71.13 | -28.45 | 0.54 | 74.19 | 0.0 | 24.66 | 1.07 | 30.82 | 0.67 | 71.79 | -35.58 | 0.78 | 41.82 | -16.13 | 2.01 | 50.0 | -25.83 | 247 | 0.0 | 10.27 | 3.01 | 46.83 | -16.39 |
| 23Q2 (18) | 24.2 | -12.76 | -1.18 | 19.27 | -11.32 | 1.96 | 3.27 | -6.57 | 4.14 | 0.01 | 0 | 0 | 0.16 | 0.0 | 77.78 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | -36.36 | 0.02 | 100.0 | 0.0 | 0.06 | 20.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 533.33 | -0.38 | -218.75 | 9.52 | 1.29 | -54.42 | -36.76 | 0.97 | -58.19 | -37.42 | 0.31 | -38.0 | -36.73 | 24.40 | 36.77 | 1.88 | 0.39 | -62.5 | -43.48 | 0.55 | -32.1 | -31.25 | 1.34 | 28.85 | -19.76 | 247 | 10.27 | 10.27 | 2.05 | -42.74 | -25.72 |
| 23Q1 (17) | 27.74 | -7.84 | 9.9 | 21.73 | -5.44 | 13.24 | 3.5 | 3.55 | 6.06 | 0 | 0 | 0 | 0.16 | 14.29 | 128.57 | 0.01 | 0 | 0 | 0.07 | 0.0 | -46.15 | 0.01 | 0.0 | 0.0 | 0.05 | -28.57 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.32 | 176.19 | 0 | 2.83 | -14.76 | 2.54 | 2.32 | -12.45 | 5.45 | 0.5 | -25.37 | -10.71 | 17.84 | -11.86 | -11.6 | 1.04 | -11.86 | -4.59 | 0.81 | -34.68 | -8.99 | 1.04 | -73.26 | -4.59 | 224 | 0.0 | 10.89 | 3.58 | -11.82 | 2.58 |
| 22Q4 (16) | 30.1 | 7.89 | 17.39 | 22.98 | 6.24 | 16.41 | 3.38 | -1.46 | 16.96 | 0 | 0 | 0 | 0.14 | 16.67 | 75.0 | 0 | 0 | 0 | 0.07 | 40.0 | -46.15 | 0.01 | -50.0 | 0.0 | 0.07 | 133.33 | -22.22 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.1 | 42.86 | 1100.0 | -0.42 | -2200.0 | -227.27 | 3.32 | 16.49 | -0.6 | 2.65 | 14.22 | -1.49 | 0.67 | 24.07 | 3.08 | 20.24 | 7.37 | 4.49 | 1.18 | 13.46 | -11.28 | 1.24 | 33.33 | 29.17 | 3.89 | 43.54 | -3.47 | 224 | 0.0 | 10.89 | 4.06 | 12.78 | -0.98 |
| 22Q3 (15) | 27.9 | 13.92 | 15.15 | 21.63 | 14.44 | 17.49 | 3.43 | 9.24 | 6.19 | 0 | 0 | 0 | 0.12 | 33.33 | 71.43 | 0 | 0 | 0 | 0.05 | -54.55 | -58.33 | 0.02 | 0.0 | 100.0 | 0.03 | -57.14 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 333.33 | 333.33 | 0.02 | 104.76 | 133.33 | 2.85 | 39.71 | 13.1 | 2.32 | 49.68 | 14.85 | 0.54 | 10.2 | 5.88 | 18.85 | -21.29 | -7.37 | 1.04 | 50.72 | 4.0 | 0.93 | 16.25 | 10.71 | 2.71 | 62.28 | 0.37 | 224 | 0.0 | 10.89 | 3.6 | 30.43 | 10.43 |
| 22Q2 (14) | 24.49 | -2.97 | 13.54 | 18.9 | -1.51 | 12.17 | 3.14 | -4.85 | 2.28 | 0 | 0 | 0 | 0.09 | 28.57 | 12.5 | 0 | 0 | 0 | 0.11 | -15.38 | -8.33 | 0.02 | 100.0 | 100.0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 76.92 | -142.86 | -0.42 | 0 | -255.56 | 2.04 | -26.09 | 6.25 | 1.55 | -29.55 | -0.64 | 0.49 | -12.5 | 36.11 | 23.95 | 18.68 | 28.69 | 0.69 | -36.7 | -18.82 | 0.80 | -10.11 | 53.85 | 1.67 | 53.21 | -10.7 | 224 | 10.89 | 22.4 | 2.76 | -20.92 | 3.76 |
| 22Q1 (13) | 25.24 | -1.56 | 6.32 | 19.19 | -2.79 | 5.67 | 3.3 | 14.19 | -1.79 | 0 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0.13 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | -33.33 | -14.29 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.13 | -1200.0 | -333.33 | 0 | -100.0 | -100.0 | 2.76 | -17.37 | 18.45 | 2.2 | -18.22 | 17.02 | 0.56 | -13.85 | 24.44 | 20.18 | 4.18 | 3.59 | 1.09 | -18.05 | 6.86 | 0.89 | -7.29 | 23.61 | 1.09 | -72.95 | 6.86 | 202 | 0.0 | 10.38 | 3.49 | -14.88 | 13.68 |
| 21Q4 (12) | 25.64 | 5.82 | 9.95 | 19.74 | 7.22 | 9.85 | 2.89 | -10.53 | 5.47 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0 | 0 | -100.0 | 0.13 | 8.33 | 0.0 | 0.01 | 0.0 | -50.0 | 0.09 | 50.0 | 0.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 80.0 | 0.33 | 650.0 | -29.79 | 3.34 | 32.54 | 8.79 | 2.69 | 33.17 | 8.03 | 0.65 | 27.45 | 14.04 | 19.37 | -4.82 | 4.36 | 1.33 | 33.0 | -2.21 | 0.96 | 14.29 | 17.07 | 4.03 | 49.26 | 7.75 | 202 | 0.0 | 10.38 | 4.1 | 25.77 | 7.33 |
| 21Q3 (11) | 24.23 | 12.33 | 1.72 | 18.41 | 9.26 | -1.13 | 3.23 | 5.21 | 4.87 | 0 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0.12 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.06 | 20.0 | -14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | 40.0 | -0.06 | -122.22 | -116.67 | 2.52 | 31.25 | 2.02 | 2.02 | 29.49 | 2.54 | 0.51 | 41.67 | 2.0 | 20.35 | 9.35 | 0.69 | 1.00 | 17.65 | -6.54 | 0.84 | 61.54 | 29.23 | 2.70 | 44.39 | 13.45 | 202 | 10.38 | 10.38 | 3.26 | 22.56 | 1.56 |
| 21Q2 (10) | 21.57 | -9.14 | 7.53 | 16.85 | -7.21 | 5.18 | 3.07 | -8.63 | 14.55 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.12 | -7.69 | -14.29 | 0.01 | 0.0 | 0 | 0.05 | -28.57 | -58.33 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | 0.07 | 333.33 | 133.33 | 0.27 | 145.45 | -27.03 | 1.92 | -17.6 | 11.63 | 1.56 | -17.02 | 10.64 | 0.36 | -20.0 | 16.13 | 18.61 | -4.47 | 3.73 | 0.85 | -16.67 | 10.39 | 0.52 | -27.78 | 23.81 | 1.87 | 83.33 | 43.85 | 183 | 0.0 | 0.0 | 2.66 | -13.36 | 8.57 |
| 21Q1 (9) | 23.74 | 1.8 | 13.16 | 18.16 | 1.06 | 8.87 | 3.36 | 22.63 | 12.75 | 0 | 0 | 0 | 0.08 | 14.29 | 0.0 | 0 | -100.0 | 0 | 0.13 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0.07 | -22.22 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | 0 | 0.11 | -76.6 | 283.33 | 2.33 | -24.1 | 84.92 | 1.88 | -24.5 | 91.84 | 0.45 | -21.05 | 60.71 | 19.48 | 4.96 | -13.0 | 1.02 | -25.0 | 82.14 | 0.72 | -12.2 | 71.43 | 1.02 | -72.73 | 82.14 | 183 | 0.0 | 4.57 | 3.07 | -19.63 | 49.76 |
| 20Q4 (8) | 23.32 | -2.1 | 2.6 | 17.97 | -3.49 | 5.15 | 2.74 | -11.04 | -11.33 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0.01 | 0 | 0 | 0.13 | 8.33 | -13.33 | 0.02 | 0.0 | 0 | 0.09 | 28.57 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.0 | -126.32 | 0.47 | 30.56 | 261.54 | 3.07 | 24.29 | 14.98 | 2.49 | 26.4 | 15.28 | 0.57 | 14.0 | 11.76 | 18.56 | -8.16 | -3.18 | 1.36 | 27.1 | 9.68 | 0.82 | 26.15 | 0.0 | 3.74 | 57.14 | 24.67 | 183 | 0.0 | 4.57 | 3.82 | 19.0 | 8.83 |
| 20Q3 (7) | 23.82 | 18.74 | 9.92 | 18.62 | 16.23 | 8.13 | 3.08 | 14.93 | -4.64 | 0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0.12 | -14.29 | -20.0 | 0.02 | 0 | -33.33 | 0.07 | -41.67 | 40.0 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | -0.05 | -266.67 | -183.33 | 0.36 | -2.7 | 500.0 | 2.47 | 43.6 | 92.97 | 1.97 | 39.72 | 87.62 | 0.5 | 61.29 | 117.39 | 20.21 | 12.65 | 12.09 | 1.07 | 38.96 | 78.33 | 0.65 | 54.76 | 62.5 | 2.38 | 83.08 | 35.23 | 183 | 0.0 | 4.57 | 3.21 | 31.02 | 50.7 |
| 20Q2 (6) | 20.06 | -4.39 | -1.23 | 16.02 | -3.96 | -1.35 | 2.68 | -10.07 | -8.84 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.14 | 0 | -6.67 | 0 | 0 | 0 | 0.12 | 0 | 300.0 | 0 | 0 | 0 | -0.02 | 0 | -166.67 | 0.03 | 0 | 0 | 0.37 | 716.67 | 236.36 | 1.72 | 36.51 | 39.84 | 1.41 | 43.88 | 51.61 | 0.31 | 10.71 | 3.33 | 17.94 | -19.87 | -25.87 | 0.77 | 37.5 | 37.5 | 0.42 | 0.0 | 27.27 | 1.30 | 132.14 | 6.56 | 183 | 4.57 | 10.24 | 2.45 | 19.51 | 15.57 |
| 20Q1 (5) | 20.98 | -7.7 | -0.94 | 16.68 | -2.4 | -0.42 | 2.98 | -3.56 | -12.87 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.06 | -146.15 | -117.14 | 1.26 | -52.81 | -8.03 | 0.98 | -54.63 | -10.91 | 0.28 | -45.1 | 7.69 | 22.39 | 16.8 | 16.86 | 0.56 | -54.84 | -15.15 | 0.42 | -48.78 | 40.0 | 0.56 | -81.33 | -15.15 | 175 | 0.0 | 5.42 | 2.05 | -41.6 | -9.29 |
| 19Q4 (4) | 22.73 | 4.89 | 0.0 | 17.09 | -0.75 | 0.0 | 3.09 | -4.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 60.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 216.67 | 0.0 | 0.13 | 116.67 | 0.0 | 2.67 | 108.59 | 0.0 | 2.16 | 105.71 | 0.0 | 0.51 | 121.74 | 0.0 | 19.17 | 6.32 | 0.0 | 1.24 | 106.67 | 0.0 | 0.82 | 105.0 | 0.0 | 3.00 | 70.45 | 0.0 | 175 | 0.0 | 0.0 | 3.51 | 64.79 | 0.0 |
| 19Q3 (3) | 21.67 | 6.7 | 0.0 | 17.22 | 6.03 | 0.0 | 3.23 | 9.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0.06 | -45.45 | 0.0 | 1.28 | 4.07 | 0.0 | 1.05 | 12.9 | 0.0 | 0.23 | -23.33 | 0.0 | 18.03 | -25.5 | 0.0 | 0.60 | 7.14 | 0.0 | 0.40 | 21.21 | 0.0 | 1.76 | 44.26 | 0.0 | 175 | 5.42 | 0.0 | 2.13 | 0.47 | 0.0 |
| 19Q2 (2) | 20.31 | -4.11 | 0.0 | 16.24 | -3.04 | 0.0 | 2.94 | -14.04 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -62.5 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | -68.57 | 0.0 | 1.23 | -10.22 | 0.0 | 0.93 | -15.45 | 0.0 | 0.3 | 15.38 | 0.0 | 24.20 | 26.3 | 0.0 | 0.56 | -15.15 | 0.0 | 0.33 | 10.0 | 0.0 | 1.22 | 84.85 | 0.0 | 166 | 0.0 | 0.0 | 2.12 | -6.19 | 0.0 |
| 19Q1 (1) | 21.18 | 0.0 | 0.0 | 16.75 | 0.0 | 0.0 | 3.42 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 19.16 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 166 | 0.0 | 0.0 | 2.26 | 0.0 | 0.0 |
