資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)63.4223.24135.25-11.8700001111.09-1.9340.6985.5484.5-0.687.611.2793.27-14.4422.69-5.4620.3416.91.564.089.480.032.047.370.430.069.3556.72101.8236.6311.04-14.8180.3940.520.26-8.24
2022 (9)51.46-15.4153.4614.771.09-41.08001132.9711.6921.9317.3485.0812.917.511.09109.0133.3324.0-1.417.450.911.5-5.0689.485.029.846.720.430.044.257.5974.527.1812.96-16.4957.210.990.281.09
2021 (8)60.8335.54133.7149.711.85-80.97001014.3824.2318.69-40.1375.3518.967.43-4.2481.760.3424.34-2.0511.53-8.131.58-1.2585.223.0127.9612.560.430.041.13-18.3369.53-8.0715.5212.1456.65-11.760.28-0.36
2020 (7)44.8852.589.318.669.72-19.2700816.514.9931.2236.6963.345.397.760.3881.482.4524.85-0.9612.55-16.891.6-1.2382.730.024.8410.160.430.050.3627.1175.6320.8313.8453.4464.231.990.2810.25
2019 (6)29.43-1.2482.1916.0112.0496.0900777.77.3522.8413.6360.1-2.057.73-8.7679.532.4125.094.0215.1-53.511.62-1.2282.735.022.559.840.430.039.6215.0162.5912.969.0218.2248.6415.590.25-3.13
2018 (5)29.8-18.670.8527.986.1420366.6700724.43-4.5920.1-10.2361.36-0.188.474.6377.665.224.1214.0432.4818.841.6417.1478.796.9920.5312.190.430.034.45-5.5655.410.367.63-12.742.08-6.940.26-1.74
2017 (4)36.6125.4255.36-21.490.0350.000759.310.1822.398.7961.472.368.102.1873.826.2821.15-7.9227.3389.791.4-2.7873.640.018.312.680.430.036.4834.1755.2125.918.742.4645.2226.60.26-1.86
2016 (3)29.19-33.7370.515.320.02-99.6500757.96-3.1420.58248.2260.056.157.929.5969.460.4322.97-32.1814.4-59.931.44-2.773.640.016.243.770.430.027.19119.4543.8554.028.53-34.2335.7240.850.27-8.02
2015 (2)44.0515.1666.9525.995.79122.6900782.52-14.75.91-49.1856.57-6.457.239.6869.16-11.7933.8722.4135.94-23.071.480.6873.640.015.658.080.430.012.39-17.4628.47-4.8512.97-5.425.36-11.70.29-5.34
2014 (1)38.25-9.6253.14-6.622.648.5700917.411.411.63-35.2460.4711.696.5910.1578.4-2.4427.6711.1746.7215.161.475.073.6429.9914.4814.110.430.015.01-46.1229.92-26.9913.7162.6328.72-20.860.31-6.13
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)63.4216.1323.24135.25-5.1-11.8700-100.0000281.0-0.84-7.819.54-25.4158.7484.5-2.95-0.687.61-0.871.2793.27-3.02-14.4422.69-4.74-5.4620.34-8.4216.91.56-0.644.089.480.00.032.040.07.370.430.00.069.3516.0156.72101.8210.3736.6311.04-23.97-14.8180.398.240.520.26-6.14-8.24
23Q3 (19)54.61-3.92-17.94142.529.61-5.780-100.0-100.0000283.382.68-6.0412.7918.98145.4987.0710.268.037.6712.033.2596.179.515.6923.822.89-3.5622.213.6490.321.571.293.9789.480.00.032.040.07.370.430.00.059.7827.1956.7492.2516.134.8714.5215.33-17.3674.324.6933.370.27-1.01-3.85
23Q2 (18)56.849.842.08130.03-3.37-25.911.07-2.73-55.79000275.981.941.910.7541.08107.5378.974.51-8.56.854.05-17.2187.82-3.24-14.8223.15-3.82-5.9721.4312.3272.541.550.654.7389.480.00.032.047.377.370.430.00.047.0-9.3942.7379.46-3.2625.7312.59-14.41-23.4259.59-10.520.70.270.47-3.17
23Q1 (17)51.750.56-9.87134.56-12.32-15.181.10.92-37.14000270.73-11.185.877.6226.7937.7975.56-11.19-8.826.58-12.35-17.190.76-16.74-1.2924.070.29-4.0319.089.6668.251.542.67-3.7589.480.05.029.840.06.720.430.00.051.8717.2253.182.1410.2331.8914.7113.5-19.2266.5816.3827.820.27-1.7-5.3
22Q4 (16)51.46-22.67-15.4153.461.4514.771.09-1.8-41.08000304.811.0618.86.0115.3655.785.085.5612.917.511.061.09109.0119.833.3324.0-2.83-1.417.449.150.911.5-0.66-5.0689.480.05.029.840.06.720.430.00.044.2516.027.5974.528.957.1812.96-26.24-16.4957.212.690.990.28-1.651.09
22Q3 (15)66.5519.5228.5151.26-13.8215.781.11-54.13-83.43000301.6111.3615.895.210.5876.0180.6-6.6224.547.43-10.1813.8690.99-11.7512.7424.70.321.0611.67-6.042.191.512.03-4.4389.480.05.029.840.06.720.430.00.038.1415.822.3968.48.234.1917.576.8719.5255.7112.847.240.28-0.311.86
22Q2 (14)55.68-3.0318.47175.5110.6349.872.4238.29-61.89000270.845.91-0.125.18-6.3329.8286.314.1523.38.274.1810.99103.112.1326.2124.62-1.830.0412.429.52-17.581.48-7.5-6.3389.485.05.029.846.726.720.430.00.032.93-2.8-3.9763.21.480.8116.44-9.72-0.1249.37-5.22-2.720.28-1.741.46
22Q1 (13)57.42-5.6136.58158.6518.6564.051.75-5.41-83.01000255.72-0.3412.965.5343.26-29.8282.879.9820.057.946.89-1.1391.9512.4613.125.083.041.2511.34-1.65-18.421.61.270.085.220.03.0127.960.012.560.430.00.033.88-17.63-5.6362.28-10.431.818.2117.3337.7552.09-8.056.050.294.93-1.98
21Q4 (12)60.8317.4635.54133.712.3549.711.85-72.39-80.97000256.58-1.419.663.8630.41-53.2775.3516.4218.967.4313.83-4.2581.761.30.3424.34-0.41-2.0511.530.96-8.131.580.0-1.2585.220.03.0127.960.012.560.430.00.041.1310.42-18.3369.535.91-8.0715.525.5812.1456.659.05-11.760.28-0.91-0.36
21Q3 (11)51.7910.198.76130.6411.5536.06.75.51605.26000260.25-4.0325.312.96-25.81-70.3464.72-7.545.916.53-12.44-15.3780.71-1.2-3.124.44-0.691.4111.42-24.22-47.611.580.0-3.0785.220.03.0127.960.012.560.430.00.037.258.63-11.565.654.72-2.5414.7-10.6978.1851.952.363.20.28-0.7-2.33
21Q2 (10)47.011.817.62117.1121.0943.56.35-38.35-11.06000271.1719.7941.63.99-49.37-45.9370.01.4118.047.45-7.2-1.8681.690.488.724.61-0.652.5415.078.42-21.471.58-1.25-1.2585.223.013.0127.9612.5600.430.0034.29-4.48062.692.479.2516.4624.51120.6450.753.32580.290.28-5.07-1.41
21Q1 (9)42.04-6.3325.9496.718.2912.2410.35.9773.4000226.38-3.2523.497.88-4.640.7169.038.9817.968.033.526.9381.3-0.2216.8324.77-0.321.1413.910.76-34.341.60.0-1.8482.730.00.024.840.000.430.0035.9-28.71061.18-19.1122.3813.22-4.48117.7949.12-23.49709.230.296.6610.39
20Q4 (8)44.88-5.7552.589.31-7.038.869.72923.16-19.27000233.9812.6611.438.26-17.2373.8963.343.655.397.760.60.3881.48-2.172.4524.853.11-0.9612.55-42.43-16.891.6-1.84-1.2382.730.00.024.840.010.160.430.00.050.3619.6527.1175.6312.2820.8313.8467.7653.4464.227.5331.990.28-2.8710.25
20Q3 (7)47.6219.1755.8896.0617.71-0.450.95-86.69630.77000207.698.455.949.9835.2332.0161.113.05-1.947.711.54083.2910.8311.9324.10.42-5.7521.813.6-4.051.631.88-1.2182.730.00.024.84010.160.4300.042.09021.0967.3617.3916.668.2510.59-19.0450.34574.811.990.280.2413.88
20Q2 (6)39.9619.7142.8781.61-5.2811.957.1420.2-44.44000191.514.470.887.3831.7929.0259.31.33-2.767.591.12075.157.999.0924.0-2.0-7.819.19-9.35-33.941.6-1.84-3.0382.730.00.000-100.000-100.000-100.057.3814.7814.377.4622.9-46.377.4622.9-81.850.286.2911.21
20Q1 (5)33.3813.424.3186.165.0237.465.94-50.66-3.57000183.32-12.690.85.617.8916.6758.52-2.63-1.037.51-2.81069.59-12.56.3624.49-2.39-6.5621.1740.2-34.111.630.62-0.6182.730.05.00-100.0-100.00-100.0-100.00-100.0-100.049.99-20.13-16.976.07-32.71-38.566.07-87.52-87.650.276.536.2
19Q4 (4)29.43-3.670.082.04-14.980.012.049161.540.0000.0209.977.110.04.75-37.170.060.1-3.560.07.7300.079.536.880.025.09-1.880.015.1-33.540.01.62-1.820.082.730.00.022.550.00.00.430.00.039.6213.980.062.598.40.09.02-11.480.048.648.210.00.250.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。