資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)46.9-8.991.25-84.9418.92-19.8600170.7411.1825.910.4717.950.6710.51-9.455.25-6.9145.055.929.6665.514.6-4.5645.120.044.866.30.91506.6727.25-0.6273.024.66-0.56026.690.680.04-6.83
2022 (9)51.5310.468.366.023.61105.300153.578.6525.792.0617.8321.2111.6111.575.644.4442.542.4817.92-11.984.8232.7845.120.042.26.270.15-85.027.429.569.776.11-0.91026.516.510.0414.18
2021 (8)46.65-15.345.0-68.7511.5777.8600141.353.1325.275.7814.7111.9510.418.555.413.2141.5113.6920.368.013.63-5.4745.120.039.716.151.069.4925.040.0465.754.33-0.15024.893.580.03-13.05
2020 (7)55.1-12.7616.0-57.561.31-28.800137.062.1923.8911.7913.1410.429.598.054.7735.936.517.118.851035.543.84-8.3545.120.037.416.040.59-65.525.0318.4663.028.45-1.0024.0316.990.04-1.39
2019 (6)63.1625.7737.747.841.84-73.6400134.120.1321.374.411.9-3.028.87-3.153.5111.0834.093.91.66-52.574.19-2.7845.120.035.286.171.7129.5521.131.2558.114.85-0.59020.547.20.04-10.65
2018 (5)50.22-5.0725.515.76.98178.0900133.942.620.47-7.2112.271.579.16-1.03.167.1232.81-1.23.5-66.574.31-11.3245.120.033.237.121.32103.0820.87-3.8755.423.8-1.71019.16-6.030.048.8
2017 (4)52.99.2722.04-22.262.51109.1700130.55-3.1522.06258.712.08-11.189.25-8.282.95-1.6733.2111.4810.4714.684.861.0445.120.031.022.010.654.8421.7152.6753.3918.02-1.32020.3950.260.042.17
2016 (3)48.4122.1528.35-2.441.2103.3900134.81.446.15-70.1713.6-2.5810.09-3.973.0-38.1429.79-30.969.131085.714.8135.8845.120.030.417.30.62014.22-50.7345.24-20.92-0.65013.57-51.950.042.93
2015 (2)39.632.829.0634.540.5911.3200132.881.6520.621.3813.966.6510.514.914.85-31.443.15-4.730.77-36.893.548.5945.120.028.347.720028.86-1.1357.213.08-0.62028.24-7.770.04-6.32
2014 (1)38.5532.8421.6-18.270.53488.8900130.723.6420.344.5213.099.3610.015.527.0711.1645.296.461.22-6.153.26-2.6945.121.5126.317.960029.1944.0155.58.11.43-22.2830.6238.490.044.67
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)46.94.08-8.991.25-80.1-84.9418.92135.03-19.8600044.493.7810.646.854.420.1517.950.060.6710.51-2.45-9.445.25-4.55-6.9145.055.065.929.66-15.5565.514.6-0.65-4.5645.120.00.044.860.06.30.910.0506.6727.2528.72-0.6273.029.084.66-0.56-7.6938.4626.6929.250.680.04-3.22-6.83
23Q3 (19)45.06-14.326.26.28-68.83-16.278.050.0-63.4100042.870.412.676.562.023.817.94-1.6415.4410.78-4.494.485.5-2.830.5542.882.56-0.5135.1273.5255.64.63-2.11-10.145.120.00.044.860.06.30.910.0506.6721.1744.95.4866.9410.867.22-0.52-30.0020.6545.322.890.04-12.56-7.44
23Q2 (18)52.59-12.2612.4720.15-9.8495.638.050.0-63.4100042.74.9912.616.435.9314.2118.2412.7314.2911.299.43.765.66-1.916.9941.81-5.34-1.9220.2416.59114.414.73-2.07-2.0745.120.00.044.866.36.30.91506.67506.6714.61-56.386.1860.38-20.397.61-0.4-122.22-185.7114.21-57.344.330.0413.9216.67
23Q1 (17)59.9416.3219.3522.35169.2837.128.05-65.9-64.0600040.671.148.746.07-11.26-13.2916.18-9.2512.9110.32-11.153.215.772.316.3344.173.83-2.4717.36-3.1283.94.830.21-0.4145.120.00.042.20.06.270.150.0-85.033.4922.143.5975.848.73.83-0.1880.22-139.1333.3125.651.590.04-3.357.49
22Q4 (16)51.5321.4510.468.310.6766.023.617.32105.300040.215.687.896.848.23-3.5317.8314.7421.2111.6112.5411.565.643.114.4442.54-1.32.4817.92-20.6-11.984.82-6.4132.7845.120.00.042.20.06.270.150.0-85.027.4236.629.569.7711.766.11-0.910-506.6726.5132.096.510.04-3.8514.18
22Q3 (15)42.43-9.26-6.317.5-27.18-42.3122.00.02344.4400038.050.3411.396.3212.262.615.54-2.6326.3410.32-5.1516.955.473.4-12.0643.11.19.0322.57139.09-28.15.156.6334.1145.120.00.042.20.06.270.150.0-85.020.0745.869.7362.4311.265.810100.0100.020.0747.3614.230.0410.2116.54
22Q2 (14)46.76-6.89-20.5310.3-36.81-6.3622.0-1.792344.4400037.921.399.755.63-19.57-8.4615.9611.3729.2310.888.8223.05.296.65-10.3442.63-5.874.649.440.0-69.944.83-0.4125.4545.120.00.042.26.276.270.15-85.0-85.013.76-57.4413.4456.11-23.186.19-0.14-130.4382.513.62-58.4620.210.044.95-3.48
22Q1 (13)50.227.65-14.3616.3226.063.022.494.782033.3300037.40.355.747.0-1.2719.2514.33-2.586.949.99-3.964.024.96-8.15-31.345.299.1116.379.44-53.63-69.384.8533.6125.9745.120.00.039.710.06.151.00.069.4932.3329.114.6373.0411.096.020.46406.67166.6732.7931.748.540.042.67-6.99
21Q4 (12)46.653.0-15.345.0-61.54-68.7511.51177.78777.8600037.279.15.47.0915.1-2.2114.7119.5911.9510.4117.988.555.4-13.1813.2141.515.0113.6920.36-35.148.013.63-5.47-5.4745.120.00.039.710.06.151.00.069.4925.0436.910.0465.7511.444.33-0.1579.1785.024.8941.663.580.03-1.86-13.05
21Q3 (11)45.29-23.03-5.2513.018.18-62.860.90.0-41.5600034.16-1.13-0.676.160.163.0112.3-0.4-4.58.82-0.24-7.06.225.4252.4539.53-2.975.8731.39-0.031276.753.84-0.26-6.3445.120.00.039.710.06.151.00.069.4918.2950.78-2.459.011.663.98-0.7210.033.3317.5755.08-0.510.03-8.72-12.31
21Q2 (10)58.840.34-8.4511.010.0-73.810.9-14.29-49.4400034.55-2.320.616.154.7715.612.35-7.841.738.84-7.97-1.645.9-18.2858.1840.744.6813.2931.41.853825.03.850.0-6.7845.120.00.039.716.156.151.069.4969.4912.13-60.74-4.9452.84-23.34.1-0.8-15.9414.8911.33-62.5-4.150.041.14-13.23
21Q1 (9)58.646.42-6.5310.0-37.5-75.01.05-19.85-43.5500035.370.037.285.87-19.0310.1313.41.9815.129.610.2210.67.2251.3696.238.926.612.9830.8363.552134.063.850.26-8.5545.120.00.037.410.06.040.590.0-65.530.923.4516.5668.899.318.51-0.6931.044.830.2125.7219.60.04-4.03-1.61
20Q4 (8)55.115.27-12.7616.0-54.29-57.561.31-14.94-28.800035.362.823.77.2521.2436.0213.142.0210.429.591.088.054.7716.9135.936.51-2.227.118.85726.751035.543.84-6.34-8.3545.120.00.037.410.06.040.590.0-65.525.0333.5618.4663.0211.078.45-1.07.41-69.4924.0336.0716.990.04-1.02-1.39
20Q3 (7)47.8-25.63-7.6335.0-16.673.921.54-13.48-16.300034.390.152.235.9812.4110.3312.886.1-1.239.485.5104.089.3820.037.343.8412.912.28185.0-1.724.1-0.73-2.1545.120.00.037.410.06.040.590.0-65.518.7446.8711.6156.7411.785.52-1.08-14.8910.7417.6649.4113.350.04-9.68-6.82
20Q2 (6)64.272.4418.6242.05.052.731.78-4.3-3.2600034.344.163.225.32-0.19-0.5612.144.3-1.948.993.4703.731.3629.9735.964.387.150.8-42.03-68.994.13-1.9-3.0545.120.00.037.416.046.040.59-65.5-65.512.76-51.8713.9350.76-20.055.33-0.9424.86.9311.82-53.2116.00.0414.68-10.94
20Q1 (5)62.74-0.664.640.06.135.271.861.091.0900032.97-3.31-0.425.330.01.1411.64-2.18-1.858.69-2.0803.684.8421.8534.451.063.331.38-16.87-57.414.210.48-1.4145.120.00.035.280.06.171.710.029.5526.5125.460.6563.499.264.27-1.25-111.865.325.2622.980.960.04-3.82-11.51
19Q4 (4)63.1622.050.037.711.940.01.840.00.0000.034.11.370.05.33-1.660.011.9-8.740.08.8700.03.513.240.034.093.080.01.66-28.450.04.190.00.045.120.00.035.280.00.01.710.00.021.1325.850.058.118.070.0-0.5951.240.020.5431.840.00.04-6.470.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。